east langford solar limited
east langford solar limited Company Information
Company Number
07610799
Next Accounts
Sep 2025
Shareholders
european investments (cornwall) ltd
Group Structure
View All
Industry
Production of electricity
Registered Address
beaufort court egg farm lane, off station road, kings langley, hertfordshire, WD4 8LR
Website
http://hsbcgroup.comeast langford solar limited Estimated Valuation
Pomanda estimates the enterprise value of EAST LANGFORD SOLAR LIMITED at £5.1m based on a Turnover of £2.9m and 1.76x industry multiple (adjusted for size and gross margin).
east langford solar limited Estimated Valuation
Pomanda estimates the enterprise value of EAST LANGFORD SOLAR LIMITED at £11.8m based on an EBITDA of £2.4m and a 4.99x industry multiple (adjusted for size and gross margin).
east langford solar limited Estimated Valuation
Pomanda estimates the enterprise value of EAST LANGFORD SOLAR LIMITED at £0 based on Net Assets of £-626k and 2.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
East Langford Solar Limited Overview
East Langford Solar Limited is a live company located in kings langley, WD4 8LR with a Companies House number of 07610799. It operates in the production of electricity sector, SIC Code 35110. Founded in April 2011, it's largest shareholder is european investments (cornwall) ltd with a 100% stake. East Langford Solar Limited is a established, small sized company, Pomanda has estimated its turnover at £2.9m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
East Langford Solar Limited Health Check
Pomanda's financial health check has awarded East Langford Solar Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
3 Weak
Size
annual sales of £2.9m, make it larger than the average company (£1.8m)
£2.9m - East Langford Solar Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (10.8%)
16% - East Langford Solar Limited
10.8% - Industry AVG
Production
with a gross margin of 66.7%, this company has a comparable cost of product (71%)
66.7% - East Langford Solar Limited
71% - Industry AVG
Profitability
an operating margin of 65.9% make it more profitable than the average company (51.1%)
65.9% - East Langford Solar Limited
51.1% - Industry AVG
Employees
with 7 employees, this is above the industry average (3)
- East Langford Solar Limited
3 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- East Langford Solar Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £413.4k, this is equally as efficient (£449.7k)
- East Langford Solar Limited
£449.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - East Langford Solar Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (21 days)
10 days - East Langford Solar Limited
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - East Langford Solar Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (9 weeks)
7 weeks - East Langford Solar Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 106.5%, this is a higher level of debt than the average (90%)
106.5% - East Langford Solar Limited
90% - Industry AVG
EAST LANGFORD SOLAR LIMITED financials
East Langford Solar Limited's latest turnover from December 2023 is £2.9 million and the company has net assets of -£626 thousand. According to their latest financial statements, we estimate that East Langford Solar Limited has 7 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 2,894,000 | 2,728,000 | 2,341,000 | 1,855,985 | 2,116,878 | 2,190,827 | 1,810,128 | 1,984,235 | 2,095,299 | 2,117,383 | 2,024,319 | 1,232,272 | 1,167,274 |
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | 965,000 | 920,000 | 602,000 | 802,867 | 786,055 | 880,201 | 861,406 | 709,737 | 709,997 | 688,467 | 724,428 | 456,928 | 503,260 |
| Gross Profit | 1,929,000 | 1,808,000 | 1,739,000 | 1,053,118 | 1,330,823 | 1,310,626 | 948,722 | 1,274,498 | 1,385,302 | 1,428,916 | 1,299,891 | 775,344 | 664,014 |
| Admin Expenses | 21,000 | -106,000 | -10,000 | -245,325 | 200,134 | 1,182,925 | 134,055 | 139,406 | 120,864 | 132,942 | 122,013 | 101,631 | 488,141 |
| Operating Profit | 1,908,000 | 1,914,000 | 1,749,000 | 1,298,443 | 1,130,689 | 127,701 | 814,667 | 1,135,092 | 1,264,438 | 1,295,974 | 1,177,878 | 673,713 | 175,873 |
| Interest Payable | 1,074,000 | 1,162,000 | 1,240,000 | 1,212,964 | 1,230,097 | 1,269,536 | 1,275,165 | 1,308,916 | 1,366,114 | 1,389,246 | 1,474,231 | 933,156 | 862,308 |
| Interest Receivable | 12,000 | 140 | 731 | 719 | |||||||||
| Pre-Tax Profit | 846,000 | 752,000 | 509,000 | 85,479 | -99,408 | 7,965 | -460,498 | -173,824 | -101,676 | -104,783 | -296,213 | -258,712 | -685,716 |
| Tax | -202,000 | -76,000 | -258,000 | -197,481 | -109,618 | -31,857 | 65,607 | 10,055 | -8,768 | 9,850 | 94,104 | 66,114 | -7,528 |
| Profit After Tax | 644,000 | 676,000 | 251,000 | -112,002 | -209,026 | -23,892 | -394,891 | -163,769 | -110,444 | -94,933 | -202,109 | -192,598 | -693,244 |
| Dividends Paid | |||||||||||||
| Retained Profit | 644,000 | 676,000 | 251,000 | -112,002 | -209,026 | -23,892 | -394,891 | -163,769 | -110,444 | -94,933 | -202,109 | -192,598 | -693,244 |
| Employee Costs | |||||||||||||
| Number Of Employees | |||||||||||||
| EBITDA* | 2,355,000 | 2,368,000 | 2,213,000 | 1,843,772 | 1,666,976 | 660,476 | 1,343,071 | 1,673,835 | 1,792,337 | 1,791,708 | 1,680,948 | 978,211 | 538,262 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 7,300,000 | 7,717,000 | 8,265,000 | 8,865,305 | 7,840,300 | 8,339,554 | 8,829,980 | 9,311,212 | 9,681,357 | 10,064,545 | 10,521,016 | 10,751,788 | 11,056,286 |
| Intangible Assets | 524,000 | 554,000 | 584,000 | 614,062 | 654,145 | 694,119 | 734,093 | 774,066 | 821,293 | 855,325 | 894,588 | 934,210 | 960,877 |
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | 87,959 | 197,577 | 229,434 | 163,827 | 153,772 | 162,540 | |||||||
| Total Fixed Assets | 7,824,000 | 8,271,000 | 8,849,000 | 9,479,367 | 8,582,404 | 9,231,250 | 9,793,507 | 10,249,105 | 10,656,422 | 11,082,410 | 11,415,604 | 11,685,998 | 12,017,163 |
| Stock & work in progress | 33,000 | 33,000 | 32,850 | 32,850 | 26,013 | 19,083 | |||||||
| Trade Debtors | 12,227 | 24,059 | 97 | 61 | 15,794 | 36,732 | 38,408 | ||||||
| Group Debtors | 166,709 | ||||||||||||
| Misc Debtors | 525,000 | 514,000 | 376,000 | 367,275 | 206,797 | 485,600 | 261,219 | 300,044 | 280,622 | 285,578 | 424,720 | 297,770 | 502,258 |
| Cash | 1,352,000 | 759,000 | 1,348,000 | 309,092 | 690,053 | 426,417 | 900,267 | 475,069 | 580,336 | 725,151 | 676,640 | 424,946 | 33,052 |
| misc current assets | |||||||||||||
| total current assets | 1,877,000 | 1,306,000 | 1,757,000 | 875,926 | 929,700 | 950,257 | 1,204,628 | 775,210 | 860,958 | 1,010,790 | 1,117,154 | 759,448 | 573,718 |
| total assets | 9,701,000 | 9,577,000 | 10,606,000 | 10,355,293 | 9,512,104 | 10,181,507 | 10,998,135 | 11,024,315 | 11,517,380 | 12,093,200 | 12,532,758 | 12,445,446 | 12,590,881 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 29,000 | 105,000 | 90,000 | 55,286 | 94,730 | 81,247 | 144,199 | 6,118 | 88,118 | 70,501 | 47,895 | 7,500 | 69,895 |
| Group/Directors Accounts | 9,400,000 | 10,121,000 | 11,647,000 | 11,222,757 | 10,772,757 | 11,245,008 | 11,533,692 | 11,533,692 | 11,956,337 | ||||
| other short term finances | 11,906,517 | ||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 349,000 | 132,000 | 70,000 | 508,230 | 138,285 | 199,899 | 652,557 | 435,584 | 350,429 | 331,057 | 651,788 | 635,438 | 1,245,065 |
| total current liabilities | 9,778,000 | 10,358,000 | 11,807,000 | 11,786,273 | 11,005,772 | 11,526,154 | 12,330,448 | 11,975,394 | 12,394,884 | 401,558 | 699,683 | 642,938 | 13,221,477 |
| loans | 12,575,219 | 12,633,230 | 12,633,230 | ||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | |||||||||||||
| provisions | 549,000 | 489,000 | 745,000 | 765,908 | 591,218 | 531,213 | 519,655 | 505,998 | 415,804 | 299,287 | 287,776 | 55,100 | 62,628 |
| total long term liabilities | 549,000 | 489,000 | 745,000 | 765,908 | 591,218 | 531,213 | 519,655 | 505,998 | 415,804 | 12,874,506 | 12,921,006 | 12,688,330 | 62,628 |
| total liabilities | 10,327,000 | 10,847,000 | 12,552,000 | 12,552,181 | 11,596,990 | 12,057,367 | 12,850,103 | 12,481,392 | 12,810,688 | 13,276,064 | 13,620,689 | 13,331,268 | 13,284,105 |
| net assets | -626,000 | -1,270,000 | -1,946,000 | -2,196,888 | -2,084,886 | -1,875,860 | -1,851,968 | -1,457,077 | -1,293,308 | -1,182,864 | -1,087,931 | -885,822 | -693,224 |
| total shareholders funds | -626,000 | -1,270,000 | -1,946,000 | -2,196,888 | -2,084,886 | -1,875,860 | -1,851,968 | -1,457,077 | -1,293,308 | -1,182,864 | -1,087,931 | -885,822 | -693,224 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | 1,908,000 | 1,914,000 | 1,749,000 | 1,298,443 | 1,130,689 | 127,701 | 814,667 | 1,135,092 | 1,264,438 | 1,295,974 | 1,177,878 | 673,713 | 175,873 |
| Depreciation | 417,000 | 424,000 | 434,000 | 505,246 | 496,313 | 492,801 | 488,431 | 491,517 | 493,867 | 456,471 | 463,448 | 304,498 | 362,389 |
| Amortisation | 30,000 | 30,000 | 30,000 | 40,083 | 39,974 | 39,974 | 39,973 | 47,226 | 34,032 | 39,263 | 39,622 | ||
| Tax | -202,000 | -76,000 | -258,000 | -197,481 | -109,618 | -31,857 | 65,607 | 10,055 | -8,768 | 9,850 | 94,104 | 66,114 | -7,528 |
| Stock | -33,000 | 150 | 6,837 | 6,930 | 19,083 | ||||||||
| Debtors | 11,000 | 138,000 | -157,984 | 239,228 | -400,648 | 180,692 | 50,744 | 29,574 | -13,785 | 7,665 | 106,012 | 334,502 | 540,666 |
| Creditors | -76,000 | 15,000 | 34,714 | -39,444 | 13,483 | -62,952 | 138,081 | -82,000 | 17,617 | 22,606 | 40,395 | 7,500 | 69,895 |
| Accruals and Deferred Income | 217,000 | 62,000 | -438,230 | 369,945 | -61,614 | -452,658 | 216,973 | 85,155 | 19,372 | -320,731 | 16,350 | 635,438 | 1,245,065 |
| Deferred Taxes & Provisions | 60,000 | -256,000 | -20,908 | 174,690 | 60,005 | 11,558 | 13,657 | 90,194 | 116,517 | 11,511 | 232,676 | 55,100 | 62,628 |
| Cash flow from operations | 2,376,000 | 1,975,000 | 1,688,410 | 1,912,254 | 1,963,043 | -63,055 | 1,707,562 | 1,747,665 | 1,950,860 | 1,507,279 | 1,958,461 | 1,407,861 | 1,367,656 |
| Investing Activities | |||||||||||||
| capital expenditure | -42,157 | -12,418,373 | |||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | -42,157 | -12,418,373 | |||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | -721,000 | -1,526,000 | 424,243 | 450,000 | -472,251 | -288,684 | -422,645 | 11,956,337 | |||||
| Other Short Term Loans | 11,906,517 | ||||||||||||
| Long term loans | -12,575,219 | -58,011 | 12,633,230 | ||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | -1,062,000 | -1,162,000 | -1,240,000 | -1,212,964 | -1,230,097 | -1,269,536 | -1,275,165 | -1,308,916 | -1,366,114 | -1,389,246 | -1,474,091 | -932,425 | -861,589 |
| cash flow from financing | -1,783,000 | -2,688,000 | -815,869 | -762,964 | -1,702,348 | -1,558,220 | -1,275,165 | -1,731,561 | -1,984,996 | -1,447,257 | -1,474,091 | 11,007,581 | 11,044,948 |
| cash and cash equivalents | |||||||||||||
| cash | 593,000 | -589,000 | 1,038,908 | -380,961 | 263,636 | -473,850 | 425,198 | -105,267 | -144,815 | 48,511 | 251,694 | 424,946 | 33,052 |
| overdraft | |||||||||||||
| change in cash | 593,000 | -589,000 | 1,038,908 | -380,961 | 263,636 | -473,850 | 425,198 | -105,267 | -144,815 | 48,511 | 251,694 | 424,946 | 33,052 |
east langford solar limited Credit Report and Business Information
East Langford Solar Limited Competitor Analysis
Perform a competitor analysis for east langford solar limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in WD4 area or any other competitors across 12 key performance metrics.
east langford solar limited Ownership
EAST LANGFORD SOLAR LIMITED group structure
East Langford Solar Limited has no subsidiary companies.
Ultimate parent company
THE RENEWABLES INFRASTRUCTURE GROUP LTD
#0081176
2 parents
EAST LANGFORD SOLAR LIMITED
07610799
east langford solar limited directors
East Langford Solar Limited currently has 4 directors. The longest serving directors include Ms Giorgia Martina (Oct 2020) and Mr John Crawford (May 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Giorgia Martina | United Kingdom | 39 years | Oct 2020 | - | Director |
| Mr John Crawford | United Kingdom | 41 years | May 2024 | - | Director |
| Mr Richie Cotton | United Kingdom | 40 years | May 2024 | - | Director |
| Mr Stewart Andrews | United Kingdom | 44 years | May 2024 | - | Director |
P&L
December 2023turnover
2.9m
+6%
operating profit
1.9m
0%
gross margin
66.7%
+0.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-626k
-0.51%
total assets
9.7m
+0.01%
cash
1.4m
+0.78%
net assets
Total assets minus all liabilities
east langford solar limited company details
company number
07610799
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
April 2011
age
14
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
DELOITTE LLP
address
beaufort court egg farm lane, off station road, kings langley, hertfordshire, WD4 8LR
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
east langford solar limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to east langford solar limited.
east langford solar limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EAST LANGFORD SOLAR LIMITED. This can take several minutes, an email will notify you when this has completed.
east langford solar limited Companies House Filings - See Documents
| date | description | view/download |
|---|
