bluewave holdings (uk) ltd
bluewave holdings (uk) ltd Company Information
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
+1Registered Address
23-27 king street, luton, bedfordshire, LU1 2DW
Website
-bluewave holdings (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of BLUEWAVE HOLDINGS (UK) LTD at £2.5m based on a Turnover of £783k and 3.15x industry multiple (adjusted for size and gross margin).
bluewave holdings (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of BLUEWAVE HOLDINGS (UK) LTD at £1.3m based on an EBITDA of £201.4k and a 6.49x industry multiple (adjusted for size and gross margin).
bluewave holdings (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of BLUEWAVE HOLDINGS (UK) LTD at £2.5m based on Net Assets of £1.5m and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bluewave Holdings (uk) Ltd Overview
Bluewave Holdings (uk) Ltd is a live company located in bedfordshire, LU1 2DW with a Companies House number of 07604554. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2011, it's largest shareholder is sohail nawaz with a 100% stake. Bluewave Holdings (uk) Ltd is a established, small sized company, Pomanda has estimated its turnover at £783k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bluewave Holdings (uk) Ltd Health Check
Pomanda's financial health check has awarded Bluewave Holdings (Uk) Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs
2 Strong
5 Regular
1 Weak
Size
annual sales of £783k, make it smaller than the average company (£998.1k)
- Bluewave Holdings (uk) Ltd
£998.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (3.2%)
- Bluewave Holdings (uk) Ltd
3.2% - Industry AVG
Production
with a gross margin of 70.5%, this company has a comparable cost of product (70.5%)
- Bluewave Holdings (uk) Ltd
70.5% - Industry AVG
Profitability
an operating margin of 23.9% make it as profitable than the average company (22.6%)
- Bluewave Holdings (uk) Ltd
22.6% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Bluewave Holdings (uk) Ltd
4 - Industry AVG
Pay Structure
on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)
- Bluewave Holdings (uk) Ltd
£35.6k - Industry AVG
Efficiency
resulting in sales per employee of £195.8k, this is equally as efficient (£195.8k)
- Bluewave Holdings (uk) Ltd
£195.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Bluewave Holdings (uk) Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Bluewave Holdings (uk) Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bluewave Holdings (uk) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bluewave Holdings (uk) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.9%, this is a lower level of debt than the average (67.7%)
55.9% - Bluewave Holdings (uk) Ltd
67.7% - Industry AVG
BLUEWAVE HOLDINGS (UK) LTD financials
Bluewave Holdings (Uk) Ltd's latest turnover from December 2023 is estimated at £783 thousand and the company has net assets of £1.5 million. According to their latest financial statements, Bluewave Holdings (Uk) Ltd has 4 employees and maintains cash reserves of £9.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 4 | 4 | 4 | 3 | 3 | 4 | 3 | 2 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 96,817 | 82,744 | 102,325 | 1,878,253 | 1,871,604 | 1,883,156 | 1,696,701 | 1,473,701 | 1,008,935 | 400,000 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 3,245,000 | 2,845,000 | 2,845,000 | 0 | 0 | 0 | 0 | 0 | 0 | 9,999 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,341,817 | 2,927,744 | 2,947,325 | 1,878,253 | 1,871,604 | 1,883,156 | 1,696,701 | 1,473,701 | 1,008,935 | 409,999 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 9,792 | 6,842 | 13,860 | 16,728 | 3,730 | 8,748 | 6,770 | 5,894 | 10,000 | 1 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 9,792 | 6,842 | 13,860 | 16,728 | 3,730 | 8,748 | 6,770 | 5,894 | 10,000 | 1 | 0 | 0 | 0 |
| total assets | 3,351,609 | 2,934,586 | 2,961,185 | 1,894,981 | 1,875,334 | 1,891,904 | 1,703,471 | 1,479,595 | 1,018,935 | 410,000 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 1,147,854 | 823,854 | 993,038 | 363,670 | 111,255 | 115,885 | 120,386 | 125,000 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 724,022 | 688,435 | 575,226 | 268,210 | 521,553 | 546,432 | 571,752 | 435,338 | 544,886 | 339,233 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,871,876 | 1,512,289 | 1,568,264 | 631,880 | 632,808 | 662,317 | 692,138 | 560,338 | 544,886 | 339,233 | 0 | 0 | 0 |
| total liabilities | 1,871,876 | 1,512,289 | 1,568,264 | 631,880 | 632,808 | 662,317 | 692,138 | 560,338 | 544,886 | 339,233 | 0 | 0 | 0 |
| net assets | 1,479,733 | 1,422,297 | 1,392,921 | 1,263,101 | 1,242,526 | 1,229,587 | 1,011,333 | 919,257 | 474,049 | 70,767 | 0 | 0 | 0 |
| total shareholders funds | 1,479,733 | 1,422,297 | 1,392,921 | 1,263,101 | 1,242,526 | 1,229,587 | 1,011,333 | 919,257 | 474,049 | 70,767 | 0 | 0 | 0 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 14,350 | 19,581 | 17,561 | 3,727 | 15,432 | 13,431 | 8,000 | 2,064 | 493 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 400,000 | 0 | 2,845,000 | 0 | 0 | 0 | 0 | 0 | 0 | 9,999 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 324,000 | -169,184 | 629,368 | 252,415 | -4,630 | -4,501 | -4,614 | 125,000 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 35,587 | 113,209 | 307,016 | -253,343 | -24,879 | -25,320 | 136,414 | -109,548 | 544,886 | 339,233 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 2,950 | -7,018 | -2,868 | 12,998 | -5,018 | 1,978 | 876 | -4,106 | 10,000 | 1 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 2,950 | -7,018 | -2,868 | 12,998 | -5,018 | 1,978 | 876 | -4,106 | 10,000 | 1 | 0 | 0 | 0 |
bluewave holdings (uk) ltd Credit Report and Business Information
Bluewave Holdings (uk) Ltd Competitor Analysis
Perform a competitor analysis for bluewave holdings (uk) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in LU1 area or any other competitors across 12 key performance metrics.
bluewave holdings (uk) ltd Ownership
BLUEWAVE HOLDINGS (UK) LTD group structure
Bluewave Holdings (Uk) Ltd has no subsidiary companies.
Ultimate parent company
BLUEWAVE HOLDINGS (UK) LTD
07604554
bluewave holdings (uk) ltd directors
Bluewave Holdings (Uk) Ltd currently has 1 director, Mr Sohail Nawaz serving since Apr 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sohail Nawaz | England | 36 years | Apr 2013 | - | Director |
P&L
December 2023turnover
783k
+5%
operating profit
187.1k
0%
gross margin
70.5%
+0.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.5m
+0.04%
total assets
3.4m
+0.14%
cash
9.8k
+0.43%
net assets
Total assets minus all liabilities
Similar Companies
bluewave holdings (uk) ltd company details
company number
07604554
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
incorporation date
April 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
23-27 king street, luton, bedfordshire, LU1 2DW
Bank
-
Legal Advisor
-
bluewave holdings (uk) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 13 charges/mortgages relating to bluewave holdings (uk) ltd. Currently there are 6 open charges and 7 have been satisfied in the past.
bluewave holdings (uk) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLUEWAVE HOLDINGS (UK) LTD. This can take several minutes, an email will notify you when this has completed.
bluewave holdings (uk) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
