erdington day night healthcare limited

Live EstablishedSmallHealthy

erdington day night healthcare limited Company Information

Share ERDINGTON DAY NIGHT HEALTHCARE LIMITED

Company Number

07616285

Directors

Nadeem Nazar

Yaser Baig

View All

Shareholders

nadeem nazar

thair abbas

View All

Group Structure

View All

Industry

Dispensing chemist in specialised stores

 

Registered Address

213 high street, erdington, birmingham, B23 6SS

Website

-

erdington day night healthcare limited Estimated Valuation

£248.2k

Pomanda estimates the enterprise value of ERDINGTON DAY NIGHT HEALTHCARE LIMITED at £248.2k based on a Turnover of £826.5k and 0.3x industry multiple (adjusted for size and gross margin).

erdington day night healthcare limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ERDINGTON DAY NIGHT HEALTHCARE LIMITED at £0 based on an EBITDA of £-12.1k and a 3.44x industry multiple (adjusted for size and gross margin).

erdington day night healthcare limited Estimated Valuation

£97k

Pomanda estimates the enterprise value of ERDINGTON DAY NIGHT HEALTHCARE LIMITED at £97k based on Net Assets of £46.5k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Erdington Day Night Healthcare Limited Overview

Erdington Day Night Healthcare Limited is a live company located in birmingham, B23 6SS with a Companies House number of 07616285. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in April 2011, it's largest shareholder is nadeem nazar with a 50% stake. Erdington Day Night Healthcare Limited is a established, small sized company, Pomanda has estimated its turnover at £826.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Erdington Day Night Healthcare Limited Health Check

Pomanda's financial health check has awarded Erdington Day Night Healthcare Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £826.5k, make it smaller than the average company (£13.5m)

£826.5k - Erdington Day Night Healthcare Limited

£13.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7.7%)

14% - Erdington Day Night Healthcare Limited

7.7% - Industry AVG

production

Production

with a gross margin of 26.8%, this company has a comparable cost of product (31.6%)

26.8% - Erdington Day Night Healthcare Limited

31.6% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (2.6%)

-1.5% - Erdington Day Night Healthcare Limited

2.6% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (74)

8 - Erdington Day Night Healthcare Limited

74 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)

£27.8k - Erdington Day Night Healthcare Limited

£27.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.3k, this is less efficient (£146.9k)

£103.3k - Erdington Day Night Healthcare Limited

£146.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (28 days)

57 days - Erdington Day Night Healthcare Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 52 days, this is quicker than average (60 days)

52 days - Erdington Day Night Healthcare Limited

60 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Erdington Day Night Healthcare Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Erdington Day Night Healthcare Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.3%, this is a higher level of debt than the average (56.5%)

65.3% - Erdington Day Night Healthcare Limited

56.5% - Industry AVG

ERDINGTON DAY NIGHT HEALTHCARE LIMITED financials

EXPORTms excel logo

Erdington Day Night Healthcare Limited's latest turnover from April 2024 is estimated at £826.5 thousand and the company has net assets of £46.5 thousand. According to their latest financial statements, Erdington Day Night Healthcare Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Turnover826,480843,476747,461560,293773,286812,833671,057691,454289,618427,856446,734445,125261,941
Other Income Or Grants
Cost Of Sales604,677609,569535,821407,075575,480594,816482,355492,185209,905314,240321,393322,513193,034
Gross Profit221,803233,907211,640153,218197,806218,018188,702199,26879,713113,616125,341122,61268,907
Admin Expenses233,913230,102211,909172,881179,594234,348195,554184,68965,531103,170121,289101,43526,316
Operating Profit-12,1103,805-269-19,66318,212-16,330-6,85214,57914,18210,4464,05221,17742,591
Interest Payable
Interest Receivable481032520345344
Pre-Tax Profit-12,1103,805-269-19,66318,212-16,330-6,85214,62714,28510,4714,07221,52242,936
Tax-951-3,460-2,779-2,857-2,094-855-4,950-10,305
Profit After Tax-12,1102,854-269-19,66314,752-16,330-6,85211,84811,4288,3773,21716,57232,631
Dividends Paid
Retained Profit-12,1102,854-269-19,66314,752-16,330-6,85211,84811,4288,3773,21716,57232,631
Employee Costs222,600100,90792,33886,992104,385103,69980,63093,72334,65751,56167,68050,55733,499
Number Of Employees8444554523432
EBITDA*-12,1103,805-269-19,66318,212-16,330-6,85214,57915,28611,7245,55122,78343,801

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Tangible Assets3,5854,2175,4023,8374,7994,0895,5605,8446,2355,8396,0366,0757,681
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,5854,2175,4023,8374,7994,0895,5605,8446,2355,8396,0366,0757,681
Stock & work in progress25,00015,00010,3753,0002,300
Trade Debtors130,364170,904151,564133,719201,054165,396144,200151,81065,454109,600112,861121,06639,681
Group Debtors
Misc Debtors
Cash38,5102,6407,460441137,723
misc current assets
total current assets130,364170,904151,564133,719201,054165,396144,200151,810128,964127,240130,696124,507179,704
total assets133,949175,121156,966137,556205,853169,485149,760157,654135,199133,079136,732130,582187,385
Bank overdraft
Bank loan
Trade Creditors 87,494116,556101,25581,576130,210108,59472,53973,58162,87472,18284,21281,279154,654
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities87,494116,556101,25581,576130,210108,59472,53973,58162,87472,18284,21281,279154,654
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities87,494116,556101,25581,576130,210108,59472,53973,58162,87472,18284,21281,279154,654
net assets46,45558,56555,71155,98075,64360,89177,22184,07372,32560,89752,52049,30332,731
total shareholders funds46,45558,56555,71155,98075,64360,89177,22184,07372,32560,89752,52049,30332,731
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Operating Activities
Operating Profit-12,1103,805-269-19,66318,212-16,330-6,85214,57914,18210,4464,05221,17742,591
Depreciation1,1041,2781,4991,6061,210
Amortisation
Tax-951-3,460-2,779-2,857-2,094-855-4,950-10,305
Stock-25,00010,0004,6257,3757002,300
Debtors-40,54019,34017,845-67,33535,65821,196-7,61086,356-44,146-3,261-8,20581,38539,681
Creditors-29,06215,30119,679-48,63421,61636,055-1,04210,707-9,308-12,0302,933-73,375154,654
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-632-1,1851,565-962710-1,471-284-38,84937,267-3,7648,459-137,627146,169
Investing Activities
capital expenditure6321,185-1,565962-7101,471284391-1,500-1,081-1,460-8,891
Change in Investments
cash flow from investments6321,185-1,565962-7101,471284391-1,500-1,081-1,460-8,891
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest481032520345344
cash flow from financing-521032520345444
cash and cash equivalents
cash-38,51035,870-4,8207,019-137,282137,723
overdraft
change in cash-38,51035,870-4,8207,019-137,282137,723

erdington day night healthcare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for erdington day night healthcare limited. Get real-time insights into erdington day night healthcare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Erdington Day Night Healthcare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for erdington day night healthcare limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in B23 area or any other competitors across 12 key performance metrics.

erdington day night healthcare limited Ownership

ERDINGTON DAY NIGHT HEALTHCARE LIMITED group structure

Erdington Day Night Healthcare Limited has no subsidiary companies.

Ultimate parent company

ERDINGTON DAY NIGHT HEALTHCARE LIMITED

07616285

ERDINGTON DAY NIGHT HEALTHCARE LIMITED Shareholders

nadeem nazar 50%
thair abbas 25%
yaser baig 25%

erdington day night healthcare limited directors

Erdington Day Night Healthcare Limited currently has 3 directors. The longest serving directors include Mr Nadeem Nazar (Apr 2011) and Mr Yaser Baig (Aug 2011).

officercountryagestartendrole
Mr Nadeem NazarUnited Kingdom41 years Apr 2011- Director
Mr Yaser BaigEngland42 years Aug 2011- Director
Mr Thair AbbasUnited Kingdom44 years Aug 2011- Director

P&L

April 2024

turnover

826.5k

-2%

operating profit

-12.1k

0%

gross margin

26.9%

-3.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

46.5k

-0.21%

total assets

133.9k

-0.24%

cash

0

0%

net assets

Total assets minus all liabilities

erdington day night healthcare limited company details

company number

07616285

Type

Private limited with Share Capital

industry

47730 - Dispensing chemist in specialised stores

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

213 high street, erdington, birmingham, B23 6SS

Bank

-

Legal Advisor

-

erdington day night healthcare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to erdington day night healthcare limited.

erdington day night healthcare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ERDINGTON DAY NIGHT HEALTHCARE LIMITED. This can take several minutes, an email will notify you when this has completed.

erdington day night healthcare limited Companies House Filings - See Documents

datedescriptionview/download