microdent limited

4

microdent limited Company Information

Share MICRODENT LIMITED
Live 
EstablishedSmallHigh

Company Number

07620403

Website

-

Registered Address

21 lawson gardens, pinner, HA5 2EB

Industry

Dental practice activities

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Pankaj Amin13 Years

Shareholders

vishal amin 50%

pankaj chandrakant amin 47.5%

View All

microdent limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of MICRODENT LIMITED at £1.5m based on a Turnover of £3.6m and 0.43x industry multiple (adjusted for size and gross margin).

microdent limited Estimated Valuation

£275.4k

Pomanda estimates the enterprise value of MICRODENT LIMITED at £275.4k based on an EBITDA of £70.2k and a 3.92x industry multiple (adjusted for size and gross margin).

microdent limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of MICRODENT LIMITED at £2.2m based on Net Assets of £770.9k and 2.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Microdent Limited Overview

Microdent Limited is a live company located in pinner, HA5 2EB with a Companies House number of 07620403. It operates in the dental practice activities sector, SIC Code 86230. Founded in May 2011, it's largest shareholder is vishal amin with a 50% stake. Microdent Limited is a established, small sized company, Pomanda has estimated its turnover at £3.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Microdent Limited Health Check

Pomanda's financial health check has awarded Microdent Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3.6m, make it larger than the average company (£921.3k)

£3.6m - Microdent Limited

£921.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (2.5%)

27% - Microdent Limited

2.5% - Industry AVG

production

Production

with a gross margin of 43.1%, this company has a comparable cost of product (49%)

43.1% - Microdent Limited

49% - Industry AVG

profitability

Profitability

an operating margin of 1.9% make it less profitable than the average company (7.6%)

1.9% - Microdent Limited

7.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - Microdent Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.8k, the company has an equivalent pay structure (£19.8k)

£19.8k - Microdent Limited

£19.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.6m, this is more efficient (£83.6k)

£3.6m - Microdent Limited

£83.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (7 days)

76 days - Microdent Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (25 days)

5 days - Microdent Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Microdent Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Microdent Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.8%, this is a lower level of debt than the average (52.9%)

3.8% - Microdent Limited

52.9% - Industry AVG

MICRODENT LIMITED financials

EXPORTms excel logo

Microdent Limited's latest turnover from March 2023 is estimated at £3.6 million and the company has net assets of £770.9 thousand. According to their latest financial statements, Microdent Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015May 2014May 2013May 2012
Turnover3,625,7492,775,5352,470,7791,787,8511,432,8451,285,7491,170,0581,528,1821,467,110219,363200,660163,903
Other Income Or Grants000000000000
Cost Of Sales2,061,9121,582,0601,410,9151,002,969799,568709,446633,761826,985782,211116,052105,87687,312
Gross Profit1,563,8381,193,4751,059,864784,882633,276576,303536,297701,197684,898103,31194,78476,591
Admin Expenses1,493,5901,082,800957,231701,286540,023464,620427,240667,094632,16260,47338,523-18,301
Operating Profit70,248110,675102,63383,59693,253111,683109,05734,10352,73642,83856,26194,892
Interest Payable000000000000
Interest Receivable000000119418587749559217
Pre-Tax Profit70,248110,675102,63383,59693,253111,683109,17634,52153,32343,58756,82195,109
Tax-13,347-21,028-19,500-15,883-17,718-21,220-21,835-6,904-11,198-9,153-13,069-22,826
Profit After Tax56,90189,64783,13367,71375,53590,46387,34127,61742,12534,43443,75272,283
Dividends Paid000000000000
Retained Profit56,90189,64783,13367,71375,53590,46387,34127,61742,12534,43443,75272,283
Employee Costs19,81318,44917,80317,29916,84714,85914,393259,834246,50044,55628,62526,227
Number Of Employees11111111817322
EBITDA*70,248110,675102,63383,59693,253111,683109,05735,31353,40343,45456,77595,155

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015May 2014May 2013May 2012
Tangible Assets40,08548,44920,79728,3191,8322,5613,1812,4451,1421,0681,281790
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets40,08548,44920,79728,3191,8322,5613,1812,4451,1421,0681,281790
Stock & work in progress000000000000
Trade Debtors760,158680,021628,133539,727505,368427,833336,948162,865154,48625,72722,64121,474
Group Debtors000000000000
Misc Debtors1,0831,1709321,3411,4830000000
Cash000000095,06572,091162,768136,90586,823
misc current assets000001,4551,89100000
total current assets761,241681,191629,065541,068506,851429,288338,839257,930226,577188,495159,546108,297
total assets801,326729,640649,862569,387508,683431,849342,020260,375227,719189,563160,827109,087
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 30,38215,59725,46628,12435,13333,83434,46839,96434,92538,89444,59236,604
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities30,38215,59725,46628,12435,13333,83434,46839,96434,92538,89444,59236,604
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities30,38215,59725,46628,12435,13333,83434,46839,96434,92538,89444,59236,604
net assets770,944714,043624,396541,263473,550398,015307,552220,411192,794150,669116,23572,483
total shareholders funds770,944714,043624,396541,263473,550398,015307,552220,411192,794150,669116,23572,483
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015May 2014May 2013May 2012
Operating Activities
Operating Profit70,248110,675102,63383,59693,253111,683109,05734,10352,73642,83856,26194,892
Depreciation00000001,210667616514263
Amortisation000000000000
Tax-13,347-21,028-19,500-15,883-17,718-21,220-21,835-6,904-11,198-9,153-13,069-22,826
Stock000000000000
Debtors80,05052,12687,99734,21779,01890,885174,0838,379128,7593,0861,16721,474
Creditors14,785-9,869-2,658-7,0091,299-634-5,4965,039-3,969-5,6987,98836,604
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations-8,36427,652-7,52226,487-2,184-1,056-92,35725,069-90,52325,51750,52787,459
Investing Activities
capital expenditure8,364-27,6527,522-26,487729620-736-2,513-741-403-1,005-1,053
Change in Investments000000000000
cash flow from investments8,364-27,6527,522-26,487729620-736-2,513-741-403-1,005-1,053
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000-2000000200
interest000000119418587749559217
cash flow from financing000000-81418587749559417
cash and cash equivalents
cash000000-95,06522,974-90,67725,86350,08286,823
overdraft000000000000
change in cash000000-95,06522,974-90,67725,86350,08286,823

microdent limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for microdent limited. Get real-time insights into microdent limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Microdent Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for microdent limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

microdent limited Ownership

MICRODENT LIMITED group structure

Microdent Limited has no subsidiary companies.

Ultimate parent company

MICRODENT LIMITED

07620403

MICRODENT LIMITED Shareholders

vishal amin 50%
pankaj chandrakant amin 47.5%
nayukta amin 2.5%

microdent limited directors

Microdent Limited currently has 1 director, Dr Pankaj Amin serving since May 2011.

officercountryagestartendrole
Dr Pankaj Amin69 years May 2011- Director

P&L

March 2023

turnover

3.6m

+31%

operating profit

70.2k

0%

gross margin

43.2%

+0.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

770.9k

+0.08%

total assets

801.3k

+0.1%

cash

0

0%

net assets

Total assets minus all liabilities

microdent limited company details

company number

07620403

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

May 2011

age

13

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

21 lawson gardens, pinner, HA5 2EB

last accounts submitted

March 2023

microdent limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to microdent limited.

charges

microdent limited Companies House Filings - See Documents

datedescriptionview/download