aqua platinum projects ltd Company Information
Company Number
07608927
Next Accounts
Jun 2025
Industry
Other construction installation
Directors
Shareholders
ryan fronda
dominic searle
View AllGroup Structure
View All
Contact
Registered Address
unit 9 fulcrum four solent way, whiteley, fareham, hampshire, PO15 7FT
aqua platinum projects ltd Estimated Valuation
Pomanda estimates the enterprise value of AQUA PLATINUM PROJECTS LTD at £3.4m based on a Turnover of £6.1m and 0.56x industry multiple (adjusted for size and gross margin).
aqua platinum projects ltd Estimated Valuation
Pomanda estimates the enterprise value of AQUA PLATINUM PROJECTS LTD at £1.3m based on an EBITDA of £256.8k and a 4.93x industry multiple (adjusted for size and gross margin).
aqua platinum projects ltd Estimated Valuation
Pomanda estimates the enterprise value of AQUA PLATINUM PROJECTS LTD at £4.7m based on Net Assets of £1.6m and 2.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aqua Platinum Projects Ltd Overview
Aqua Platinum Projects Ltd is a live company located in fareham, PO15 7FT with a Companies House number of 07608927. It operates in the other construction installation sector, SIC Code 43290. Founded in April 2011, it's largest shareholder is ryan fronda with a 87.8% stake. Aqua Platinum Projects Ltd is a established, mid sized company, Pomanda has estimated its turnover at £6.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Aqua Platinum Projects Ltd Health Check
Pomanda's financial health check has awarded Aqua Platinum Projects Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
3 Weak
Size
annual sales of £6.1m, make it larger than the average company (£1.3m)
- Aqua Platinum Projects Ltd
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (7.7%)
- Aqua Platinum Projects Ltd
7.7% - Industry AVG
Production
with a gross margin of 27.2%, this company has a comparable cost of product (27.2%)
- Aqua Platinum Projects Ltd
27.2% - Industry AVG
Profitability
an operating margin of 3.3% make it less profitable than the average company (5.6%)
- Aqua Platinum Projects Ltd
5.6% - Industry AVG
Employees
with 34 employees, this is above the industry average (8)
34 - Aqua Platinum Projects Ltd
8 - Industry AVG
Pay Structure
on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)
- Aqua Platinum Projects Ltd
£42.4k - Industry AVG
Efficiency
resulting in sales per employee of £178.1k, this is equally as efficient (£179.8k)
- Aqua Platinum Projects Ltd
£179.8k - Industry AVG
Debtor Days
it gets paid by customers after 70 days, this is later than average (54 days)
- Aqua Platinum Projects Ltd
54 days - Industry AVG
Creditor Days
its suppliers are paid after 48 days, this is slower than average (41 days)
- Aqua Platinum Projects Ltd
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Aqua Platinum Projects Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 20 weeks, this is average cash available to meet short term requirements (23 weeks)
20 weeks - Aqua Platinum Projects Ltd
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 52.5%, this is a lower level of debt than the average (61.5%)
52.5% - Aqua Platinum Projects Ltd
61.5% - Industry AVG
AQUA PLATINUM PROJECTS LTD financials
Aqua Platinum Projects Ltd's latest turnover from September 2023 is estimated at £6.1 million and the company has net assets of £1.6 million. According to their latest financial statements, Aqua Platinum Projects Ltd has 34 employees and maintains cash reserves of £649.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 34 | 34 | 35 | 35 | 35 | 31 | 26 | 17 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 106,074 | 111,967 | 80,553 | 93,208 | 93,214 | 102,891 | 113,647 | 114,401 | 51,043 | 47,360 | 18,376 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 24,015 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 130,089 | 111,967 | 80,553 | 93,208 | 93,214 | 102,991 | 113,747 | 114,501 | 51,043 | 47,360 | 18,376 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 135,656 | 456,479 | 171,933 | 65,000 | 0 | 0 |
Trade Debtors | 1,165,386 | 965,148 | 949,594 | 1,204,724 | 1,356,008 | 1,360,420 | 1,378,447 | 365,297 | 393,354 | 146,836 | 124,298 | 75,457 |
Group Debtors | 255,599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,118,518 | 1,429,091 | 910,524 | 775,247 | 688,806 | 657,712 | 16,918 | 0 | 0 | 0 | 0 | 0 |
Cash | 649,400 | 608,915 | 674,935 | 503,570 | 290,251 | 5,550 | 44,112 | 126,723 | 10,119 | 28,932 | 14,848 | 7,956 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,188,903 | 3,003,154 | 2,535,053 | 2,483,541 | 2,335,065 | 2,023,682 | 1,575,133 | 948,499 | 575,406 | 240,768 | 139,146 | 83,413 |
total assets | 3,318,992 | 3,115,121 | 2,615,606 | 2,576,749 | 2,428,279 | 2,126,673 | 1,688,880 | 1,063,000 | 626,449 | 288,128 | 157,522 | 83,413 |
Bank overdraft | 42,428 | 40,000 | 0 | 0 | 0 | 228,489 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 40,000 | 13,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 583,521 | 550,589 | 614,877 | 726,344 | 712,828 | 354,026 | 447,555 | 723,049 | 557,084 | 236,441 | 88,961 | 96,525 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 3,985 | 7,086 | 0 | 0 | 0 | 32,770 | 32,108 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,032,450 | 986,436 | 757,882 | 721,458 | 843,668 | 872,931 | 633,101 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,662,384 | 1,584,111 | 1,412,759 | 1,461,135 | 1,556,496 | 1,488,216 | 1,112,764 | 723,049 | 557,084 | 236,441 | 88,961 | 96,525 |
loans | 70,000 | 110,000 | 150,000 | 186,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 11,098 | 0 | 0 | 0 | 0 | 12,605 | 45,375 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 7,087 | 10,217 | 14,187 | 0 | 0 | 56,565 | 0 | 0 | 0 | 0 |
provisions | 0 | 10,630 | 12,771 | 16,889 | 14,817 | 14,899 | 17,289 | 17,355 | 0 | 0 | 0 | 0 |
total long term liabilities | 81,098 | 120,630 | 169,858 | 213,773 | 29,004 | 27,504 | 62,664 | 73,920 | 0 | 0 | 0 | 0 |
total liabilities | 1,743,482 | 1,704,741 | 1,582,617 | 1,674,908 | 1,585,500 | 1,515,720 | 1,175,428 | 796,969 | 557,084 | 236,441 | 88,961 | 96,525 |
net assets | 1,575,510 | 1,410,380 | 1,032,989 | 901,841 | 842,779 | 610,953 | 513,452 | 266,031 | 69,365 | 51,687 | 68,561 | -13,112 |
total shareholders funds | 1,575,510 | 1,410,380 | 1,032,989 | 901,841 | 842,779 | 610,953 | 513,452 | 266,031 | 69,365 | 51,687 | 68,561 | -13,112 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 54,927 | 35,865 | 30,469 | 37,063 | 39,741 | 46,180 | 42,700 | 29,176 | 14,872 | 14,794 | 6,367 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | -135,656 | -320,823 | 284,546 | 106,933 | 65,000 | 0 | 0 |
Debtors | 145,264 | 534,121 | -119,853 | -64,843 | 26,682 | 622,767 | 1,030,068 | -28,057 | 246,518 | 22,538 | 48,841 | 75,457 |
Creditors | 32,932 | -64,288 | -111,467 | 13,516 | 358,802 | -93,529 | -275,494 | 165,965 | 320,643 | 147,480 | -7,564 | 96,525 |
Accruals and Deferred Income | 46,014 | 228,554 | 36,424 | -122,210 | -29,263 | 239,830 | 633,101 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -10,630 | -2,141 | -4,118 | 2,072 | -82 | -2,390 | -66 | 17,355 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 24,015 | 0 | 0 | 0 | -100 | 0 | 0 | 100 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | -40,000 | 26,667 | 13,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -40,000 | -40,000 | -36,667 | 186,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 7,997 | 7,086 | 0 | 0 | -45,375 | -32,108 | 77,483 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -7,087 | -3,130 | -3,970 | 14,187 | 0 | -56,565 | 56,565 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 40,485 | -66,020 | 171,365 | 213,319 | 284,701 | -38,562 | -82,611 | 116,604 | -18,813 | 14,084 | 6,892 | 7,956 |
overdraft | 2,428 | 40,000 | 0 | 0 | -228,489 | 228,489 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 38,057 | -106,020 | 171,365 | 213,319 | 513,190 | -267,051 | -82,611 | 116,604 | -18,813 | 14,084 | 6,892 | 7,956 |
aqua platinum projects ltd Credit Report and Business Information
Aqua Platinum Projects Ltd Competitor Analysis
Perform a competitor analysis for aqua platinum projects ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in PO15 area or any other competitors across 12 key performance metrics.
aqua platinum projects ltd Ownership
AQUA PLATINUM PROJECTS LTD group structure
Aqua Platinum Projects Ltd has 1 subsidiary company.
Ultimate parent company
AQUA PLATINUM PROJECTS LTD
07608927
1 subsidiary
aqua platinum projects ltd directors
Aqua Platinum Projects Ltd currently has 1 director, Mr Ryan Fronda serving since Apr 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ryan Fronda | 55 years | Apr 2011 | - | Director |
P&L
September 2023turnover
6.1m
+17%
operating profit
201.9k
0%
gross margin
27.2%
+0.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
1.6m
+0.12%
total assets
3.3m
+0.07%
cash
649.4k
+0.07%
net assets
Total assets minus all liabilities
aqua platinum projects ltd company details
company number
07608927
Type
Private limited with Share Capital
industry
43290 - Other construction installation
incorporation date
April 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
HENRY THOMAS ADVISORY
auditor
-
address
unit 9 fulcrum four solent way, whiteley, fareham, hampshire, PO15 7FT
Bank
-
Legal Advisor
-
aqua platinum projects ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aqua platinum projects ltd.
aqua platinum projects ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AQUA PLATINUM PROJECTS LTD. This can take several minutes, an email will notify you when this has completed.
aqua platinum projects ltd Companies House Filings - See Documents
date | description | view/download |
---|