hardcastle and co accountants limited

hardcastle and co accountants limited Company Information

Share HARDCASTLE AND CO ACCOUNTANTS LIMITED
Live 
EstablishedMicroDeclining

Company Number

07602900

Industry

Accounting, and auditing activities

 

Shareholders

martin hardcastle

fay hardcastle

Group Structure

View All

Contact

Registered Address

hollins oldham road, sowerby bridge, HX6 4EB

hardcastle and co accountants limited Estimated Valuation

£129.2k

Pomanda estimates the enterprise value of HARDCASTLE AND CO ACCOUNTANTS LIMITED at £129.2k based on a Turnover of £138.1k and 0.94x industry multiple (adjusted for size and gross margin).

hardcastle and co accountants limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HARDCASTLE AND CO ACCOUNTANTS LIMITED at £0 based on an EBITDA of £-23.6k and a 6.22x industry multiple (adjusted for size and gross margin).

hardcastle and co accountants limited Estimated Valuation

£780.1k

Pomanda estimates the enterprise value of HARDCASTLE AND CO ACCOUNTANTS LIMITED at £780.1k based on Net Assets of £259.5k and 3.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hardcastle And Co Accountants Limited Overview

Hardcastle And Co Accountants Limited is a live company located in sowerby bridge, HX6 4EB with a Companies House number of 07602900. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in April 2011, it's largest shareholder is martin hardcastle with a 50% stake. Hardcastle And Co Accountants Limited is a established, micro sized company, Pomanda has estimated its turnover at £138.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hardcastle And Co Accountants Limited Health Check

Pomanda's financial health check has awarded Hardcastle And Co Accountants Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £138.1k, make it smaller than the average company (£191.6k)

£138.1k - Hardcastle And Co Accountants Limited

£191.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (9%)

-9% - Hardcastle And Co Accountants Limited

9% - Industry AVG

production

Production

with a gross margin of 97.6%, this company has a comparable cost of product (97.6%)

97.6% - Hardcastle And Co Accountants Limited

97.6% - Industry AVG

profitability

Profitability

an operating margin of -17% make it less profitable than the average company (7.5%)

-17% - Hardcastle And Co Accountants Limited

7.5% - Industry AVG

employees

Employees

with 4 employees, this is above the industry average (3)

4 - Hardcastle And Co Accountants Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)

£37.1k - Hardcastle And Co Accountants Limited

£37.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.5k, this is less efficient (£81.9k)

£34.5k - Hardcastle And Co Accountants Limited

£81.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (75 days)

30 days - Hardcastle And Co Accountants Limited

75 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hardcastle And Co Accountants Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hardcastle And Co Accountants Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 471 weeks, this is more cash available to meet short term requirements (38 weeks)

471 weeks - Hardcastle And Co Accountants Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.7%, this is a lower level of debt than the average (49.9%)

8.7% - Hardcastle And Co Accountants Limited

49.9% - Industry AVG

HARDCASTLE AND CO ACCOUNTANTS LIMITED financials

EXPORTms excel logo

Hardcastle And Co Accountants Limited's latest turnover from June 2024 is estimated at £138.1 thousand and the company has net assets of £259.5 thousand. According to their latest financial statements, Hardcastle And Co Accountants Limited has 4 employees and maintains cash reserves of £224.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Turnover138,145128,278119,827186,256158,267191,201171,798154,003145,885111,133147,995207,579257,374
Other Income Or Grants0000000000000
Cost Of Sales3,2664,52312,70417,86521,2904,5194,3293,51411,29516,99918,46922,88034,194
Gross Profit134,879123,755107,123168,391136,977186,682167,468150,489134,59094,134129,526184,699223,179
Admin Expenses158,436129,62986,661100,49389,214134,602120,909127,265119,22385,846110,765173,519194,479
Operating Profit-23,557-5,87420,46267,89847,76352,08046,55923,22415,3678,28818,76111,18028,700
Interest Payable00001,9373,7953,9472,26600000
Interest Receivable11,50512,3542,30589591234526313532165
Pre-Tax Profit-12,0526,48022,76767,98645,88548,40742,65720,98415,3998,32418,79211,19628,705
Tax0-1,620-4,326-12,917-8,718-9,197-8,105-3,987-3,080-1,665-3,946-2,575-6,889
Profit After Tax-12,0524,86018,44155,06937,16739,21034,55216,99712,3196,65914,8468,62121,816
Dividends Paid0000000000000
Retained Profit-12,0524,86018,44155,06937,16739,21034,55216,99712,3196,65914,8468,62121,816
Employee Costs148,306141,579133,908152,649148,181170,250123,85945,38346,35057,54689,363111,629132,840
Number Of Employees4445554442345
EBITDA*-23,557-5,87420,46267,89847,76352,08046,55923,28416,0879,06819,54111,96029,480

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Tangible Assets8,00000105,750105,750105,750100,000100,000607801,5602,3403,120
Intangible Assets00057,20057,20057,20057,20057,20057,20057,20057,20057,20057,200
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets8,00000162,950162,950162,950157,200157,20057,26057,98058,76059,54060,320
Stock & work in progress0000000000000
Trade Debtors11,35910,1839,87527,44716,14125,81826,30021,18117,34516,64920,83928,90033,456
Group Debtors0000000000000
Misc Debtors40,28265,00000048,4210000000
Cash224,660213,615280,52788,19689,31028,8943,85514,1346,5965,9418,2464,3991,924
misc current assets0000000000000
total current assets276,301288,798290,402115,643105,451103,13330,15535,31523,94122,59029,08533,29935,380
total assets284,301288,798290,402278,593268,401266,083187,355192,51581,20180,57087,84592,83995,700
Bank overdraft0000063,50948,94172,52000000
Bank loan0000000000000
Trade Creditors 00000000027,62841,56261,40272,884
Group/Directors Accounts18,0214,6853,15260359,170079619,5875,9800000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities6,77512,55620,55329,73416,04422,22620,80818,1509,9600000
total current liabilities24,79617,24123,70530,33775,21485,73570,545110,25715,94027,62841,56261,40272,884
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000024,3280000000
provisions0000000000000
total long term liabilities0000024,3280000000
total liabilities24,79617,24123,70530,33775,214110,06370,545110,25715,94027,62841,56261,40272,884
net assets259,505271,557266,697248,256193,187156,020116,81082,25865,26152,94246,28331,43722,816
total shareholders funds259,505271,557266,697248,256193,187156,020116,81082,25865,26152,94246,28331,43722,816
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Operating Activities
Operating Profit-23,557-5,87420,46267,89847,76352,08046,55923,22415,3678,28818,76111,18028,700
Depreciation000000060720780780780780
Amortisation0000000000000
Tax0-1,620-4,326-12,917-8,718-9,197-8,105-3,987-3,080-1,665-3,946-2,575-6,889
Stock0000000000000
Debtors-23,54265,308-17,57211,306-58,09847,9395,1193,836696-4,190-8,061-4,55633,456
Creditors00000000-27,628-13,934-19,840-11,48272,884
Accruals and Deferred Income-5,781-7,997-9,18113,690-6,1821,4182,6588,1909,9600000
Deferred Taxes & Provisions0000000000000
Cash flow from operations-5,796-80,79924,52757,36590,961-3,63835,99323,651-5,357-2,3413,8162,45962,019
Investing Activities
capital expenditure-8,0000162,95000-5,7500-100,0000000-61,100
Change in Investments0000000000000
cash flow from investments-8,0000162,95000-5,7500-100,0000000-61,100
Financing Activities
Bank loans0000000000000
Group/Directors Accounts13,3361,5332,549-58,56759,170-796-18,79113,6075,9800000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000-24,32824,3280000000
share issue0000000000001,000
interest11,50512,3542,30589-1,878-3,672-3,902-2,240313532165
cash flow from financing24,84113,8874,854-58,47832,96419,860-22,69311,3676,0113532161,005
cash and cash equivalents
cash11,045-66,912192,331-1,11460,41625,039-10,2797,538655-2,3053,8472,4751,924
overdraft0000-63,50914,568-23,57972,52000000
change in cash11,045-66,912192,331-1,114123,92510,47113,300-64,982655-2,3053,8472,4751,924

hardcastle and co accountants limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hardcastle and co accountants limited. Get real-time insights into hardcastle and co accountants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hardcastle And Co Accountants Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hardcastle and co accountants limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HX6 area or any other competitors across 12 key performance metrics.

hardcastle and co accountants limited Ownership

HARDCASTLE AND CO ACCOUNTANTS LIMITED group structure

Hardcastle And Co Accountants Limited has no subsidiary companies.

Ultimate parent company

HARDCASTLE AND CO ACCOUNTANTS LIMITED

07602900

HARDCASTLE AND CO ACCOUNTANTS LIMITED Shareholders

martin hardcastle 50%
fay hardcastle 50%

hardcastle and co accountants limited directors

Hardcastle And Co Accountants Limited currently has 2 directors. The longest serving directors include Mr Martin Hardcastle (May 2011) and Mrs Fay Hardcastle (Jan 2012).

officercountryagestartendrole
Mr Martin Hardcastle52 years May 2011- Director
Mrs Fay HardcastleEngland51 years Jan 2012- Director

P&L

June 2024

turnover

138.1k

+8%

operating profit

-23.6k

0%

gross margin

97.7%

+1.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

259.5k

-0.04%

total assets

284.3k

-0.02%

cash

224.7k

+0.05%

net assets

Total assets minus all liabilities

hardcastle and co accountants limited company details

company number

07602900

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

April 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

HARDCASTLE & CO

auditor

-

address

hollins oldham road, sowerby bridge, HX6 4EB

Bank

-

Legal Advisor

-

hardcastle and co accountants limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hardcastle and co accountants limited.

hardcastle and co accountants limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARDCASTLE AND CO ACCOUNTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

hardcastle and co accountants limited Companies House Filings - See Documents

datedescriptionview/download