eden green ltd

Live EstablishedMicroHealthy

eden green ltd Company Information

Share EDEN GREEN LTD

Company Number

07629321

Shareholders

temituokpe tevin jemide

maryanne jemide

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

chartwell house, suite d - 292 hale lane, edgware, middlesex, HA8 8NP

eden green ltd Estimated Valuation

£132.5k

Pomanda estimates the enterprise value of EDEN GREEN LTD at £132.5k based on a Turnover of £57.2k and 2.32x industry multiple (adjusted for size and gross margin).

eden green ltd Estimated Valuation

£45.4k

Pomanda estimates the enterprise value of EDEN GREEN LTD at £45.4k based on an EBITDA of £10.1k and a 4.51x industry multiple (adjusted for size and gross margin).

eden green ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of EDEN GREEN LTD at £0 based on Net Assets of £-4.9k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eden Green Ltd Overview

Eden Green Ltd is a live company located in edgware, HA8 8NP with a Companies House number of 07629321. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2011, it's largest shareholder is temituokpe tevin jemide with a 50% stake. Eden Green Ltd is a established, micro sized company, Pomanda has estimated its turnover at £57.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Eden Green Ltd Health Check

Pomanda's financial health check has awarded Eden Green Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £57.2k, make it smaller than the average company (£947.4k)

£57.2k - Eden Green Ltd

£947.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (5.5%)

9% - Eden Green Ltd

5.5% - Industry AVG

production

Production

with a gross margin of 31.5%, this company has a higher cost of product (72.9%)

31.5% - Eden Green Ltd

72.9% - Industry AVG

profitability

Profitability

an operating margin of 17.6% make it less profitable than the average company (29.1%)

17.6% - Eden Green Ltd

29.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Eden Green Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Eden Green Ltd

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.2k, this is less efficient (£191.8k)

£57.2k - Eden Green Ltd

£191.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (31 days)

80 days - Eden Green Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (37 days)

44 days - Eden Green Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Eden Green Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Eden Green Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 139.3%, this is a higher level of debt than the average (69.5%)

139.3% - Eden Green Ltd

69.5% - Industry AVG

EDEN GREEN LTD financials

EXPORTms excel logo

Eden Green Ltd's latest turnover from May 2024 is estimated at £57.2 thousand and the company has net assets of -£4.9 thousand. According to their latest financial statements, Eden Green Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012
Turnover57,23130,66031,96944,28976,927173,036126,5461891042,641
Other Income Or Grants
Cost Of Sales39,19821,50922,75531,95554,164122,90087,519128721,907
Gross Profit18,0339,1519,21412,33522,76350,13639,0276232734
Admin Expenses7,9727,63012,97421,09813,12258,54139,5106239758
Operating Profit10,0611,521-3,760-8,7639,641-8,405-483-7-24
Interest Payable
Interest Receivable77
Pre-Tax Profit10,0611,521-3,760-8,7639,641-8,405-483-17
Tax-2,515-380-1,832
Profit After Tax7,5461,141-3,760-8,7637,809-8,405-483-17
Dividends Paid
Retained Profit7,5461,141-3,760-8,7637,809-8,405-483-17
Employee Costs33,53831,19530,46427,60028,08727,78626,62625,75426,25126,259
Number Of Employees1111111111
EBITDA*10,0611,521-3,760-8,7639,641-8,405-483-7-24

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors12,5584,3415,44310,83219,23838,13530,48443350
Group Debtors
Misc Debtors
Cash1002,85922
misc current assets
total current assets12,5584,3415,44310,83219,23838,13530,484431003,20922
total assets12,5584,3415,44310,83219,23838,13530,484431003,20922
Bank overdraft
Bank loan
Trade Creditors 4,8162,2572,25069120,33447,04030,984581153,224
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities4,8162,2572,25069120,33447,04030,984581153,224
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities12,67414,56216,81220,000
provisions
total long term liabilities12,67414,56216,81220,000
total liabilities17,49016,81919,06220,69120,33447,04030,984581153,224
net assets-4,932-12,478-13,619-9,859-1,096-8,905-500-15-15-1522
total shareholders funds-4,932-12,478-13,619-9,859-1,096-8,905-500-15-15-1522
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012
Operating Activities
Operating Profit10,0611,521-3,760-8,7639,641-8,405-483-7-24
Depreciation
Amortisation
Tax-2,515-380-1,832
Stock
Debtors8,217-1,102-5,389-8,406-18,8977,65130,44143-350350
Creditors2,55971,559-19,643-26,70616,05630,926-57-3,1093,224
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations1,8882,2503,188-20,0002-100-2,7662,850
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,888-2,250-3,18820,000
share issue-22-22
interest77
cash flow from financing-1,888-2,250-3,18820,000-279-22
cash and cash equivalents
cash-100-2,7592,859-22
overdraft
change in cash-100-2,7592,859-22

eden green ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eden green ltd. Get real-time insights into eden green ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eden Green Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eden green ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA8 area or any other competitors across 12 key performance metrics.

eden green ltd Ownership

EDEN GREEN LTD group structure

Eden Green Ltd has no subsidiary companies.

Ultimate parent company

EDEN GREEN LTD

07629321

EDEN GREEN LTD Shareholders

temituokpe tevin jemide 50%
maryanne jemide 50%

eden green ltd directors

Eden Green Ltd currently has 1 director, Mrs Maryanne Jemide serving since May 2011.

officercountryagestartendrole
Mrs Maryanne JemideEngland50 years May 2011- Director

P&L

May 2024

turnover

57.2k

+87%

operating profit

10.1k

0%

gross margin

31.6%

+5.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-4.9k

-0.6%

total assets

12.6k

+1.89%

cash

0

0%

net assets

Total assets minus all liabilities

eden green ltd company details

company number

07629321

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

chartwell house, suite d - 292 hale lane, edgware, middlesex, HA8 8NP

Bank

-

Legal Advisor

-

eden green ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eden green ltd.

eden green ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EDEN GREEN LTD. This can take several minutes, an email will notify you when this has completed.

eden green ltd Companies House Filings - See Documents

datedescriptionview/download