aqua platinum projects ltd

aqua platinum projects ltd Company Information

Share AQUA PLATINUM PROJECTS LTD
Live 
EstablishedMidDeclining

Company Number

07608927

Industry

Other construction installation

 

Directors

Ryan Fronda

Shareholders

ryan fronda

dominic searle

View All

Group Structure

View All

Contact

Registered Address

unit 9 fulcrum four solent way, whiteley, fareham, hampshire, PO15 7FT

aqua platinum projects ltd Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of AQUA PLATINUM PROJECTS LTD at £3.4m based on a Turnover of £6.1m and 0.56x industry multiple (adjusted for size and gross margin).

aqua platinum projects ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of AQUA PLATINUM PROJECTS LTD at £1.3m based on an EBITDA of £256.8k and a 4.93x industry multiple (adjusted for size and gross margin).

aqua platinum projects ltd Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of AQUA PLATINUM PROJECTS LTD at £4.7m based on Net Assets of £1.6m and 2.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aqua Platinum Projects Ltd Overview

Aqua Platinum Projects Ltd is a live company located in fareham, PO15 7FT with a Companies House number of 07608927. It operates in the other construction installation sector, SIC Code 43290. Founded in April 2011, it's largest shareholder is ryan fronda with a 87.8% stake. Aqua Platinum Projects Ltd is a established, mid sized company, Pomanda has estimated its turnover at £6.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aqua Platinum Projects Ltd Health Check

Pomanda's financial health check has awarded Aqua Platinum Projects Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £6.1m, make it larger than the average company (£1.3m)

£6.1m - Aqua Platinum Projects Ltd

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (7.7%)

-1% - Aqua Platinum Projects Ltd

7.7% - Industry AVG

production

Production

with a gross margin of 27.2%, this company has a comparable cost of product (27.2%)

27.2% - Aqua Platinum Projects Ltd

27.2% - Industry AVG

profitability

Profitability

an operating margin of 3.3% make it less profitable than the average company (5.6%)

3.3% - Aqua Platinum Projects Ltd

5.6% - Industry AVG

employees

Employees

with 34 employees, this is above the industry average (8)

34 - Aqua Platinum Projects Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)

£42.4k - Aqua Platinum Projects Ltd

£42.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £178.1k, this is equally as efficient (£179.8k)

£178.1k - Aqua Platinum Projects Ltd

£179.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is later than average (54 days)

70 days - Aqua Platinum Projects Ltd

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 48 days, this is slower than average (41 days)

48 days - Aqua Platinum Projects Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aqua Platinum Projects Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is average cash available to meet short term requirements (23 weeks)

20 weeks - Aqua Platinum Projects Ltd

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.5%, this is a lower level of debt than the average (61.5%)

52.5% - Aqua Platinum Projects Ltd

61.5% - Industry AVG

AQUA PLATINUM PROJECTS LTD financials

EXPORTms excel logo

Aqua Platinum Projects Ltd's latest turnover from September 2023 is estimated at £6.1 million and the company has net assets of £1.6 million. According to their latest financial statements, Aqua Platinum Projects Ltd has 34 employees and maintains cash reserves of £649.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Turnover6,056,6225,180,1244,685,3276,217,0446,722,9565,657,2585,610,7764,125,0872,995,8361,158,031691,051548,091
Other Income Or Grants000000000000
Cost Of Sales4,410,3303,781,4793,385,0234,516,4614,902,6264,068,9563,969,7332,922,3802,154,159827,776504,053389,757
Gross Profit1,646,2921,398,6451,300,3041,700,5821,820,3301,588,3021,641,0431,202,708841,676330,255186,999158,334
Admin Expenses1,444,388933,1481,134,6801,621,9631,527,5231,460,4051,335,873957,047819,676347,23880,987171,566
Operating Profit201,904465,497165,62478,619292,807127,897305,170245,66122,000-16,983106,012-13,232
Interest Payable14,76214,02511,8956,1007,7127,712000000
Interest Receivable33,03114,4435893971,109186214171981095720
Pre-Tax Profit220,173465,915154,31972,916286,205120,372305,384245,83322,098-16,874106,069-13,212
Tax-55,043-88,524-29,321-13,854-54,379-22,871-58,023-49,166-4,4190-24,3960
Profit After Tax165,130377,391124,99859,062231,82697,501247,361196,66617,678-16,87481,673-13,212
Dividends Paid000000000000
Retained Profit165,130377,391124,99859,062231,82697,501247,361196,66617,678-16,87481,673-13,212
Employee Costs1,442,3891,381,4271,359,2161,362,1211,466,9091,252,229933,993605,894657,088247,909169,636130,176
Number Of Employees343435353531261718754
EBITDA*256,831501,362196,093115,682332,548174,077347,870274,83736,872-2,189112,379-13,232

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Tangible Assets106,074111,96780,55393,20893,214102,891113,647114,40151,04347,36018,3760
Intangible Assets000000000000
Investments & Other24,01500001001001000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets130,089111,96780,55393,20893,214102,991113,747114,50151,04347,36018,3760
Stock & work in progress000000135,656456,479171,93365,00000
Trade Debtors1,165,386965,148949,5941,204,7241,356,0081,360,4201,378,447365,297393,354146,836124,29875,457
Group Debtors255,59900000000000
Misc Debtors1,118,5181,429,091910,524775,247688,806657,71216,91800000
Cash649,400608,915674,935503,570290,2515,55044,112126,72310,11928,93214,8487,956
misc current assets000000000000
total current assets3,188,9033,003,1542,535,0532,483,5412,335,0652,023,6821,575,133948,499575,406240,768139,14683,413
total assets3,318,9923,115,1212,615,6062,576,7492,428,2792,126,6731,688,8801,063,000626,449288,128157,52283,413
Bank overdraft42,42840,000000228,489000000
Bank loan0040,00013,33300000000
Trade Creditors 583,521550,589614,877726,344712,828354,026447,555723,049557,084236,44188,96196,525
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments3,9857,08600032,77032,10800000
other current liabilities1,032,450986,436757,882721,458843,668872,931633,10100000
total current liabilities1,662,3841,584,1111,412,7591,461,1351,556,4961,488,2161,112,764723,049557,084236,44188,96196,525
loans70,000110,000150,000186,66700000000
hp & lease commitments11,098000012,60545,37500000
Accruals and Deferred Income000000000000
other liabilities007,08710,21714,1870056,5650000
provisions010,63012,77116,88914,81714,89917,28917,3550000
total long term liabilities81,098120,630169,858213,77329,00427,50462,66473,9200000
total liabilities1,743,4821,704,7411,582,6171,674,9081,585,5001,515,7201,175,428796,969557,084236,44188,96196,525
net assets1,575,5101,410,3801,032,989901,841842,779610,953513,452266,03169,36551,68768,561-13,112
total shareholders funds1,575,5101,410,3801,032,989901,841842,779610,953513,452266,03169,36551,68768,561-13,112
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Operating Activities
Operating Profit201,904465,497165,62478,619292,807127,897305,170245,66122,000-16,983106,012-13,232
Depreciation54,92735,86530,46937,06339,74146,18042,70029,17614,87214,7946,3670
Amortisation000000000000
Tax-55,043-88,524-29,321-13,854-54,379-22,871-58,023-49,166-4,4190-24,3960
Stock00000-135,656-320,823284,546106,93365,00000
Debtors145,264534,121-119,853-64,84326,682622,7671,030,068-28,057246,51822,53848,84175,457
Creditors32,932-64,288-111,46713,516358,802-93,529-275,494165,965320,643147,480-7,56496,525
Accruals and Deferred Income46,014228,55436,424-122,210-29,263239,830633,10100000
Deferred Taxes & Provisions-10,630-2,141-4,1182,072-82-2,390-6617,3550000
Cash flow from operations124,84040,842207,46460,049580,944-191,994-61,857152,502-35557,75331,5787,836
Investing Activities
capital expenditure-49,034-67,279-17,814-37,057-30,064-35,424-41,946-92,534-18,555-43,778-24,7430
Change in Investments24,015000-100001000000
cash flow from investments-73,049-67,279-17,814-37,057-29,964-35,424-41,946-92,634-18,555-43,778-24,7430
Financing Activities
Bank loans0-40,00026,66713,33300000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans-40,000-40,000-36,667186,66700000000
Hire Purchase and Lease Commitments7,9977,08600-45,375-32,10877,48300000
other long term liabilities0-7,087-3,130-3,97014,1870-56,56556,5650000
share issue006,150000600000100
interest18,269418-11,306-5,703-6,603-7,526214171981095720
cash flow from financing-13,734-79,583-18,286190,327-37,791-39,63421,19256,7369810957120
cash and cash equivalents
cash40,485-66,020171,365213,319284,701-38,562-82,611116,604-18,81314,0846,8927,956
overdraft2,42840,00000-228,489228,489000000
change in cash38,057-106,020171,365213,319513,190-267,051-82,611116,604-18,81314,0846,8927,956

aqua platinum projects ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aqua platinum projects ltd. Get real-time insights into aqua platinum projects ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aqua Platinum Projects Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aqua platinum projects ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in PO15 area or any other competitors across 12 key performance metrics.

aqua platinum projects ltd Ownership

AQUA PLATINUM PROJECTS LTD group structure

Aqua Platinum Projects Ltd has 1 subsidiary company.

Ultimate parent company

AQUA PLATINUM PROJECTS LTD

07608927

1 subsidiary

AQUA PLATINUM PROJECTS LTD Shareholders

ryan fronda 87.79%
dominic searle 11.05%
sealaw holdings ltd 0.58%
glen hill holdings limited 0.58%

aqua platinum projects ltd directors

Aqua Platinum Projects Ltd currently has 1 director, Mr Ryan Fronda serving since Apr 2011.

officercountryagestartendrole
Mr Ryan Fronda55 years Apr 2011- Director

P&L

September 2023

turnover

6.1m

+17%

operating profit

201.9k

0%

gross margin

27.2%

+0.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.6m

+0.12%

total assets

3.3m

+0.07%

cash

649.4k

+0.07%

net assets

Total assets minus all liabilities

aqua platinum projects ltd company details

company number

07608927

Type

Private limited with Share Capital

industry

43290 - Other construction installation

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

HENRY THOMAS ADVISORY

auditor

-

address

unit 9 fulcrum four solent way, whiteley, fareham, hampshire, PO15 7FT

Bank

-

Legal Advisor

-

aqua platinum projects ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aqua platinum projects ltd.

aqua platinum projects ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AQUA PLATINUM PROJECTS LTD. This can take several minutes, an email will notify you when this has completed.

aqua platinum projects ltd Companies House Filings - See Documents

datedescriptionview/download