kjm properties limited

Live EstablishedSmallRapid

kjm properties limited Company Information

Share KJM PROPERTIES LIMITED

Company Number

07630968

Directors

Karon Swinden

Shareholders

peter swinden

karon swinden

View All

Group Structure

View All

Industry

Development of building projects

 +1

Registered Address

36, chesterfield road, market street, chesterfield, derbyshire, S43 3UT

kjm properties limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of KJM PROPERTIES LIMITED at £1.2m based on a Turnover of £618.9k and 1.94x industry multiple (adjusted for size and gross margin).

kjm properties limited Estimated Valuation

£805k

Pomanda estimates the enterprise value of KJM PROPERTIES LIMITED at £805k based on an EBITDA of £155.7k and a 5.17x industry multiple (adjusted for size and gross margin).

kjm properties limited Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of KJM PROPERTIES LIMITED at £5.9m based on Net Assets of £3.7m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kjm Properties Limited Overview

Kjm Properties Limited is a live company located in chesterfield, S43 3UT with a Companies House number of 07630968. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2011, it's largest shareholder is peter swinden with a 39.8% stake. Kjm Properties Limited is a established, small sized company, Pomanda has estimated its turnover at £618.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kjm Properties Limited Health Check

Pomanda's financial health check has awarded Kjm Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £618.9k, make it smaller than the average company (£1.6m)

£618.9k - Kjm Properties Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 88%, show it is growing at a faster rate (6.1%)

88% - Kjm Properties Limited

6.1% - Industry AVG

production

Production

with a gross margin of 49.8%, this company has a comparable cost of product (49.8%)

49.8% - Kjm Properties Limited

49.8% - Industry AVG

profitability

Profitability

an operating margin of 22.3% make it more profitable than the average company (17.8%)

22.3% - Kjm Properties Limited

17.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Kjm Properties Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)

£41.1k - Kjm Properties Limited

£41.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £618.9k, this is more efficient (£227.7k)

£618.9k - Kjm Properties Limited

£227.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is later than average (31 days)

44 days - Kjm Properties Limited

31 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kjm Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kjm Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (10 weeks)

3 weeks - Kjm Properties Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.7%, this is a lower level of debt than the average (71.4%)

14.7% - Kjm Properties Limited

71.4% - Industry AVG

KJM PROPERTIES LIMITED financials

EXPORTms excel logo

Kjm Properties Limited's latest turnover from April 2024 is estimated at £618.9 thousand and the company has net assets of £3.7 million. According to their latest financial statements, Kjm Properties Limited has 1 employee and maintains cash reserves of £20.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Turnover618,884290,013167,68992,833333,428239,10011,724466,767494,215909,216901,863
Other Income Or Grants
Cost Of Sales310,703146,67886,05848,846169,488120,8525,693249,134264,649477,410476,574
Gross Profit308,181143,33481,63143,987163,941118,2486,031217,633229,566431,806425,289
Admin Expenses170,328-2,862-98,444-97,60931,102-41,347-308,788-33,128-25,421201,418211,372397,374404,784
Operating Profit137,853146,196180,075141,596132,839159,595314,81933,12825,42116,21518,19434,43220,505
Interest Payable45,34749,75238,34242,64546,78748,61729,72714,2827,7366,8806,880
Interest Receivable1,5391,713173101373235866107
Pre-Tax Profit94,04598,157141,90698,96086,065111,051285,11618,85117,69416,22118,20027,56213,633
Tax-23,511-24,539-26,962-18,802-16,352-21,100-54,172-3,582-3,539-3,244-3,822-6,339-3,272
Profit After Tax70,53473,618114,94480,15869,71389,951230,94415,26914,15512,97714,37821,22310,361
Dividends Paid
Retained Profit70,53473,618114,94480,15869,71389,951230,94415,26914,15512,97714,37821,22310,361
Employee Costs41,12338,78437,34935,20771,15170,08734,24198,13092,599150,418148,923
Number Of Employees11112213355
EBITDA*155,663146,660180,648142,300133,730160,670315,60534,11126,65017,75120,11436,83220,505

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Tangible Assets53,7961,8252,2892,8623,5664,4573,1463,9324,915514,131515,667517,587519,987
Intangible Assets
Investments & Other4,236,5604,236,5601,307,5601,307,5601,170,9601,170,9601,170,960507,987507,987
Debtors (Due After 1 year)
Total Fixed Assets4,290,3564,238,3851,309,8491,310,4221,174,5261,175,4171,174,106511,919512,902514,131515,667517,587519,987
Stock & work in progress
Trade Debtors76,11047,82623,38710,07148,90427,6481,69817832
Group Debtors
Misc Debtors2,18715,00016,575118,15720,97887,0101,231331
Cash20,62437,98842,6313,53715,60911,3088,0961,1712,5108731,4621,1232,965
misc current assets2,914
total current assets101,83585,81481,01830,183182,67059,93496,8042,4022,8411,0511,4941,1232,965
total assets4,392,1914,324,1991,390,8671,340,6051,357,1961,235,3511,270,910514,321515,743515,182517,161518,710522,952
Bank overdraft99,65999,65999,65999,801155,70019,001
Bank loan50,79051,574
Trade Creditors 15,87511,5133,4186,0403,714659218,743214,913213,891227,879
Group/Directors Accounts134,365119,806105,806112,80627,19055,56963,947
other short term finances15,300
hp & lease commitments
other current liabilities83,11367,62171,92755,54955,06321,00810,649206,095203,550
total current liabilities317,137302,961288,905271,574243,993131,081126,829225,096218,850218,743214,913213,891227,879
loans262,746344,098427,353509,258633,453694,063644,074200,015222,716211,681
hp & lease commitments54,734
Accruals and Deferred Income
other liabilities180,000236,171254,650271,21572,931
provisions10,2213474345426778475987479831,2291,5361,920
total long term liabilities327,701344,445427,787509,800634,130694,910824,672200,762223,699237,400256,186273,135284,612
total liabilities644,838647,406716,692781,374878,123825,991951,501425,858442,549456,143471,099487,026512,491
net assets3,747,3533,676,793674,175559,231479,073409,360319,40988,46373,19459,03946,06231,68410,461
total shareholders funds3,747,3533,676,793674,175559,231479,073409,360319,40988,46373,19459,03946,06231,68410,461
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Operating Activities
Operating Profit137,853146,196180,075141,596132,839159,595314,81933,12825,42116,21518,19434,43220,505
Depreciation17,8104645737048911,0757869831,2291,5361,9202,400
Amortisation
Tax-23,511-24,539-26,962-18,802-16,352-21,100-54,172-3,582-3,539-3,244-3,822-6,339-3,272
Stock
Debtors30,4719,43911,741-140,415118,435-40,08287,47790015314632
Creditors-15,8754,3628,095-2,6222,3263,055659-218,7433,8301,022-13,988227,879
Accruals and Deferred Income15,492-4,30616,37848634,05510,359-195,4462,545203,550
Deferred Taxes & Provisions9,874-87-108-135-170249-149-236-246-307-3841,920
Cash flow from operations111,172112,651166,310261,64235,154193,315-20,98031,9387,51917,88416,89818,425245,112
Investing Activities
capital expenditure-69,781-2,386507,987-519,987
Change in Investments2,929,000136,600662,973507,987
cash flow from investments-69,781-2,929,000-136,600-2,386-662,973-519,987
Financing Activities
Bank loans-50,790-78451,574
Group/Directors Accounts14,55914,000-7,00085,616-28,379-8,37863,947
Other Short Term Loans -15,30015,300
Long term loans-81,352-83,255-81,905-124,195-60,61049,989444,059-22,701222,716-211,681211,681
Hire Purchase and Lease Commitments54,734
other long term liabilities-180,000180,000-236,171-18,479-16,565198,28472,931
share issue262,929,0002100
interest-43,808-48,039-38,169-42,635-46,774-48,544-29,704-14,277-7,72866-6,870-6,873
cash flow from financing-55,8412,811,706-127,074-81,214-186,553-187,717709,878-52,278-5,883-18,473-16,559-20,267277,839
cash and cash equivalents
cash-17,364-4,64339,094-12,0724,3013,2126,925-1,3391,637-589339-1,8422,965
overdraft-142-55,899155,700-19,00119,001
change in cash-17,364-4,64339,23643,827-151,3993,21225,926-20,3401,637-589339-1,8422,965

kjm properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kjm properties limited. Get real-time insights into kjm properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kjm Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kjm properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in S43 area or any other competitors across 12 key performance metrics.

kjm properties limited Ownership

KJM PROPERTIES LIMITED group structure

Kjm Properties Limited has 2 subsidiary companies.

Ultimate parent company

KJM PROPERTIES LIMITED

07630968

2 subsidiaries

KJM PROPERTIES LIMITED Shareholders

peter swinden 39.84%
karon swinden 39.84%
james cole 10.16%
mia swinden 10.16%

kjm properties limited directors

Kjm Properties Limited currently has 1 director, Mrs Karon Swinden serving since May 2011.

officercountryagestartendrole
Mrs Karon SwindenUnited Kingdom60 years May 2011- Director

P&L

April 2024

turnover

618.9k

+113%

operating profit

137.9k

0%

gross margin

49.8%

+0.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

3.7m

+0.02%

total assets

4.4m

+0.02%

cash

20.6k

-0.46%

net assets

Total assets minus all liabilities

kjm properties limited company details

company number

07630968

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

HAMMOND & CO

auditor

-

address

36, chesterfield road, market street, chesterfield, derbyshire, S43 3UT

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

kjm properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to kjm properties limited. Currently there are 5 open charges and 1 have been satisfied in the past.

kjm properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KJM PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

kjm properties limited Companies House Filings - See Documents

datedescriptionview/download