langdon housing Company Information
Company Number
07623246
Next Accounts
Sep 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
-
Group Structure
View All
Contact
Registered Address
333 edgware road floor 3, london, london, NW9 6TD
Website
www.langdonuk.orglangdon housing Estimated Valuation
Pomanda estimates the enterprise value of LANGDON HOUSING at £6.3m based on a Turnover of £1.8m and 3.53x industry multiple (adjusted for size and gross margin).
langdon housing Estimated Valuation
Pomanda estimates the enterprise value of LANGDON HOUSING at £0 based on an EBITDA of £-142.2k and a 7.29x industry multiple (adjusted for size and gross margin).
langdon housing Estimated Valuation
Pomanda estimates the enterprise value of LANGDON HOUSING at £170.3k based on Net Assets of £98.1k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Langdon Housing Overview
Langdon Housing is a live company located in london, NW9 6TD with a Companies House number of 07623246. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2011, it's largest shareholder is unknown. Langdon Housing is a established, small sized company, Pomanda has estimated its turnover at £1.8m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Langdon Housing Health Check
Pomanda's financial health check has awarded Langdon Housing a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs
6 Strong
4 Regular
1 Weak
Size
annual sales of £1.8m, make it larger than the average company (£1.1m)
£1.8m - Langdon Housing
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.6%)
6% - Langdon Housing
3.6% - Industry AVG
Production
with a gross margin of 71%, this company has a comparable cost of product (71%)
71% - Langdon Housing
71% - Industry AVG
Profitability
an operating margin of -8.6% make it less profitable than the average company (21.8%)
-8.6% - Langdon Housing
21.8% - Industry AVG
Employees
with 5 employees, this is above the industry average (4)
5 - Langdon Housing
4 - Industry AVG
Pay Structure
on an average salary of £29.7k, the company has an equivalent pay structure (£33.1k)
£29.7k - Langdon Housing
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £357k, this is more efficient (£201.6k)
£357k - Langdon Housing
£201.6k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is near the average (33 days)
38 days - Langdon Housing
33 days - Industry AVG
Creditor Days
its suppliers are paid after 62 days, this is slower than average (35 days)
62 days - Langdon Housing
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Langdon Housing
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 17 weeks, this is more cash available to meet short term requirements (11 weeks)
17 weeks - Langdon Housing
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.8%, this is a similar level of debt than the average (71.1%)
73.8% - Langdon Housing
71.1% - Industry AVG
LANGDON HOUSING financials
Langdon Housing's latest turnover from December 2023 is £1.8 million and the company has net assets of £98.1 thousand. According to their latest financial statements, Langdon Housing has 5 employees and maintains cash reserves of £91.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Aug 2013 | Aug 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,784,798 | 1,761,212 | 1,640,593 | 1,510,711 | 1,456,380 | 1,301,292 | 1,252,764 | 1,167,148 | 1,146,787 | 1,325,718 | 916,893 | 820,225 |
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pre-Tax Profit | -148,328 | 14,561 | 73,914 | 36,981 | 69,254 | 16,649 | 19,021 | -8,854 | -3,854 | -51,100 | 20,867 | 58,945 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -148,328 | 14,561 | 73,914 | 36,981 | 69,254 | 16,649 | 19,021 | -8,854 | -3,854 | -51,100 | 20,867 | 58,945 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | -148,328 | 14,561 | 73,914 | 36,981 | 69,254 | 16,649 | 19,021 | -8,854 | -3,854 | -51,100 | 20,867 | 58,945 |
Employee Costs | 148,345 | 143,923 | 138,734 | 107,195 | 66,979 | 69,712 | 71,872 | 79,514 | 78,637 | 199,118 | 135,794 | 93,587 |
Number Of Employees | 5 | 5 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Aug 2013 | Aug 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 25,894 | 19,850 | 21,137 | 7,662 | 0 | 0 | 0 | 2,350 | 3,978 | 5,348 | 4,059 | 8,414 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 25,894 | 19,850 | 21,137 | 7,662 | 0 | 0 | 0 | 2,350 | 3,978 | 5,348 | 4,059 | 8,414 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 187,455 | 147,559 | 222,939 | 105,290 | 72,103 | 32,655 | 45,053 | 128,418 | 68,683 | 44,478 | 36,300 | 19,424 |
Group Debtors | 3,749 | 31,317 | 0 | 0 | 0 | 426,541 | 335,625 | 179,254 | 0 | 0 | 0 | 20,082 |
Misc Debtors | 65,785 | 85,008 | 0 | 42,327 | 65,590 | 66,528 | 63,097 | 56,982 | 46,072 | 40,586 | 27,387 | 94,753 |
Cash | 91,465 | 95,391 | 151,021 | 305,638 | 65,329 | 135,362 | 27,975 | 34,758 | 53,041 | 580 | 68,098 | 104,389 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 348,454 | 359,275 | 373,960 | 453,255 | 203,022 | 661,086 | 471,750 | 399,412 | 167,796 | 85,644 | 131,785 | 238,648 |
total assets | 374,348 | 379,125 | 395,097 | 460,917 | 203,022 | 661,086 | 471,750 | 401,762 | 171,774 | 90,992 | 135,844 | 247,062 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,159 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 88,298 | 56,570 | 43,216 | 50,657 | 45,291 | 27,952 | 59,111 | 51,409 | 49,720 | 3,323 | 26,711 | 3,828 |
Group/Directors Accounts | 152,143 | 56,835 | 99,005 | 238,449 | 27,758 | 569,187 | 367,439 | 317,741 | 62,037 | 50,394 | 25,000 | 152,171 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 35,851 | 19,336 | 21,053 | 13,902 | 9,045 | 12,273 | 10,175 | 16,608 | 35,159 | 7,404 | 4,321 | 32,118 |
total current liabilities | 276,292 | 132,741 | 163,274 | 303,008 | 82,094 | 609,412 | 436,725 | 385,758 | 146,916 | 62,280 | 56,032 | 188,117 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 276,292 | 132,741 | 163,274 | 303,008 | 82,094 | 609,412 | 436,725 | 385,758 | 146,916 | 62,280 | 56,032 | 188,117 |
net assets | 98,056 | 246,384 | 231,823 | 157,909 | 120,928 | 51,674 | 35,025 | 16,004 | 24,858 | 28,712 | 79,812 | 58,945 |
total shareholders funds | 98,056 | 246,384 | 231,823 | 157,909 | 120,928 | 51,674 | 35,025 | 16,004 | 24,858 | 28,712 | 79,812 | 58,945 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Aug 2013 | Aug 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 11,061 | 7,597 | 5,570 | 333 | 0 | 0 | 2,350 | 1,628 | 1,370 | 3,458 | 4,355 | 6,518 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -6,895 | 40,945 | 75,322 | 9,924 | -388,031 | 81,949 | 79,121 | 249,899 | 29,691 | 21,377 | -70,572 | 134,259 |
Creditors | 31,728 | 13,354 | -7,441 | 5,366 | 17,339 | -31,159 | 7,702 | 1,689 | 46,397 | -23,388 | 22,883 | 3,828 |
Accruals and Deferred Income | 16,515 | -1,717 | 7,151 | 4,857 | -3,228 | 2,098 | -6,433 | -18,551 | 27,755 | 3,083 | -27,797 | 32,118 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,979 | ||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,979 | ||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 95,308 | -42,170 | -139,444 | 210,691 | -541,429 | 201,748 | 49,698 | 255,704 | 11,643 | 25,394 | -127,171 | 152,171 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from financing | 95,308 | -42,170 | -139,444 | 210,691 | -541,429 | 201,748 | 49,698 | 255,704 | 11,643 | 25,394 | -127,171 | 152,171 |
cash and cash equivalents | ||||||||||||
cash | -3,926 | -55,630 | -154,617 | 240,309 | -70,033 | 107,387 | -6,783 | -18,283 | 52,461 | -67,518 | -36,291 | 104,389 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,159 | 1,159 | 0 | 0 |
change in cash | -3,926 | -55,630 | -154,617 | 240,309 | -70,033 | 107,387 | -6,783 | -18,283 | 53,620 | -68,677 | -36,291 | 104,389 |
langdon housing Credit Report and Business Information
Langdon Housing Competitor Analysis
Perform a competitor analysis for langdon housing by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW9 area or any other competitors across 12 key performance metrics.
langdon housing Ownership
LANGDON HOUSING group structure
Langdon Housing has no subsidiary companies.
Ultimate parent company
LANGDON HOUSING
07623246
langdon housing directors
Langdon Housing currently has 4 directors. The longest serving directors include Mr Gary Cohen (Sep 2020) and Mr Joshua Tobin (Oct 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gary Cohen | United Kingdom | 67 years | Sep 2020 | - | Director |
Mr Joshua Tobin | England | 43 years | Oct 2021 | - | Director |
Mr Samuel Fruhman | United Kingdom | 47 years | Oct 2021 | - | Director |
Mr Nicholas Doffman | England | 63 years | Sep 2024 | - | Director |
P&L
December 2023turnover
1.8m
+1%
operating profit
-153.2k
0%
gross margin
71%
+0.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
98.1k
-0.6%
total assets
374.3k
-0.01%
cash
91.5k
-0.04%
net assets
Total assets minus all liabilities
langdon housing company details
company number
07623246
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
May 2011
age
13
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
333 edgware road floor 3, london, london, NW9 6TD
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
langdon housing Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to langdon housing.
langdon housing Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LANGDON HOUSING. This can take several minutes, an email will notify you when this has completed.
langdon housing Companies House Filings - See Documents
date | description | view/download |
---|