harris & co consultants ltd
harris & co consultants ltd Company Information
Company Number
07618813
Next Accounts
Feb 2026
Shareholders
building brilliant businesses lbc ltd
Group Structure
View All
Industry
Dormant Company
+2Registered Address
celtic house caxton place, pentwyn, cardiff, CF23 8HA
Website
www.harrisconsultants.co.ukharris & co consultants ltd Estimated Valuation
Pomanda estimates the enterprise value of HARRIS & CO CONSULTANTS LTD at £196k based on a Turnover of £390.6k and 0.5x industry multiple (adjusted for size and gross margin).
harris & co consultants ltd Estimated Valuation
Pomanda estimates the enterprise value of HARRIS & CO CONSULTANTS LTD at £0 based on an EBITDA of £-9 and a 4.07x industry multiple (adjusted for size and gross margin).
harris & co consultants ltd Estimated Valuation
Pomanda estimates the enterprise value of HARRIS & CO CONSULTANTS LTD at £0 based on Net Assets of £-58.5k and 2.59x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Harris & Co Consultants Ltd Overview
Harris & Co Consultants Ltd is a live company located in cardiff, CF23 8HA with a Companies House number of 07618813. It operates in the dormant company sector, SIC Code 99999. Founded in May 2011, it's largest shareholder is building brilliant businesses lbc ltd with a 100% stake. Harris & Co Consultants Ltd is a established, micro sized company, Pomanda has estimated its turnover at £390.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Harris & Co Consultants Ltd Health Check
Pomanda's financial health check has awarded Harris & Co Consultants Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £390.6k, make it smaller than the average company (£3.5m)
- Harris & Co Consultants Ltd
£3.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.1%)
- Harris & Co Consultants Ltd
8.1% - Industry AVG
Production
with a gross margin of 57.9%, this company has a comparable cost of product (57.9%)
- Harris & Co Consultants Ltd
57.9% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (5.6%)
- Harris & Co Consultants Ltd
5.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (23)
3 - Harris & Co Consultants Ltd
23 - Industry AVG
Pay Structure
on an average salary of £51.2k, the company has an equivalent pay structure (£51.2k)
- Harris & Co Consultants Ltd
£51.2k - Industry AVG
Efficiency
resulting in sales per employee of £130.2k, this is equally as efficient (£130.2k)
- Harris & Co Consultants Ltd
£130.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Harris & Co Consultants Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Harris & Co Consultants Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Harris & Co Consultants Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (27 weeks)
0 weeks - Harris & Co Consultants Ltd
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6504.9%, this is a higher level of debt than the average (59.5%)
6504.9% - Harris & Co Consultants Ltd
59.5% - Industry AVG
HARRIS & CO CONSULTANTS LTD financials
Harris & Co Consultants Ltd's latest turnover from May 2024 is estimated at £390.6 thousand and the company has net assets of -£58.5 thousand. According to their latest financial statements, Harris & Co Consultants Ltd has 3 employees and maintains cash reserves of £175 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 5 | 6 | 6 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 211 | 10,157 | 24,645 | 40,450 | 48,207 | 52,607 | 33,532 | 23,288 | |||||
| Intangible Assets | 12,200 | ||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 211 | 10,157 | 24,645 | 40,450 | 48,207 | 64,807 | 33,532 | 23,288 | |||||
| Stock & work in progress | |||||||||||||
| Trade Debtors | 26,345 | 88,404 | 50,854 | 49,840 | 49,221 | 46,828 | 14,942 | 11,676 | |||||
| Group Debtors | |||||||||||||
| Misc Debtors | 739 | 739 | 739 | 585 | 423 | 5,986 | 524 | ||||||
| Cash | 175 | 175 | 175 | 726 | 10,098 | 8,028 | 5,807 | 296 | 2 | 21,858 | 20,468 | ||
| misc current assets | 10,445 | 10,930 | |||||||||||
| total current assets | 914 | 914 | 914 | 11,171 | 11,515 | 36,866 | 102,418 | 51,378 | 55,647 | 49,517 | 46,830 | 36,800 | 32,144 |
| total assets | 914 | 914 | 914 | 11,171 | 11,515 | 37,077 | 112,575 | 76,023 | 96,097 | 97,724 | 111,637 | 70,332 | 55,432 |
| Bank overdraft | 108 | 160 | 2,652 | ||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 720 | 59,216 | 68,009 | 53,873 | 29,698 | 17,048 | |||||||
| Group/Directors Accounts | 59,455 | 59,455 | 59,455 | ||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 69,459 | 35,330 | 27,489 | 96,987 | 62,390 | ||||||||
| total current liabilities | 59,455 | 59,455 | 59,455 | 69,459 | 36,158 | 27,489 | 97,147 | 65,042 | 59,216 | 68,009 | 53,873 | 29,698 | 17,048 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | 2,280 | ||||||||||||
| other liabilities | 9,826 | 17,362 | 16,204 | 40,324 | 26,443 | 20,352 | |||||||
| provisions | 8,089 | 9,641 | 10,521 | 6,706 | 4,657 | ||||||||
| total long term liabilities | 2,280 | 9,826 | 25,451 | 25,845 | 50,845 | 33,149 | 25,009 | ||||||
| total liabilities | 59,455 | 59,455 | 59,455 | 69,459 | 36,158 | 29,769 | 97,147 | 74,868 | 84,667 | 93,854 | 104,718 | 62,847 | 42,057 |
| net assets | -58,541 | -58,541 | -58,541 | -58,288 | -24,643 | 7,308 | 15,428 | 1,155 | 11,430 | 3,870 | 6,919 | 7,485 | 13,375 |
| total shareholders funds | -58,541 | -58,541 | -58,541 | -58,288 | -24,643 | 7,308 | 15,428 | 1,155 | 11,430 | 3,870 | 6,919 | 7,485 | 13,375 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 4,030 | 16,123 | 15,805 | 15,529 | 15,671 | 5,612 | 4,468 | ||||||
| Amortisation | 12,200 | 20,000 | |||||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | 739 | -585 | -26,183 | -67,622 | 43,012 | 1,538 | 619 | 2,393 | 31,886 | 3,266 | 11,676 | ||
| Creditors | -720 | 720 | -59,216 | -8,793 | 14,136 | 24,175 | 12,650 | 17,048 | |||||
| Accruals and Deferred Income | -69,459 | 34,129 | 5,561 | -67,218 | 34,597 | 62,390 | |||||||
| Deferred Taxes & Provisions | -8,089 | -1,552 | -880 | 3,815 | 2,049 | 4,657 | |||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | 59,455 | ||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | -9,826 | -7,536 | 1,158 | -24,120 | 13,881 | 6,091 | 20,352 | ||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -551 | 726 | -10,098 | 2,070 | 8,028 | -5,807 | 5,511 | 294 | -21,856 | 1,390 | 20,468 | ||
| overdraft | -108 | 108 | -160 | -2,492 | 2,652 | ||||||||
| change in cash | -551 | 834 | -10,206 | 2,230 | 10,520 | -8,459 | 5,511 | 294 | -21,856 | 1,390 | 20,468 |
harris & co consultants ltd Credit Report and Business Information
Harris & Co Consultants Ltd Competitor Analysis
Perform a competitor analysis for harris & co consultants ltd by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in CF23 area or any other competitors across 12 key performance metrics.
harris & co consultants ltd Ownership
HARRIS & CO CONSULTANTS LTD group structure
Harris & Co Consultants Ltd has no subsidiary companies.
Ultimate parent company
1 parent
HARRIS & CO CONSULTANTS LTD
07618813
harris & co consultants ltd directors
Harris & Co Consultants Ltd currently has 3 directors. The longest serving directors include Ms Sian Lloyd (Aug 2018) and Mrs Janet Ballard (Aug 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Sian Lloyd | United Kingdom | 40 years | Aug 2018 | - | Director |
| Mrs Janet Ballard | United Kingdom | 61 years | Aug 2018 | - | Director |
| Mr Neil Ballard | United Kingdom | 61 years | Aug 2018 | - | Director |
P&L
May 2024turnover
390.6k
+5%
operating profit
-9.2
0%
gross margin
57.9%
-1.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
-58.5k
0%
total assets
914
0%
cash
175
0%
net assets
Total assets minus all liabilities
Similar Companies
harris & co consultants ltd company details
company number
07618813
Type
Private limited with Share Capital
industry
69203 - Tax consultancy
99999 - Dormant Company
70229 - Management consultancy activities (other than financial management)
incorporation date
May 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2024
previous names
N/A
accountant
XEINADIN SOUTH WALES & WEST LIMITED
auditor
-
address
celtic house caxton place, pentwyn, cardiff, CF23 8HA
Bank
-
Legal Advisor
-
harris & co consultants ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to harris & co consultants ltd.
harris & co consultants ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HARRIS & CO CONSULTANTS LTD. This can take several minutes, an email will notify you when this has completed.
harris & co consultants ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
