business media network limited

business media network limited Company Information

Share BUSINESS MEDIA NETWORK LIMITED
Live 
EstablishedMicroHealthy

Company Number

07604020

Industry

Publishing of directories and mailing lists

 

Shareholders

andrew taylor

robert varga

Group Structure

View All

Contact

Registered Address

c/o mercer & hole the pinnacle, 170 midsummer boulevard, milton keynes, MK9 1BP

business media network limited Estimated Valuation

£166.5k

Pomanda estimates the enterprise value of BUSINESS MEDIA NETWORK LIMITED at £166.5k based on a Turnover of £326.2k and 0.51x industry multiple (adjusted for size and gross margin).

business media network limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BUSINESS MEDIA NETWORK LIMITED at £0 based on an EBITDA of £0 and a 2.53x industry multiple (adjusted for size and gross margin).

business media network limited Estimated Valuation

£21.4k

Pomanda estimates the enterprise value of BUSINESS MEDIA NETWORK LIMITED at £21.4k based on Net Assets of £5.8k and 3.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Business Media Network Limited Overview

Business Media Network Limited is a live company located in milton keynes, MK9 1BP with a Companies House number of 07604020. It operates in the publishing of directories and mailing lists sector, SIC Code 58120. Founded in April 2011, it's largest shareholder is andrew taylor with a 75% stake. Business Media Network Limited is a established, micro sized company, Pomanda has estimated its turnover at £326.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Business Media Network Limited Health Check

Pomanda's financial health check has awarded Business Media Network Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £326.2k, make it smaller than the average company (£1.2m)

£326.2k - Business Media Network Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.2%)

8% - Business Media Network Limited

2.2% - Industry AVG

production

Production

with a gross margin of 63.5%, this company has a comparable cost of product (76.9%)

63.5% - Business Media Network Limited

76.9% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Business Media Network Limited

- - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (14)

3 - Business Media Network Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.5k, the company has an equivalent pay structure (£39.5k)

£39.5k - Business Media Network Limited

£39.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108.7k, this is more efficient (£69.1k)

£108.7k - Business Media Network Limited

£69.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (69 days)

100 days - Business Media Network Limited

69 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 256 days, this is slower than average (28 days)

256 days - Business Media Network Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Business Media Network Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Business Media Network Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.6%, this is a higher level of debt than the average (78.6%)

93.6% - Business Media Network Limited

78.6% - Industry AVG

BUSINESS MEDIA NETWORK LIMITED financials

EXPORTms excel logo

Business Media Network Limited's latest turnover from March 2024 is estimated at £326.2 thousand and the company has net assets of £5.8 thousand. According to their latest financial statements, we estimate that Business Media Network Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover326,151231,252180,783257,731353,626336,97402695,57381,34980,66745,95240,974
Other Income Or Grants0000000000000
Cost Of Sales119,19257,338111,847106,722133,716123,9680901,75029,20332,72617,67725,795
Gross Profit206,959173,91468,936151,009219,910213,00601803,82452,14647,94128,27415,178
Admin Expenses206,959173,91468,936151,009219,910212,8830-4,34912,70443,19245,51327,73013,080
Operating Profit0000012304,529-8,8808,9542,4285442,098
Interest Payable0000000000000
Interest Receivable0000000046200
Pre-Tax Profit0000012304,529-8,8768,9592,4305452,099
Tax00000-230-9060-1,881-559-131-546
Profit After Tax0000010003,623-8,8767,0781,8714141,553
Dividends Paid0000000000000
Retained Profit0000010003,623-8,8767,0781,8714141,553
Employee Costs118,38076,59964,470143,561161,816150,885033,68230,73638,98244,02141,06438,937
Number Of Employees3224540111111
EBITDA*0000012304,869-8,4649,4742,4285442,098

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets00000007001,0401,456000
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets00000007001,0401,456000
Stock & work in progress0000000000000
Trade Debtors89,54289,54289,54289,54289,54289,542001,68723,10620,3879,1659,741
Group Debtors00000089,510202,076185,3840000
Misc Debtors00000032333,6900000
Cash0000000881,5368280100
misc current assets0000000000000
total current assets89,54289,54289,54289,54289,54289,54289,542202,117190,76924,64221,2159,1659,841
total assets89,54289,54289,54289,54289,54289,54289,542202,817191,80926,09821,2159,1659,841
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 83,77983,77983,77983,77983,77983,77902501,00015,08217,2777,0988,188
Group/Directors Accounts00000047,373153,890101,4770000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities00000036,40642,91487,1920000
total current liabilities83,77983,77983,77983,77983,77983,77983,779197,054189,66915,08217,2777,0988,188
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities0000000000000
total liabilities83,77983,77983,77983,77983,77983,77983,779197,054189,66915,08217,2777,0988,188
net assets5,7635,7635,7635,7635,7635,7635,7635,7632,14011,0163,9382,0671,653
total shareholders funds5,7635,7635,7635,7635,7635,7635,7635,7632,14011,0163,9382,0671,653
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit0000012304,529-8,8808,9542,4285442,098
Depreciation0000000340416520000
Amortisation0000000000000
Tax00000-230-9060-1,881-559-131-546
Stock0000000000000
Debtors000000-112,56711,348167,6552,71911,222-5769,741
Creditors0000083,779-250-750-14,082-2,19510,179-1,0908,188
Accruals and Deferred Income00000-36,406-6,508-44,27887,1920000
Deferred Taxes & Provisions0000000000000
Cash flow from operations0000047,473105,809-52,413-103,0092,679826-101-1
Investing Activities
capital expenditure00000070000-1,976000
Change in Investments0000000000000
cash flow from investments00000070000-1,976000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts00000-47,373-106,51752,413101,4770000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue00000-100000000100
interest0000000046200
cash flow from financing00000-47,473-106,51752,413101,481620100
cash and cash equivalents
cash000000-80-1,528708828-100100
overdraft0000000000000
change in cash000000-80-1,528708828-100100

business media network limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for business media network limited. Get real-time insights into business media network limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Business Media Network Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for business media network limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in MK9 area or any other competitors across 12 key performance metrics.

business media network limited Ownership

BUSINESS MEDIA NETWORK LIMITED group structure

Business Media Network Limited has no subsidiary companies.

Ultimate parent company

BUSINESS MEDIA NETWORK LIMITED

07604020

BUSINESS MEDIA NETWORK LIMITED Shareholders

andrew taylor 75%
robert varga 25%

business media network limited directors

Business Media Network Limited currently has 2 directors. The longest serving directors include Mr Andrew Taylor (Apr 2011) and Mr Robert Varga (Apr 2011).

officercountryagestartendrole
Mr Andrew TaylorEngland60 years Apr 2011- Director
Mr Robert VargaEngland46 years Apr 2011- Director

P&L

March 2024

turnover

326.2k

+41%

operating profit

0

0%

gross margin

63.5%

-15.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5.8k

0%

total assets

89.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

business media network limited company details

company number

07604020

Type

Private limited with Share Capital

industry

58120 - Publishing of directories and mailing lists

incorporation date

April 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

c/o mercer & hole the pinnacle, 170 midsummer boulevard, milton keynes, MK9 1BP

Bank

-

Legal Advisor

-

business media network limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to business media network limited.

business media network limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUSINESS MEDIA NETWORK LIMITED. This can take several minutes, an email will notify you when this has completed.

business media network limited Companies House Filings - See Documents

datedescriptionview/download