microdent limited Company Information
Company Number
07620403
Website
-Registered Address
21 lawson gardens, pinner, HA5 2EB
Industry
Dental practice activities
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Pankaj Amin13 Years
Shareholders
vishal amin 50%
pankaj chandrakant amin 47.5%
View Allmicrodent limited Estimated Valuation
Pomanda estimates the enterprise value of MICRODENT LIMITED at £1.5m based on a Turnover of £3.6m and 0.43x industry multiple (adjusted for size and gross margin).
microdent limited Estimated Valuation
Pomanda estimates the enterprise value of MICRODENT LIMITED at £275.4k based on an EBITDA of £70.2k and a 3.92x industry multiple (adjusted for size and gross margin).
microdent limited Estimated Valuation
Pomanda estimates the enterprise value of MICRODENT LIMITED at £2.2m based on Net Assets of £770.9k and 2.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Microdent Limited Overview
Microdent Limited is a live company located in pinner, HA5 2EB with a Companies House number of 07620403. It operates in the dental practice activities sector, SIC Code 86230. Founded in May 2011, it's largest shareholder is vishal amin with a 50% stake. Microdent Limited is a established, small sized company, Pomanda has estimated its turnover at £3.6m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Microdent Limited Health Check
Pomanda's financial health check has awarded Microdent Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
4 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
4 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £3.6m, make it larger than the average company (£921.3k)
- Microdent Limited
£921.3k - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (2.5%)
- Microdent Limited
2.5% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 43.1%, this company has a comparable cost of product (49%)
- Microdent Limited
49% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 1.9% make it less profitable than the average company (7.6%)
- Microdent Limited
7.6% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 1 employees, this is below the industry average (11)
1 - Microdent Limited
11 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £19.8k, the company has an equivalent pay structure (£19.8k)
- Microdent Limited
£19.8k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £3.6m, this is more efficient (£83.6k)
- Microdent Limited
£83.6k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 76 days, this is later than average (7 days)
- Microdent Limited
7 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (25 days)
- Microdent Limited
25 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Microdent Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Microdent Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 3.8%, this is a lower level of debt than the average (52.9%)
3.8% - Microdent Limited
52.9% - Industry AVG
MICRODENT LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Microdent Limited's latest turnover from March 2023 is estimated at £3.6 million and the company has net assets of £770.9 thousand. According to their latest financial statements, Microdent Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | May 2014 | May 2013 | May 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | May 2014 | May 2013 | May 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 40,085 | 48,449 | 20,797 | 28,319 | 1,832 | 2,561 | 3,181 | 2,445 | 1,142 | 1,068 | 1,281 | 790 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 40,085 | 48,449 | 20,797 | 28,319 | 1,832 | 2,561 | 3,181 | 2,445 | 1,142 | 1,068 | 1,281 | 790 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 760,158 | 680,021 | 628,133 | 539,727 | 505,368 | 427,833 | 336,948 | 162,865 | 154,486 | 25,727 | 22,641 | 21,474 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,083 | 1,170 | 932 | 1,341 | 1,483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95,065 | 72,091 | 162,768 | 136,905 | 86,823 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 1,455 | 1,891 | 0 | 0 | 0 | 0 | 0 |
total current assets | 761,241 | 681,191 | 629,065 | 541,068 | 506,851 | 429,288 | 338,839 | 257,930 | 226,577 | 188,495 | 159,546 | 108,297 |
total assets | 801,326 | 729,640 | 649,862 | 569,387 | 508,683 | 431,849 | 342,020 | 260,375 | 227,719 | 189,563 | 160,827 | 109,087 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 30,382 | 15,597 | 25,466 | 28,124 | 35,133 | 33,834 | 34,468 | 39,964 | 34,925 | 38,894 | 44,592 | 36,604 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 30,382 | 15,597 | 25,466 | 28,124 | 35,133 | 33,834 | 34,468 | 39,964 | 34,925 | 38,894 | 44,592 | 36,604 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 30,382 | 15,597 | 25,466 | 28,124 | 35,133 | 33,834 | 34,468 | 39,964 | 34,925 | 38,894 | 44,592 | 36,604 |
net assets | 770,944 | 714,043 | 624,396 | 541,263 | 473,550 | 398,015 | 307,552 | 220,411 | 192,794 | 150,669 | 116,235 | 72,483 |
total shareholders funds | 770,944 | 714,043 | 624,396 | 541,263 | 473,550 | 398,015 | 307,552 | 220,411 | 192,794 | 150,669 | 116,235 | 72,483 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | May 2014 | May 2013 | May 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 1,210 | 667 | 616 | 514 | 263 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 80,050 | 52,126 | 87,997 | 34,217 | 79,018 | 90,885 | 174,083 | 8,379 | 128,759 | 3,086 | 1,167 | 21,474 |
Creditors | 14,785 | -9,869 | -2,658 | -7,009 | 1,299 | -634 | -5,496 | 5,039 | -3,969 | -5,698 | 7,988 | 36,604 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -95,065 | 22,974 | -90,677 | 25,863 | 50,082 | 86,823 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -95,065 | 22,974 | -90,677 | 25,863 | 50,082 | 86,823 |
microdent limited Credit Report and Business Information
Microdent Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for microdent limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
microdent limited Ownership
MICRODENT LIMITED group structure
Microdent Limited has no subsidiary companies.
Ultimate parent company
MICRODENT LIMITED
07620403
microdent limited directors
Microdent Limited currently has 1 director, Dr Pankaj Amin serving since May 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Dr Pankaj Amin | 69 years | May 2011 | - | Director |
P&L
March 2023turnover
3.6m
+31%
operating profit
70.2k
0%
gross margin
43.2%
+0.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
770.9k
+0.08%
total assets
801.3k
+0.1%
cash
0
0%
net assets
Total assets minus all liabilities
microdent limited company details
company number
07620403
Type
Private limited with Share Capital
industry
86230 - Dental practice activities
incorporation date
May 2011
age
13
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
21 lawson gardens, pinner, HA5 2EB
last accounts submitted
March 2023
microdent limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to microdent limited.
![charges](/assets/images/company_charges.png)
microdent limited Companies House Filings - See Documents
date | description | view/download |
---|