Graystons Solicitors Limited

POWER SEARCH PRICING

SOLUTIONS

graystons solicitors limited Company Information

Live

EstablishedSmallHigh

Company Number

07637549

Website

www.graystons.co.uk

Registered Address

unit 4, unit 4, church farm court, chester, CH1 6HE

Industry

Solicitors

Telephone

01516450055

Next Accounts Due

September 2024

Group Structure

View All

Directors

Julie Grayston13 Years

Shareholders

julie anne grayston 100%

graystons solicitors limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of GRAYSTONS SOLICITORS LIMITED at £3.4m based on a Turnover of £4.8m and 0.7x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Graystons Solicitors Limited is a live company located in chester, CH1 6HE with a Companies House number of 07637549. It operates in the solicitors sector, SIC Code 69102. Founded in May 2011, it's largest shareholder is julie anne grayston with a 100% stake. Graystons Solicitors Limited is a established, small sized company, Pomanda has estimated its turnover at £4.8m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Graystons Solicitors Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

2 Regular

4 Weak

Size

annual sales of £4.8m, make it larger than the average company (£1.5m)

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (5.7%)

EXPORT

Graystons Solicitors Limited's latest turnover from December 2022 is estimated at £4.8 million and the company has net assets of £1.5 million. According to their latest financial statements, Graystons Solicitors Limited has 15 employees and maintains cash reserves of £104 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Turnover	4,832,176	4,589,973	4,180,854	2,211,011	3,165,438	2,915,436	2,460,690	1,316,654	2,844,050	1,707,920	1,922,734
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,608,552	1,938,456	2,035,379	886,452	1,229,985	1,027,095	852,486	530,375	1,145,542	764,950	774,524
Gross Profit	3,223,624	2,651,517	2,145,475	1,324,559	1,935,454	1,888,341	1,608,205	786,279	1,698,509	942,970	1,148,210
Admin Expenses	2,986,520	2,509,572	1,898,856	1,061,411	1,631,503	1,755,589	1,433,914	712,153	1,585,020	760,760	1,018,660
Operating Profit	237,104	141,945	246,619	263,148	303,951	132,752	174,291	74,126	113,489	182,210	129,550
Interest Payable	37,221	25,465	16,250	20,506	21,539	17,450	12,989	4,862	0	0	0
Interest Receivable	6	0	16	397	279	0	0	58	129	474	402
Pre-Tax Profit	199,890	116,480	230,385	243,040	282,690	115,301	161,303	69,323	113,618	182,683	129,953
Tax	-37,979	-22,131	-43,773	-46,178	-53,711	-21,907	-32,260	-13,864	-23,860	-42,017	-31,189
Profit After Tax	161,911	94,349	186,612	196,862	228,979	93,394	129,042	55,458	89,758	140,666	98,764
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	161,911	94,349	186,612	196,862	228,979	93,394	129,042	55,458	89,758	140,666	98,764
Employee Costs	540,087	500,990	415,547	404,256	411,922	364,116	340,763	740,959	1,453,036	1,026,127	1,101,489
Number Of Employees	15	15	13	12	13	12	11	24	49	32	35
EBITDA*	243,882	162,432	268,774	283,352	322,088	149,612	194,913	91,939	131,108	198,437	145,039

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Tangible Assets	5,637	11,973	18,309	8,099	7,909	12,721	7,046	3,106	6,816	9,541	6,490
Intangible Assets	0	0	13,325	26,650	39,975	53,300	66,625	79,950	93,275	106,600	119,925
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	5,637	11,973	31,634	34,749	47,884	66,021	73,671	83,056	100,091	116,141	126,415
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	2,177,025	2,227,922	1,786,898	912,291	1,503,847	1,230,478	977,711	311,324	584,231	351,491	323,640
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	31,417	17,528	28,962	646,068	17,521	4,385	11,067	331,025	0	0	0
Cash	104	250	84	31,751	74,199	77	3	50	23,145	28,508	160,898
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,208,546	2,245,700	1,815,944	1,590,110	1,595,567	1,234,940	988,781	642,399	607,376	379,999	484,538
total assets	2,214,183	2,257,673	1,847,578	1,624,859	1,643,451	1,300,961	1,062,452	725,455	707,467	496,140	610,953
Bank overdraft	217,115	352,686	292,503	240,278	367,307	270,885	266,053	149,591	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	265,657	258,166	216,881	147,890	183,554	294,683	153,931	70,025	376,816	253,183	493,468
Group/Directors Accounts	0	0	0	0	87,942	36,250	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	209,142	160,872	115,171	202,291	166,984	89,544	127,271	120,472	0	0	0
total current liabilities	691,914	771,724	624,555	590,459	805,787	691,362	547,255	340,088	376,816	253,183	493,468
loans	44,099	169,690	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	1,519	17,323
provisions	2,275	2,275	3,388	1,377	1,503	2,417	1,409	621	1,363	1,908	1,298
total long term liabilities	46,374	171,965	3,388	1,377	1,503	2,417	1,409	621	1,363	3,427	18,621
total liabilities	738,288	943,689	627,943	591,836	807,290	693,779	548,664	340,709	378,179	256,610	512,089
net assets	1,475,895	1,313,984	1,219,635	1,033,023	836,161	607,182	513,788	384,746	329,288	239,530	98,864
total shareholders funds	1,475,895	1,313,984	1,219,635	1,033,023	836,161	607,182	513,788	384,746	329,288	239,530	98,864

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Operating Activities
Operating Profit	237,104	141,945	246,619	263,148	303,951	132,752	174,291	74,126	113,489	182,210	129,550	0
Depreciation	6,778	7,162	8,830	6,879	4,812	3,535	7,297	4,488	4,294	3,902	2,164	0
Amortisation	0	13,325	13,325	13,325	13,325	13,325	13,325	13,325	13,325	12,325	13,325	0
Tax	-37,979	-22,131	-43,773	-46,178	-53,711	-21,907	-32,260	-13,864	-23,860	-42,017	-31,189	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-37,008	429,590	257,501	36,991	286,505	246,085	346,429	58,118	232,740	27,851	323,640	0
Creditors	7,491	41,285	68,991	-35,664	-111,129	140,752	83,906	-306,791	123,633	-240,285	493,468	0
Accruals and Deferred Income	48,270	45,701	-87,120	35,307	77,440	-37,727	6,799	120,472	0	0	0	0
Deferred Taxes & Provisions	0	-1,113	2,011	-126	-914	1,008	788	-742	-545	610	1,298	0
Cash flow from operations	298,672	-203,416	-48,618	199,700	-52,731	-14,347	-92,283	-167,104	-2,404	-111,106	284,976	0
Investing Activities
capital expenditure	-442	-826	-19,040	-7,069	0	-9,210	-11,237	-778	-1,569	-5,953	-141,904	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-442	-826	-19,040	-7,069	0	-9,210	-11,237	-778	-1,569	-5,953	-141,904	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	-87,942	51,692	36,250	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-125,591	169,690	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-1,519	-15,804	17,323	0
share issue	0	0	0	0	0	0	0	0	0	0	100	0
interest	-37,215	-25,465	-16,234	-20,109	-21,260	-17,450	-12,989	-4,804	129	474	402	0
cash flow from financing	-162,806	144,225	-16,234	-108,051	30,432	18,800	-12,989	-4,804	-1,390	-15,330	17,825	0
cash and cash equivalents
cash	-146	166	-31,667	-42,448	74,122	74	-47	-23,095	-5,363	-132,390	160,898	0
overdraft	-135,571	60,183	52,225	-127,029	96,422	4,832	116,462	149,591	0	0	0	0
change in cash	135,425	-60,017	-83,892	84,581	-22,300	-4,758	-116,509	-172,686	-5,363	-132,390	160,898	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for graystons solicitors limited. Get real-time insights into graystons solicitors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for graystons solicitors limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

GRAYSTONS SOLICITORS LIMITED group structure

Graystons Solicitors Limited has no subsidiary companies.

Ultimate parent company

GRAYSTONS SOLICITORS LIMITED

07637549

GRAYSTONS SOLICITORS LIMITED Shareholders

julie anne grayston

100%

Graystons Solicitors Limited currently has 1 director, Ms Julie Grayston serving since May 2011.

officer	country	age	start	end	role
Ms Julie Grayston	United Kingdom	59 years	May 2011	-	Director

P&L

December 2022

turnover

4.8m

+5%

operating profit

237.1k

gross margin

66.8%

+15.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

1.5m

+0.12%

total assets

2.2m

-0.02%

cash

104

-0.58%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

dkl professional services limited

dpp law ltd

john whittle robinson limited

rowlands field cunningham llp

adept medical reports limited

3.5

company number

07637549

Type

Private limited with Share Capital

industry

69102 - Solicitors

incorporation date

May 2011

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

unit 4, unit 4, church farm court, chester, CH1 6HE

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to graystons solicitors limited. Currently there are 1 open charges and 0 have been satisfied in the past.

graystons solicitors limited Company Information

graystons solicitors limited Estimated Valuation

graystons solicitors limited Estimated Valuation

graystons solicitors limited Estimated Valuation

Graystons Solicitors Limited Overview

Graystons Solicitors Limited Health Check

GRAYSTONS SOLICITORS LIMITED financials

graystons solicitors limited Credit Report and Business Information

Graystons Solicitors Limited Competitor Analysis

graystons solicitors limited Ownership

graystons solicitors limited directors

graystons solicitors limited company details

graystons solicitors limited Charges & Mortgages

graystons solicitors limited Companies House Filings - See Documents