langdon housing

langdon housing Company Information

Share LANGDON HOUSING
Live 
EstablishedSmallHealthy

Company Number

07623246

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Gary Cohen

Joshua Tobin

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

333 edgware road floor 3, london, london, NW9 6TD

langdon housing Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of LANGDON HOUSING at £6.3m based on a Turnover of £1.8m and 3.53x industry multiple (adjusted for size and gross margin).

langdon housing Estimated Valuation

£0

Pomanda estimates the enterprise value of LANGDON HOUSING at £0 based on an EBITDA of £-142.2k and a 7.29x industry multiple (adjusted for size and gross margin).

langdon housing Estimated Valuation

£170.3k

Pomanda estimates the enterprise value of LANGDON HOUSING at £170.3k based on Net Assets of £98.1k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Langdon Housing Overview

Langdon Housing is a live company located in london, NW9 6TD with a Companies House number of 07623246. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2011, it's largest shareholder is unknown. Langdon Housing is a established, small sized company, Pomanda has estimated its turnover at £1.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Langdon Housing Health Check

Pomanda's financial health check has awarded Langdon Housing a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £1.8m, make it larger than the average company (£1.1m)

£1.8m - Langdon Housing

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.6%)

6% - Langdon Housing

3.6% - Industry AVG

production

Production

with a gross margin of 71%, this company has a comparable cost of product (71%)

71% - Langdon Housing

71% - Industry AVG

profitability

Profitability

an operating margin of -8.6% make it less profitable than the average company (21.8%)

-8.6% - Langdon Housing

21.8% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - Langdon Housing

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.7k, the company has an equivalent pay structure (£33.1k)

£29.7k - Langdon Housing

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £357k, this is more efficient (£201.6k)

£357k - Langdon Housing

£201.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is near the average (33 days)

38 days - Langdon Housing

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (35 days)

62 days - Langdon Housing

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Langdon Housing

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is more cash available to meet short term requirements (11 weeks)

17 weeks - Langdon Housing

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.8%, this is a similar level of debt than the average (71.1%)

73.8% - Langdon Housing

71.1% - Industry AVG

LANGDON HOUSING financials

EXPORTms excel logo

Langdon Housing's latest turnover from December 2023 is £1.8 million and the company has net assets of £98.1 thousand. According to their latest financial statements, Langdon Housing has 5 employees and maintains cash reserves of £91.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Aug 2013Aug 2012
Turnover1,784,7981,761,2121,640,5931,510,7111,456,3801,301,2921,252,7641,167,1481,146,7871,325,718916,893820,225
Other Income Or Grants000000000000
Cost Of Sales518,315517,482518,316472,224479,873405,180364,774322,511376,608487,950311,912272,285
Gross Profit1,266,4831,243,7301,122,2771,038,487976,507896,112887,990844,637770,179837,768604,981547,940
Admin Expenses1,419,7161,230,0661,031,596993,017891,761876,170864,664853,601774,129889,002578,312470,642
Operating Profit-153,23313,66490,68145,47084,74619,94223,326-8,964-3,950-51,23426,66977,298
Interest Payable000000000000
Interest Receivable000000000000
Pre-Tax Profit-148,32814,56173,91436,98169,25416,64919,021-8,854-3,854-51,10020,86758,945
Tax000000000000
Profit After Tax-148,32814,56173,91436,98169,25416,64919,021-8,854-3,854-51,10020,86758,945
Dividends Paid000000000000
Retained Profit-148,32814,56173,91436,98169,25416,64919,021-8,854-3,854-51,10020,86758,945
Employee Costs148,345143,923138,734107,19566,97969,71271,87279,51478,637199,118135,79493,587
Number Of Employees554333333432
EBITDA*-142,17221,26196,25145,80384,74619,94225,676-7,336-2,580-47,77631,02483,816

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Aug 2013Aug 2012
Tangible Assets25,89419,85021,1377,6620002,3503,9785,3484,0598,414
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets25,89419,85021,1377,6620002,3503,9785,3484,0598,414
Stock & work in progress000000000000
Trade Debtors187,455147,559222,939105,29072,10332,65545,053128,41868,68344,47836,30019,424
Group Debtors3,74931,317000426,541335,625179,25400020,082
Misc Debtors65,78585,008042,32765,59066,52863,09756,98246,07240,58627,38794,753
Cash91,46595,391151,021305,63865,329135,36227,97534,75853,04158068,098104,389
misc current assets000000000000
total current assets348,454359,275373,960453,255203,022661,086471,750399,412167,79685,644131,785238,648
total assets374,348379,125395,097460,917203,022661,086471,750401,762171,77490,992135,844247,062
Bank overdraft0000000001,15900
Bank loan000000000000
Trade Creditors 88,29856,57043,21650,65745,29127,95259,11151,40949,7203,32326,7113,828
Group/Directors Accounts152,14356,83599,005238,44927,758569,187367,439317,74162,03750,39425,000152,171
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities35,85119,33621,05313,9029,04512,27310,17516,60835,1597,4044,32132,118
total current liabilities276,292132,741163,274303,00882,094609,412436,725385,758146,91662,28056,032188,117
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities276,292132,741163,274303,00882,094609,412436,725385,758146,91662,28056,032188,117
net assets98,056246,384231,823157,909120,92851,67435,02516,00424,85828,71279,81258,945
total shareholders funds98,056246,384231,823157,909120,92851,67435,02516,00424,85828,71279,81258,945
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Aug 2013Aug 2012
Operating Activities
Operating Profit-153,23313,66490,68145,47084,74619,94223,326-8,964-3,950-51,23426,66977,298
Depreciation11,0617,5975,570333002,3501,6281,3703,4584,3556,518
Amortisation000000000000
Tax000000000000
Stock000000000000
Debtors-6,89540,94575,3229,924-388,03181,94979,121249,89929,69121,377-70,572134,259
Creditors31,72813,354-7,4415,36617,339-31,1597,7021,68946,397-23,38822,8833,828
Accruals and Deferred Income16,515-1,7177,1514,857-3,2282,098-6,433-18,55127,7553,083-27,79732,118
Deferred Taxes & Provisions000000000000
Cash flow from operations-87,034-8,04720,63946,102486,888-91,068-52,176-274,09741,881-89,45896,682-14,497
Investing Activities
capital expenditure000000000-5,9790-14,932
Change in Investments000000000000
cash flow from investments000000000-5,9790-14,932
Financing Activities
Bank loans000000000000
Group/Directors Accounts95,308-42,170-139,444210,691-541,429201,74849,698255,70411,64325,394-127,171152,171
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000000000
interest000000000000
cash flow from financing95,308-42,170-139,444210,691-541,429201,74849,698255,70411,64325,394-127,171152,171
cash and cash equivalents
cash-3,926-55,630-154,617240,309-70,033107,387-6,783-18,28352,461-67,518-36,291104,389
overdraft00000000-1,1591,15900
change in cash-3,926-55,630-154,617240,309-70,033107,387-6,783-18,28353,620-68,677-36,291104,389

langdon housing Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for langdon housing. Get real-time insights into langdon housing's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Langdon Housing Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for langdon housing by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW9 area or any other competitors across 12 key performance metrics.

langdon housing Ownership

LANGDON HOUSING group structure

Langdon Housing has no subsidiary companies.

Ultimate parent company

LANGDON HOUSING

07623246

LANGDON HOUSING Shareholders

--

langdon housing directors

Langdon Housing currently has 4 directors. The longest serving directors include Mr Gary Cohen (Sep 2020) and Mr Joshua Tobin (Oct 2021).

officercountryagestartendrole
Mr Gary CohenUnited Kingdom67 years Sep 2020- Director
Mr Joshua TobinEngland43 years Oct 2021- Director
Mr Samuel FruhmanUnited Kingdom47 years Oct 2021- Director
Mr Nicholas DoffmanEngland63 years Sep 2024- Director

P&L

December 2023

turnover

1.8m

+1%

operating profit

-153.2k

0%

gross margin

71%

+0.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

98.1k

-0.6%

total assets

374.3k

-0.01%

cash

91.5k

-0.04%

net assets

Total assets minus all liabilities

langdon housing company details

company number

07623246

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

333 edgware road floor 3, london, london, NW9 6TD

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

langdon housing Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to langdon housing.

langdon housing Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LANGDON HOUSING. This can take several minutes, an email will notify you when this has completed.

langdon housing Companies House Filings - See Documents

datedescriptionview/download