mds enterprises limited

Live EstablishedSmallHealthy

mds enterprises limited Company Information

Share MDS ENTERPRISES LIMITED

Company Number

07606974

Shareholders

cpp plant limited

Group Structure

View All

Industry

Activities of construction holding companies

 

Registered Address

19 19 fourth avenue, bluebridge industrial estate, halstead, essex, CO9 2SY

Website

mds.uk.com

mds enterprises limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of MDS ENTERPRISES LIMITED at £1m based on a Turnover of £1.1m and 0.98x industry multiple (adjusted for size and gross margin).

mds enterprises limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of MDS ENTERPRISES LIMITED at £1.2m based on an EBITDA of £284.1k and a 4.24x industry multiple (adjusted for size and gross margin).

mds enterprises limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of MDS ENTERPRISES LIMITED at £4.3m based on Net Assets of £2.5m and 1.73x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mds Enterprises Limited Overview

Mds Enterprises Limited is a live company located in halstead, CO9 2SY with a Companies House number of 07606974. It operates in the activities of construction holding companies sector, SIC Code 64203. Founded in April 2011, it's largest shareholder is cpp plant limited with a 100% stake. Mds Enterprises Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mds Enterprises Limited Health Check

Pomanda's financial health check has awarded Mds Enterprises Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£24.2m)

£1.1m - Mds Enterprises Limited

£24.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a similar rate (10.2%)

12% - Mds Enterprises Limited

10.2% - Industry AVG

production

Production

with a gross margin of 17.1%, this company has a comparable cost of product (17.1%)

17.1% - Mds Enterprises Limited

17.1% - Industry AVG

profitability

Profitability

an operating margin of 26.6% make it more profitable than the average company (4.8%)

26.6% - Mds Enterprises Limited

4.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (80)

3 - Mds Enterprises Limited

80 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - Mds Enterprises Limited

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £356.2k, this is equally as efficient (£356.2k)

£356.2k - Mds Enterprises Limited

£356.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mds Enterprises Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mds Enterprises Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mds Enterprises Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mds Enterprises Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.2%, this is a lower level of debt than the average (60.3%)

50.2% - Mds Enterprises Limited

60.3% - Industry AVG

MDS ENTERPRISES LIMITED financials

EXPORTms excel logo

Mds Enterprises Limited's latest turnover from June 2024 is estimated at £1.1 million and the company has net assets of £2.5 million. According to their latest financial statements, Mds Enterprises Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Turnover1,068,4691,029,469956,272767,421288,23413,192,169
Other Income Or Grants
Cost Of Sales886,202856,760783,821634,095240,01310,652,642
Gross Profit182,267172,709172,451133,32648,2212,539,527
Admin Expenses-101,796-105,041-2,973,574-20,699-105,804-170,438-164,125-157,813-164,125-82,0632,068,267
Operating Profit284,063277,7503,146,025154,025154,025170,438164,125157,813164,12582,063471,260
Interest Payable284,063277,750183,063154,025154,025170,438164,125157,813164,12582,06310,475
Interest Receivable1,764
Pre-Tax Profit2,962,963462,549
Tax-562,963-159,058
Profit After Tax2,400,000303,491
Dividends Paid90,000
Retained Profit2,400,000213,491
Employee Costs161,904152,916145,607139,49846,8864,906,716
Number Of Employees33331171
EBITDA*284,063277,7503,146,025154,025154,025170,438164,125157,813164,12582,0631,090,974

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Tangible Assets1,342,601
Intangible Assets2,019,509
Investments & Other5,025,0005,025,0005,025,0005,025,0005,025,0005,025,0005,025,0005,025,0005,025,0005,025,0005,025,0005,025,000
Debtors (Due After 1 year)
Total Fixed Assets5,025,0005,025,0005,025,0005,025,0005,025,0005,025,0005,025,0005,025,0005,025,0005,025,0005,025,0005,025,0003,362,110
Stock & work in progress
Trade Debtors2,290,094
Group Debtors50,000
Misc Debtors91,941
Cash395,078
misc current assets
total current assets50,0002,777,113
total assets5,025,0005,025,0005,025,0005,025,0005,075,0005,025,0005,025,0005,025,0005,025,0005,025,0005,025,0005,025,0006,139,223
Bank overdraft
Bank loan
Trade Creditors 1,221,582
Group/Directors Accounts50,000
other short term finances
hp & lease commitments184,384
other current liabilities1,856,149
total current liabilities50,0003,262,115
loans2,525,0002,525,0002,525,0002,525,0002,525,0002,525,0002,525,0002,525,0002,525,0002,525,000
hp & lease commitments152,075
Accruals and Deferred Income
other liabilities2,525,0002,525,000
provisions11,542
total long term liabilities2,525,0002,525,0002,525,0002,525,0002,525,0002,525,0002,525,0002,525,0002,525,0002,525,0002,525,0002,525,000163,617
total liabilities2,525,0002,525,0002,525,0002,525,0002,575,0002,525,0002,525,0002,525,0002,525,0002,525,0002,525,0002,525,0003,425,732
net assets2,500,0002,500,0002,500,0002,500,0002,500,0002,500,0002,500,0002,500,0002,500,0002,500,0002,500,0002,500,0002,713,491
total shareholders funds2,500,0002,500,0002,500,0002,500,0002,500,0002,500,0002,500,0002,500,0002,500,0002,500,0002,500,0002,500,0002,713,491
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Operating Activities
Operating Profit284,063277,7503,146,025154,025154,025170,438164,125157,813164,12582,063471,260
Depreciation513,414
Amortisation106,300
Tax-562,963-159,058
Stock
Debtors-50,00050,000-2,382,0352,382,035
Creditors-1,221,5821,221,582
Accruals and Deferred Income-1,856,1491,856,149
Deferred Taxes & Provisions-11,54211,542
Cash flow from operations284,063277,7502,583,062204,025104,025170,438164,125157,813164,12582,063-707,2381,639,154
Investing Activities
capital expenditure3,362,110-497,976
Change in Investments5,025,000
cash flow from investments-1,662,890-497,976
Financing Activities
Bank loans
Group/Directors Accounts-50,00050,000
Other Short Term Loans
Long term loans2,525,000
Hire Purchase and Lease Commitments-336,459336,459
other long term liabilities-2,525,0002,525,000
share issue-2,400,000-213,4912,500,000
interest-284,063-277,750-183,063-154,025-154,025-170,438-164,125-157,813-164,125-82,063-8,711
cash flow from financing-284,063-277,750-2,583,063-204,025-104,025-170,438-164,125-157,813-164,125-82,0631,975,0502,827,748
cash and cash equivalents
cash-395,078395,078
overdraft
change in cash-395,078395,078

mds enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mds enterprises limited. Get real-time insights into mds enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mds Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mds enterprises limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in CO9 area or any other competitors across 12 key performance metrics.

mds enterprises limited Ownership

MDS ENTERPRISES LIMITED group structure

Mds Enterprises Limited has 1 subsidiary company.

Ultimate parent company

2 parents

MDS ENTERPRISES LIMITED

07606974

1 subsidiary

MDS ENTERPRISES LIMITED Shareholders

cpp plant limited 100%

mds enterprises limited directors

Mds Enterprises Limited currently has 3 directors. The longest serving directors include Mr Matthew Pratt (Dec 2020) and Mr Richard Pullen (Dec 2020).

officercountryagestartendrole
Mr Matthew PrattEngland49 years Dec 2020- Director
Mr Richard PullenEngland41 years Dec 2020- Director
Mr Darrem ChastonUnited Kingdom44 years Dec 2020- Director

P&L

June 2024

turnover

1.1m

+4%

operating profit

284.1k

0%

gross margin

17.1%

+1.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

2.5m

0%

total assets

5m

0%

cash

0

0%

net assets

Total assets minus all liabilities

mds enterprises limited company details

company number

07606974

Type

Private limited with Share Capital

industry

64203 - Activities of construction holding companies

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

June 2024

previous names

marfleet holdings limited (July 2012)

accountant

-

auditor

HAINES WATTS

address

19 19 fourth avenue, bluebridge industrial estate, halstead, essex, CO9 2SY

Bank

-

Legal Advisor

-

mds enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to mds enterprises limited. Currently there are 1 open charges and 0 have been satisfied in the past.

mds enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MDS ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

mds enterprises limited Companies House Filings - See Documents

datedescriptionview/download