sara lee (trading) limited Company Information
Company Number
07633501
Website
www.saraleetrust.orgRegistered Address
25 upper maze hill, st leonards, east sussex, TN38 0LB
Industry
Other business support service activities n.e.c.
Telephone
01424456608
Next Accounts Due
January 2026
Group Structure
View All
Shareholders
deborah anne hargreaves 50%
michael john lear 50%
sara lee (trading) limited Estimated Valuation
Pomanda estimates the enterprise value of SARA LEE (TRADING) LIMITED at £415.6k based on a Turnover of £743.7k and 0.56x industry multiple (adjusted for size and gross margin).
sara lee (trading) limited Estimated Valuation
Pomanda estimates the enterprise value of SARA LEE (TRADING) LIMITED at £0 based on an EBITDA of £-7.5k and a 4.27x industry multiple (adjusted for size and gross margin).
sara lee (trading) limited Estimated Valuation
Pomanda estimates the enterprise value of SARA LEE (TRADING) LIMITED at £55.9k based on Net Assets of £21.8k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sara Lee (trading) Limited Overview
Sara Lee (trading) Limited is a live company located in east sussex, TN38 0LB with a Companies House number of 07633501. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2011, it's largest shareholder is deborah anne hargreaves with a 50% stake. Sara Lee (trading) Limited is a established, small sized company, Pomanda has estimated its turnover at £743.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sara Lee (trading) Limited Health Check
Pomanda's financial health check has awarded Sara Lee (Trading) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £743.7k, make it smaller than the average company (£4.6m)
- Sara Lee (trading) Limited
£4.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (9.1%)
- Sara Lee (trading) Limited
9.1% - Industry AVG
Production
with a gross margin of 36.9%, this company has a comparable cost of product (36.9%)
- Sara Lee (trading) Limited
36.9% - Industry AVG
Profitability
an operating margin of -1.9% make it less profitable than the average company (5.5%)
- Sara Lee (trading) Limited
5.5% - Industry AVG
Employees
with 14 employees, this is below the industry average (26)
14 - Sara Lee (trading) Limited
26 - Industry AVG
Pay Structure
on an average salary of £52.5k, the company has an equivalent pay structure (£52.5k)
- Sara Lee (trading) Limited
£52.5k - Industry AVG
Efficiency
resulting in sales per employee of £53.1k, this is less efficient (£164.4k)
- Sara Lee (trading) Limited
£164.4k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (40 days)
- Sara Lee (trading) Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (31 days)
- Sara Lee (trading) Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sara Lee (trading) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 135 weeks, this is more cash available to meet short term requirements (23 weeks)
135 weeks - Sara Lee (trading) Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.1%, this is a higher level of debt than the average (61.9%)
89.1% - Sara Lee (trading) Limited
61.9% - Industry AVG
SARA LEE (TRADING) LIMITED financials
Sara Lee (Trading) Limited's latest turnover from April 2024 is estimated at £743.7 thousand and the company has net assets of £21.8 thousand. According to their latest financial statements, Sara Lee (Trading) Limited has 14 employees and maintains cash reserves of £155.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 14 | 16 | 13 | 14 | 21 | 18 | 13 | 9 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 25,960 | 32,894 | 33,047 | 38,392 | 46,389 | 42,969 | 45,897 | 48,413 | 25,369 | 4,009 | 4,307 | 142 | 190 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 25,960 | 32,894 | 33,047 | 38,392 | 46,389 | 42,969 | 45,897 | 48,413 | 25,369 | 4,009 | 4,307 | 142 | 190 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 522 | 0 |
Trade Debtors | 4,803 | 3,470 | 2,252 | 3,410 | 0 | 0 | 0 | 0 | 0 | 9,386 | 7,215 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 13,913 | 10,462 | 9,255 | 8,856 | 10,492 | 6,366 | 9,069 | 5,682 | 12,208 | 0 | 0 | 0 | 0 |
Cash | 155,446 | 176,327 | 199,947 | 134,499 | 129,715 | 97,791 | 74,609 | 88,950 | 96,474 | 12,579 | 7,334 | 4,095 | 1,871 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 2,315 | 3,404 | 1,989 | 6,236 | 4,724 | 13,630 | 0 |
total current assets | 174,162 | 190,259 | 211,454 | 146,765 | 140,207 | 104,157 | 85,993 | 98,036 | 110,671 | 28,201 | 19,273 | 18,247 | 1,871 |
total assets | 200,122 | 223,153 | 244,501 | 185,157 | 186,596 | 147,126 | 131,890 | 146,449 | 136,040 | 32,210 | 23,580 | 18,389 | 2,061 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 6,555 | 3,142 | 8,325 | 1,077 | 0 | 0 | 0 | 0 | 0 | 28,198 | 19,271 | 18,244 | 1,869 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 53,216 | 54,064 | 75,486 | 73,433 | 73,483 | 31,567 | 17,227 | 3,354 | 11,752 | 0 | 0 | 0 | 0 |
total current liabilities | 59,771 | 57,206 | 83,811 | 74,510 | 73,483 | 31,567 | 17,227 | 3,354 | 11,752 | 28,198 | 19,271 | 18,244 | 1,869 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 118,552 | 137,983 | 135,375 | 85,033 | 84,738 | 84,738 | 84,738 | 137,318 | 120,000 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 118,552 | 137,983 | 135,375 | 85,033 | 84,738 | 84,738 | 84,738 | 137,318 | 120,000 | 0 | 0 | 0 | 0 |
total liabilities | 178,323 | 195,189 | 219,186 | 159,543 | 158,221 | 116,305 | 101,965 | 140,672 | 131,752 | 28,198 | 19,271 | 18,244 | 1,869 |
net assets | 21,799 | 27,964 | 25,315 | 25,614 | 28,375 | 30,821 | 29,925 | 5,777 | 4,288 | 4,012 | 4,309 | 145 | 192 |
total shareholders funds | 21,799 | 27,964 | 25,315 | 25,614 | 28,375 | 30,821 | 29,925 | 5,777 | 4,288 | 4,012 | 4,309 | 145 | 192 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 6,934 | 7,008 | 6,540 | 7,997 | 8,995 | 11,248 | 11,883 | 3,757 | 4,240 | 1,337 | 1,435 | 48 | 8 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -522 | 522 | 0 |
Debtors | 4,784 | 2,425 | -759 | 1,774 | 4,126 | -2,703 | 3,387 | -6,526 | 2,822 | 2,171 | 7,215 | 0 | 0 |
Creditors | 3,413 | -5,183 | 7,248 | 1,077 | 0 | 0 | 0 | 0 | -28,198 | 8,927 | 1,027 | 16,375 | 1,869 |
Accruals and Deferred Income | -848 | -21,422 | 2,053 | -50 | 41,916 | 14,340 | 13,873 | -8,398 | 11,752 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -19,431 | 2,608 | 50,342 | 295 | 0 | 0 | -52,580 | 17,318 | 120,000 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -20,881 | -23,620 | 65,448 | 4,784 | 31,924 | 23,182 | -14,341 | -7,524 | 83,895 | 5,245 | 3,239 | 2,224 | 1,871 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -20,881 | -23,620 | 65,448 | 4,784 | 31,924 | 23,182 | -14,341 | -7,524 | 83,895 | 5,245 | 3,239 | 2,224 | 1,871 |
sara lee (trading) limited Credit Report and Business Information
Sara Lee (trading) Limited Competitor Analysis
Perform a competitor analysis for sara lee (trading) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in TN38 area or any other competitors across 12 key performance metrics.
sara lee (trading) limited Ownership
SARA LEE (TRADING) LIMITED group structure
Sara Lee (Trading) Limited has no subsidiary companies.
Ultimate parent company
SARA LEE (TRADING) LIMITED
07633501
sara lee (trading) limited directors
Sara Lee (Trading) Limited currently has 3 directors. The longest serving directors include Mr Michael Lear (May 2011) and Ms Deborah Hargreaves (Feb 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Lear | England | 58 years | May 2011 | - | Director |
Ms Deborah Hargreaves | United Kingdom | 46 years | Feb 2013 | - | Director |
Mr Michael Morton | 78 years | Mar 2017 | - | Director |
P&L
April 2024turnover
743.7k
-2%
operating profit
-14.5k
0%
gross margin
37%
-3.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
21.8k
-0.22%
total assets
200.1k
-0.1%
cash
155.4k
-0.12%
net assets
Total assets minus all liabilities
sara lee (trading) limited company details
company number
07633501
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
May 2011
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
ACUITY PROFESSIONAL PARTNERSHIP LLP
auditor
-
address
25 upper maze hill, st leonards, east sussex, TN38 0LB
Bank
-
Legal Advisor
-
sara lee (trading) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sara lee (trading) limited.
sara lee (trading) limited Companies House Filings - See Documents
date | description | view/download |
---|