property av limited
property av limited Company Information
Company Number
07615779
Website
www.avasbestos.co.ukRegistered Address
jr house 236 imperial drive, rayners lane, harrow, HA2 7HJ
Industry
Buying and selling of own real estate
Telephone
03308081616
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
anna datskevich 100%
property av limited Estimated Valuation
Pomanda estimates the enterprise value of PROPERTY AV LIMITED at £8.1m based on a Turnover of £4.4m and 1.82x industry multiple (adjusted for size and gross margin).
property av limited Estimated Valuation
Pomanda estimates the enterprise value of PROPERTY AV LIMITED at £1.7m based on an EBITDA of £379.8k and a 4.49x industry multiple (adjusted for size and gross margin).
property av limited Estimated Valuation
Pomanda estimates the enterprise value of PROPERTY AV LIMITED at £252k based on Net Assets of £204.4k and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Property Av Limited Overview
Property Av Limited is a live company located in harrow, HA2 7HJ with a Companies House number of 07615779. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2011, it's largest shareholder is anna datskevich with a 100% stake. Property Av Limited is a established, small sized company, Pomanda has estimated its turnover at £4.4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Property Av Limited Health Check
Pomanda's financial health check has awarded Property Av Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £4.4m, make it larger than the average company (£857.7k)
- Property Av Limited
£857.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (2.1%)
- Property Av Limited
2.1% - Industry AVG
Production
with a gross margin of 26.6%, this company has a higher cost of product (68.8%)
- Property Av Limited
68.8% - Industry AVG
Profitability
an operating margin of 8.6% make it less profitable than the average company (31.7%)
- Property Av Limited
31.7% - Industry AVG
Employees
with 7 employees, this is above the industry average (4)
- Property Av Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
- Property Av Limited
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £632.2k, this is more efficient (£196k)
- Property Av Limited
£196k - Industry AVG
Debtor Days
it gets paid by customers after 109 days, this is later than average (26 days)
- Property Av Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (30 days)
- Property Av Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Property Av Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Property Av Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.5%, this is a higher level of debt than the average (64.1%)
84.5% - Property Av Limited
64.1% - Industry AVG
PROPERTY AV LIMITED financials
Property Av Limited's latest turnover from April 2023 is estimated at £4.4 million and the company has net assets of £204.4 thousand. According to their latest financial statements, we estimate that Property Av Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,499,512 | 1,080,297 | 1,019,477 | 0 | 0 |
| Trade Debtors | 1,321,936 | 1,511,557 | 1,510,830 | 1,509,911 | 1,510,322 | 1,509,912 | 1,527,973 | 17,639 | 15,534 | 20,908 | 16,159 | 401 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,552 | 59,161 | 7 | 46,417 | 488 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,321,936 | 1,511,557 | 1,510,830 | 1,509,911 | 1,510,322 | 1,509,912 | 1,527,973 | 1,520,703 | 1,154,992 | 1,040,392 | 62,576 | 889 |
| total assets | 1,321,936 | 1,511,557 | 1,510,830 | 1,509,911 | 1,510,322 | 1,509,912 | 1,527,973 | 1,520,703 | 1,154,992 | 1,040,392 | 62,576 | 889 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 49,516 | 0 | 0 | 160 | 2,401 | 315,236 | 314,921 | 316,721 | 181,794 | 184,795 | 354,165 | 184,962 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 49,516 | 0 | 0 | 160 | 2,401 | 315,236 | 314,921 | 316,721 | 181,794 | 184,795 | 354,165 | 184,962 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 2,400 | 2,400 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 1,068,063 | 1,592,063 | 1,627,889 | 1,691,342 | 1,741,342 | 1,474,918 | 1,525,053 | 1,538,518 | 1,282,144 | 1,162,537 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,068,063 | 1,592,063 | 1,627,889 | 1,691,342 | 1,741,342 | 1,477,318 | 1,527,453 | 1,538,518 | 1,282,144 | 1,162,537 | 0 | 0 |
| total liabilities | 1,117,579 | 1,592,063 | 1,627,889 | 1,691,502 | 1,743,743 | 1,792,554 | 1,842,374 | 1,855,239 | 1,463,938 | 1,347,332 | 354,165 | 184,962 |
| net assets | 204,357 | -80,506 | -117,059 | -181,591 | -233,421 | -282,642 | -314,401 | -334,536 | -308,946 | -306,940 | -291,589 | -184,073 |
| total shareholders funds | 204,357 | -80,506 | -117,059 | -181,591 | -233,421 | -282,642 | -314,401 | -334,536 | -308,946 | -306,940 | -291,589 | -184,073 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -1,499,512 | 419,215 | 60,820 | 1,019,477 | 0 | 0 |
| Debtors | -189,621 | 727 | 919 | -411 | 410 | -18,061 | 1,510,334 | 2,105 | -5,374 | 4,749 | 15,758 | 401 |
| Creditors | 49,516 | 0 | -160 | -2,241 | -312,835 | 315 | -1,800 | 134,927 | -3,001 | -169,370 | 169,203 | 184,962 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -2,400 | 0 | 2,400 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -524,000 | -35,826 | -63,453 | -50,000 | 266,424 | -50,135 | -13,465 | 256,374 | 119,607 | 1,162,537 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -3,552 | -55,609 | 59,154 | -46,410 | 45,929 | 488 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -3,552 | -55,609 | 59,154 | -46,410 | 45,929 | 488 |
property av limited Credit Report and Business Information
Property Av Limited Competitor Analysis
Perform a competitor analysis for property av limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HA2 area or any other competitors across 12 key performance metrics.
property av limited Ownership
PROPERTY AV LIMITED group structure
Property Av Limited has no subsidiary companies.
Ultimate parent company
PROPERTY AV LIMITED
07615779
property av limited directors
Property Av Limited currently has 2 directors. The longest serving directors include Miss Anna Datskevich (Apr 2011) and Mr Vladyslav Koriahin (Jan 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Anna Datskevich | United Kingdom | 42 years | Apr 2011 | - | Director |
| Mr Vladyslav Koriahin | England | 43 years | Jan 2022 | - | Director |
P&L
April 2023turnover
4.4m
-36%
operating profit
379.8k
0%
gross margin
26.6%
-4.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
204.4k
-3.54%
total assets
1.3m
-0.13%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
property av limited company details
company number
07615779
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
April 2011
age
13
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
April 2023
address
jr house 236 imperial drive, rayners lane, harrow, HA2 7HJ
accountant
-
auditor
-
property av limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to property av limited.
property av limited Companies House Filings - See Documents
| date | description | view/download |
|---|
