apricot ram limited

Live EstablishedMicroHealthy

apricot ram limited Company Information

Share APRICOT RAM LIMITED

Company Number

07606725

Shareholders

paul david james bradshaw

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

trigate house 210-222, hagley road west, birmingham, west midlands, B68 0NP

apricot ram limited Estimated Valuation

£3k

Pomanda estimates the enterprise value of APRICOT RAM LIMITED at £3k based on a Turnover of £1.5k and 2.02x industry multiple (adjusted for size and gross margin).

apricot ram limited Estimated Valuation

£0

Pomanda estimates the enterprise value of APRICOT RAM LIMITED at £0 based on an EBITDA of £-2 and a 4.27x industry multiple (adjusted for size and gross margin).

apricot ram limited Estimated Valuation

£0

Pomanda estimates the enterprise value of APRICOT RAM LIMITED at £0 based on Net Assets of £-3.5k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apricot Ram Limited Overview

Apricot Ram Limited is a live company located in birmingham, B68 0NP with a Companies House number of 07606725. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2011, it's largest shareholder is paul david james bradshaw with a 100% stake. Apricot Ram Limited is a established, micro sized company, Pomanda has estimated its turnover at £1.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apricot Ram Limited Health Check

Pomanda's financial health check has awarded Apricot Ram Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.5k, make it smaller than the average company (£823.2k)

£1.5k - Apricot Ram Limited

£823.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.1%)

6% - Apricot Ram Limited

3.1% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (67.5%)

25.8% - Apricot Ram Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (27.1%)

-0.1% - Apricot Ram Limited

27.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Apricot Ram Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - Apricot Ram Limited

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.5k, this is less efficient (£200.6k)

£1.5k - Apricot Ram Limited

£200.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (26 days)

5 days - Apricot Ram Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1158 days, this is slower than average (32 days)

1158 days - Apricot Ram Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Apricot Ram Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Apricot Ram Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16657.1%, this is a higher level of debt than the average (62.5%)

16657.1% - Apricot Ram Limited

62.5% - Industry AVG

APRICOT RAM LIMITED financials

EXPORTms excel logo

Apricot Ram Limited's latest turnover from March 2024 is estimated at £1.5 thousand and the company has net assets of -£3.5 thousand. According to their latest financial statements, we estimate that Apricot Ram Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Turnover1,4861,5761,4581,2631,1182,9683,1702,9022,8123,1585,279
Other Income Or Grants
Cost Of Sales1,1021,1611,0839768842,2212,3692,2032,0832,4184,219
Gross Profit3834153752872337468016997297401,060
Admin Expenses3854153752873038318346978138171,0833,125
Operating Profit-2-70-85-332-84-77-23-3,125
Interest Payable
Interest Receivable3107
Pre-Tax Profit-2-70-85-333-84-74-13-3,118
Tax
Profit After Tax-2-70-85-332-84-74-13-3,118
Dividends Paid
Retained Profit-2-70-85-332-84-74-13-3,118
Employee Costs38,49835,80036,58135,65238,80738,55935,25034,79238,45735,03336,675
Number Of Employees11111111111
EBITDA*-2-70-85-332-84-77-23-3,125

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Tangible Assets426584
Intangible Assets
Investments & Other111111111
Debtors (Due After 1 year)
Total Fixed Assets111143668511
Stock & work in progress
Trade Debtors2122222222
Group Debtors
Misc Debtors
Cash84671,2602,882
misc current assets
total current assets212222222284671,2602,882
total assets212323232343668584671,2612,883
Bank overdraft
Bank loan
Trade Creditors 3,4983,4983,4983,4983,4983,4483,3863,3723,3723,2714,391
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities3,4983,4983,4983,4983,4983,4483,3863,3723,3723,2714,391
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities6,000
provisions
total long term liabilities6,000
total liabilities3,4983,4983,4983,4983,4983,4483,3863,3723,3723,2714,3916,000
net assets-3,477-3,475-3,475-3,475-3,475-3,405-3,320-3,287-3,288-3,204-3,130-3,117
total shareholders funds-3,477-3,475-3,475-3,475-3,475-3,405-3,320-3,287-3,288-3,204-3,130-3,117
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Operating Activities
Operating Profit-2-70-85-332-84-77-23-3,125
Depreciation
Amortisation
Tax
Stock
Debtors-122
Creditors506214101-1,1204,391
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1-42-23-19217-1,1974,368-3,125
Investing Activities
capital expenditure422319-84
Change in Investments-11-11
cash flow from investments1422319-851-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-6,0006,000
share issue-11
interest3107
cash flow from financing-13-5,9906,008
cash and cash equivalents
cash-8417-1,193-1,6222,882
overdraft
change in cash-8417-1,193-1,6222,882

apricot ram limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apricot ram limited. Get real-time insights into apricot ram limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apricot Ram Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apricot ram limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B68 area or any other competitors across 12 key performance metrics.

apricot ram limited Ownership

APRICOT RAM LIMITED group structure

Apricot Ram Limited has no subsidiary companies.

Ultimate parent company

APRICOT RAM LIMITED

07606725

APRICOT RAM LIMITED Shareholders

paul david james bradshaw 100%

apricot ram limited directors

Apricot Ram Limited currently has 2 directors. The longest serving directors include Mr David Bradshaw (Apr 2011) and Mr Paul Bradshaw (Jun 2011).

officercountryagestartendrole
Mr David BradshawEngland56 years Apr 2011- Director
Mr Paul BradshawEngland51 years Jun 2011- Director

P&L

March 2024

turnover

1.5k

-6%

operating profit

-2

0%

gross margin

25.9%

-2.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-3.5k

0%

total assets

21

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

apricot ram limited company details

company number

07606725

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

March 2024

previous names

nurton (lawns farm management) limited (May 2012)

shoo 534 limited (June 2011)

accountant

BALLARDS LLP

auditor

-

address

trigate house 210-222, hagley road west, birmingham, west midlands, B68 0NP

Bank

-

Legal Advisor

-

apricot ram limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to apricot ram limited.

apricot ram limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APRICOT RAM LIMITED. This can take several minutes, an email will notify you when this has completed.

apricot ram limited Companies House Filings - See Documents

datedescriptionview/download