sara lee (trading) limited

2.5

sara lee (trading) limited Company Information

Share SARA LEE (TRADING) LIMITED
Live 
EstablishedSmallHealthy

Company Number

07633501

Registered Address

25 upper maze hill, st leonards, east sussex, TN38 0LB

Industry

Other business support service activities n.e.c.

 

Telephone

01424456608

Next Accounts Due

January 2026

Group Structure

View All

Directors

Michael Lear13 Years

Deborah Hargreaves11 Years

View All

Shareholders

deborah anne hargreaves 50%

michael john lear 50%

sara lee (trading) limited Estimated Valuation

£415.6k

Pomanda estimates the enterprise value of SARA LEE (TRADING) LIMITED at £415.6k based on a Turnover of £743.7k and 0.56x industry multiple (adjusted for size and gross margin).

sara lee (trading) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SARA LEE (TRADING) LIMITED at £0 based on an EBITDA of £-7.5k and a 4.27x industry multiple (adjusted for size and gross margin).

sara lee (trading) limited Estimated Valuation

£55.9k

Pomanda estimates the enterprise value of SARA LEE (TRADING) LIMITED at £55.9k based on Net Assets of £21.8k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sara Lee (trading) Limited Overview

Sara Lee (trading) Limited is a live company located in east sussex, TN38 0LB with a Companies House number of 07633501. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2011, it's largest shareholder is deborah anne hargreaves with a 50% stake. Sara Lee (trading) Limited is a established, small sized company, Pomanda has estimated its turnover at £743.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sara Lee (trading) Limited Health Check

Pomanda's financial health check has awarded Sara Lee (Trading) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £743.7k, make it smaller than the average company (£4.6m)

£743.7k - Sara Lee (trading) Limited

£4.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (9.1%)

11% - Sara Lee (trading) Limited

9.1% - Industry AVG

production

Production

with a gross margin of 36.9%, this company has a comparable cost of product (36.9%)

36.9% - Sara Lee (trading) Limited

36.9% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (5.5%)

-1.9% - Sara Lee (trading) Limited

5.5% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (26)

14 - Sara Lee (trading) Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.5k, the company has an equivalent pay structure (£52.5k)

£52.5k - Sara Lee (trading) Limited

£52.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.1k, this is less efficient (£164.4k)

£53.1k - Sara Lee (trading) Limited

£164.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (40 days)

2 days - Sara Lee (trading) Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (31 days)

5 days - Sara Lee (trading) Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sara Lee (trading) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 135 weeks, this is more cash available to meet short term requirements (23 weeks)

135 weeks - Sara Lee (trading) Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.1%, this is a higher level of debt than the average (61.9%)

89.1% - Sara Lee (trading) Limited

61.9% - Industry AVG

SARA LEE (TRADING) LIMITED financials

EXPORTms excel logo

Sara Lee (Trading) Limited's latest turnover from April 2024 is estimated at £743.7 thousand and the company has net assets of £21.8 thousand. According to their latest financial statements, Sara Lee (Trading) Limited has 14 employees and maintains cash reserves of £155.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Turnover743,680758,397564,966545,5092,787,2072,409,8481,721,7731,140,3000125,47290,49397,97411,494
Other Income Or Grants0000000000000
Cost Of Sales468,957468,536349,383345,0541,747,4001,516,2761,076,717699,550079,70958,26262,9187,178
Gross Profit274,723289,861215,583200,4551,039,808893,572645,056440,750045,76332,23135,0574,316
Admin Expenses289,182294,325217,136203,3481,042,368893,112615,653439,144-7246,11026,98935,1194,071
Operating Profit-14,459-4,464-1,553-2,893-2,56046029,4031,60672-3475,242-62245
Interest Payable0000000000000
Interest Receivable8,2947,9961,2541321146474092322735029155
Pre-Tax Profit-6,1653,532-299-2,761-2,4461,10629,8121,838345-2975,271-47250
Tax0-883000-210-5,664-349-690-1,1070-60
Profit After Tax-6,1652,649-299-2,761-2,44689624,1481,489276-2974,164-47190
Dividends Paid0000000000000
Retained Profit-6,1652,649-299-2,761-2,44689624,1481,489276-2974,164-47190
Employee Costs735,435759,579582,296596,462886,846742,838508,902343,961038,13738,24337,28137,187
Number Of Employees14161314211813901111
EBITDA*-7,5252,5444,9875,1046,43511,70841,2865,3634,3129906,677-14253

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Tangible Assets25,96032,89433,04738,39246,38942,96945,89748,41325,3694,0094,307142190
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets25,96032,89433,04738,39246,38942,96945,89748,41325,3694,0094,307142190
Stock & work in progress000000000005220
Trade Debtors4,8033,4702,2523,410000009,3867,21500
Group Debtors0000000000000
Misc Debtors13,91310,4629,2558,85610,4926,3669,0695,68212,2080000
Cash155,446176,327199,947134,499129,71597,79174,60988,95096,47412,5797,3344,0951,871
misc current assets0000002,3153,4041,9896,2364,72413,6300
total current assets174,162190,259211,454146,765140,207104,15785,99398,036110,67128,20119,27318,2471,871
total assets200,122223,153244,501185,157186,596147,126131,890146,449136,04032,21023,58018,3892,061
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 6,5553,1428,3251,0770000028,19819,27118,2441,869
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities53,21654,06475,48673,43373,48331,56717,2273,35411,7520000
total current liabilities59,77157,20683,81174,51073,48331,56717,2273,35411,75228,19819,27118,2441,869
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities118,552137,983135,37585,03384,73884,73884,738137,318120,0000000
provisions0000000000000
total long term liabilities118,552137,983135,37585,03384,73884,73884,738137,318120,0000000
total liabilities178,323195,189219,186159,543158,221116,305101,965140,672131,75228,19819,27118,2441,869
net assets21,79927,96425,31525,61428,37530,82129,9255,7774,2884,0124,309145192
total shareholders funds21,79927,96425,31525,61428,37530,82129,9255,7774,2884,0124,309145192
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Operating Activities
Operating Profit-14,459-4,464-1,553-2,893-2,56046029,4031,60672-3475,242-62245
Depreciation6,9347,0086,5407,9978,99511,24811,8833,7574,2401,3371,435488
Amortisation0000000000000
Tax0-883000-210-5,664-349-690-1,1070-60
Stock0000000000-5225220
Debtors4,7842,425-7591,7744,126-2,7033,387-6,5262,8222,1717,21500
Creditors3,413-5,1837,2481,0770000-28,1988,9271,02716,3751,869
Accruals and Deferred Income-848-21,4222,053-5041,91614,34013,873-8,39811,7520000
Deferred Taxes & Provisions0000000000000
Cash flow from operations-9,744-27,36915,0474,35744,22528,54146,1083,142-15,0257,746-9615,8392,062
Investing Activities
capital expenditure0-6,855-1,1950-12,415-8,320-9,367-26,801-25,600-1,039-5,6000-198
Change in Investments0000000000000
cash flow from investments0-6,855-1,1950-12,415-8,320-9,367-26,801-25,600-1,039-5,6000-198
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities-19,4312,60850,34229500-52,58017,318120,0000000
share issue0000000000002
interest8,2947,9961,2541321146474092322735029155
cash flow from financing-11,13710,60451,596427114647-52,17117,550120,2735029157
cash and cash equivalents
cash-20,881-23,62065,4484,78431,92423,182-14,341-7,52483,8955,2453,2392,2241,871
overdraft0000000000000
change in cash-20,881-23,62065,4484,78431,92423,182-14,341-7,52483,8955,2453,2392,2241,871

sara lee (trading) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sara lee (trading) limited. Get real-time insights into sara lee (trading) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sara Lee (trading) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sara lee (trading) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in TN38 area or any other competitors across 12 key performance metrics.

sara lee (trading) limited Ownership

SARA LEE (TRADING) LIMITED group structure

Sara Lee (Trading) Limited has no subsidiary companies.

Ultimate parent company

SARA LEE (TRADING) LIMITED

07633501

SARA LEE (TRADING) LIMITED Shareholders

deborah anne hargreaves 50%
michael john lear 50%

sara lee (trading) limited directors

Sara Lee (Trading) Limited currently has 3 directors. The longest serving directors include Mr Michael Lear (May 2011) and Ms Deborah Hargreaves (Feb 2013).

officercountryagestartendrole
Mr Michael LearEngland58 years May 2011- Director
Ms Deborah HargreavesUnited Kingdom46 years Feb 2013- Director
Mr Michael Morton78 years Mar 2017- Director

P&L

April 2024

turnover

743.7k

-2%

operating profit

-14.5k

0%

gross margin

37%

-3.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

21.8k

-0.22%

total assets

200.1k

-0.1%

cash

155.4k

-0.12%

net assets

Total assets minus all liabilities

sara lee (trading) limited company details

company number

07633501

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

ACUITY PROFESSIONAL PARTNERSHIP LLP

auditor

-

address

25 upper maze hill, st leonards, east sussex, TN38 0LB

Bank

-

Legal Advisor

-

sara lee (trading) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sara lee (trading) limited.

charges

sara lee (trading) limited Companies House Filings - See Documents

datedescriptionview/download