wecap plc

Live Established

wecap plc Company Information

Share WECAP PLC

Company Number

07603259

Shareholders

undisclosed

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

25 eccleston place, london, SW1W 9NF

wecap plc Estimated Valuation

£0

Pomanda estimates the enterprise value of WECAP PLC at £0 based on a Turnover of £0 and 1.25x industry multiple (adjusted for size and gross margin).

wecap plc Estimated Valuation

£0

Pomanda estimates the enterprise value of WECAP PLC at £0 based on an EBITDA of £-425.1k and a 4.32x industry multiple (adjusted for size and gross margin).

wecap plc Estimated Valuation

£9.6m

Pomanda estimates the enterprise value of WECAP PLC at £9.6m based on Net Assets of £7.4m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wecap Plc Overview

Wecap Plc is a live company located in london, SW1W 9NF with a Companies House number of 07603259. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in April 2011, it's largest shareholder is undisclosed with a 100% stake. Wecap Plc is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wecap Plc Health Check

Pomanda's financial health check has awarded Wecap Plc a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Wecap Plc

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Wecap Plc

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Wecap Plc

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Wecap Plc

- - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (12)

- - Wecap Plc

- - Industry AVG

paystructure

Pay Structure

on an average salary of £38.1k, the company has a lower pay structure (£80.6k)

- - Wecap Plc

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Wecap Plc

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Wecap Plc

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Wecap Plc

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wecap Plc

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (28 weeks)

- - Wecap Plc

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.6%, this is a lower level of debt than the average (70.2%)

- - Wecap Plc

- - Industry AVG

WECAP PLC financials

EXPORTms excel logo

Wecap Plc's latest turnover from April 2024 is 0 and the company has net assets of £7.4 million. According to their latest financial statements, Wecap Plc has 3 employees and maintains cash reserves of £49 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Turnover-3,288-48,99580,286
Other Income Or Grants
Cost Of Sales-1,248-18,86032,475
Gross Profit-2,040-30,13547,811
Admin Expenses425,0821,279,326388,559293,025-116,708641,176870,941388,123356,285159,257119,405164,006113,188
Operating Profit-425,082-1,279,326-388,559-293,025116,708-641,176-870,941-388,123-356,285-159,257-121,445-194,141-65,377
Interest Payable448,100396,263396,263273,5847,0007,0007,0003,260523
Interest Receivable9,500220,932360,000244,616810106
Pre-Tax Profit-863,682-1,454,657-424,822-321,993116,716-648,166-877,835-395,123-359,545-159,780-123,702-197,087-65,377
Tax
Profit After Tax-863,682-1,454,657-424,822-321,993116,716-648,166-877,835-395,123-359,545-159,780-123,702-197,087-65,377
Dividends Paid
Retained Profit-863,682-1,454,657-424,822-321,993116,716-648,166-831,175-381,914-357,691-159,302-121,311-193,841-65,377
Employee Costs114,167114,607245,81369,50030,0006,35067,90040,95048,00088,23432,00058,00099,899
Number Of Employees3333233133333
EBITDA*-425,082-1,279,326-388,387-293,025116,708-641,176-870,941-388,123-356,285-159,257-121,445-194,141-65,377

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Tangible Assets5,400,881101,186801,375814,67754,5667,906
Intangible Assets135,439322,154362,252214,396139,98287,693
Investments & Other5,400,537100,327800,000814,67754,5667,906
Debtors (Due After 1 year)
Total Fixed Assets5,400,881101,186801,375814,677190,005330,060362,252214,396139,98287,693
Stock & work in progress
Trade Debtors4,7957,884
Group Debtors
Misc Debtors87,935353,94299,47312,89029,85214,85041,07295,26019,01134,36931,22432,51913,508
Cash49,036149,169429,3868,8711,0791,23441,419294,54629,1523,29150,14770,018
misc current assets7,813,52412,214,2059,273,2734,853,45622674994,714322,677
total current assets7,950,49512,717,3169,802,1324,875,21730,93120,87982,49195,260313,55771,63135,264177,380406,203
total assets13,351,37612,818,50210,603,5075,689,89430,93120,879272,496425,320675,809286,027175,246265,073406,203
Bank overdraft
Bank loan
Trade Creditors 11,1032705,77357,73443,065334,243216,56113,431123,38031,09122,36420,5946,065
Group/Directors Accounts3,3907577,665
other short term finances5,914,4615,466,361
hp & lease commitments
other current liabilities31,30543,02327,02636,400177,26443,160155,499249,361216,75292,81317,5004,0006,000
total current liabilities5,956,8695,509,65432,79997,524220,404455,068372,060262,792340,132123,90439,86424,59412,065
loans10,140,1969,347,670
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities5,070,0984,673,835
total liabilities5,956,8695,509,6545,102,8974,771,359220,404455,068372,060262,792340,132123,90439,86424,59412,065
net assets7,394,5077,308,8485,500,610918,535-189,473-434,189-99,564162,528330,374155,201133,519236,225394,138
total shareholders funds7,394,5077,308,8485,500,610918,535-189,473-434,189-99,564162,528330,374155,201133,519236,225394,138
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Operating Activities
Operating Profit-425,082-1,279,326-388,559-293,025116,708-641,176-870,941-388,123-356,285-159,257-121,445-194,141-65,377
Depreciation172
Amortisation
Tax
Stock
Debtors-266,007254,46986,583-16,96210,207-21,427-54,18876,249-23,24211,029-1,29519,01113,508
Creditors10,833-5,503-51,96114,669-291,178117,682203,130-109,94992,2898,7271,77014,5296,065
Accruals and Deferred Income-11,71815,997-9,374-140,864134,104-112,339-93,86232,609123,93975,31313,500-2,0006,000
Deferred Taxes & Provisions
Cash flow from operations-159,960-1,523,301-536,305-402,258-50,573-614,406-707,485-541,712-116,815-86,246-104,880-200,623-66,820
Investing Activities
capital expenditure-5,299,695700,18913,130-814,677190,005140,05532,192-147,856-74,414-52,289-87,693
Change in Investments5,300,210-699,673-14,677814,677-54,56646,6607,906
cash flow from investments-10,599,9051,399,86227,807-1,629,354244,57193,39524,286-147,856-74,414-52,289-87,693
Financing Activities
Bank loans
Group/Directors Accounts-3,3903,315-77,59077,665
Other Short Term Loans 448,1005,466,361
Long term loans-10,140,196792,5269,347,670
Hire Purchase and Lease Commitments
other long term liabilities
share issue949,3413,262,8955,006,8971,430,001128,000313,541569,083214,068532,864180,98418,60535,928459,515
interest-438,600-175,331-36,263-28,9688-6,990-6,894-7,000-3,260-523
cash flow from financing958,841-1,586,2715,759,77010,752,01850,418384,216562,189207,068529,604180,46118,60535,928459,515
cash and cash equivalents
cash-100,133-280,217420,5157,792-155-40,18541,419-294,546265,39425,861-46,856-19,87170,018
overdraft
change in cash-100,133-280,217420,5157,792-155-40,18541,419-294,546265,39425,861-46,856-19,87170,018

wecap plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wecap plc. Get real-time insights into wecap plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wecap Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wecap plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in SW1W area or any other competitors across 12 key performance metrics.

wecap plc Ownership

WECAP PLC group structure

Wecap Plc has 1 subsidiary company.

Ultimate parent company

WECAP PLC

07603259

1 subsidiary

WECAP PLC Shareholders

undisclosed 100%

wecap plc directors

Wecap Plc currently has 4 directors. The longest serving directors include Mr Marc Bamber (Jul 2020) and Mr Alexander Barblett (Sep 2021).

officercountryagestartendrole
Mr Marc BamberEngland60 years Jul 2020- Director
Mr Alexander BarblettUnited Kingdom57 years Sep 2021- Director
Mr John TaylorEngland53 years Sep 2021- Director
Mr Thomas RichardsonEngland44 years Dec 2024- Director

P&L

April 2024

turnover

0

0%

operating profit

-425.1k

-67%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

7.4m

+0.01%

total assets

13.4m

+0.04%

cash

49k

-0.67%

net assets

Total assets minus all liabilities

wecap plc company details

company number

07603259

Type

Public limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

April 2024

previous names

iamfire plc (December 2023)

karoo energy plc (November 2019)

accountant

-

auditor

EDWARDS VEEDER (UK) LIMITED

address

25 eccleston place, london, SW1W 9NF

Bank

REVOLUT LTD

Legal Advisor

-

wecap plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to wecap plc. Currently there are 1 open charges and 1 have been satisfied in the past.

wecap plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WECAP PLC. This can take several minutes, an email will notify you when this has completed.

wecap plc Companies House Filings - See Documents

datedescriptionview/download