Hamilton And Daughters Holdings Limited

POWER SEARCH PRICING

SOLUTIONS

hamilton and daughters holdings limited Company Information

Company Number

07639365

Next Accounts

Feb 2025

Directors

Lucy Hopkins

Rachel Yates

View All

Shareholders

carolyn paula hamilton

sarah olivia anne yates

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

Registered Address

quadrant house floor 6, 4 thomas more square, london, E1W 1YW

Website

hamilton and daughters holdings limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of HAMILTON AND DAUGHTERS HOLDINGS LIMITED at £1.1m based on Net Assets of £842.4k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hamilton And Daughters Holdings Limited is a live company located in london, E1W 1YW with a Companies House number of 07639365. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2011, it's largest shareholder is carolyn paula hamilton with a 45.9% stake. Hamilton And Daughters Holdings Limited is a established, small sized company, Pomanda has estimated its turnover at £551.4k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hamilton And Daughters Holdings Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

0 Strong

4 Regular

5 Weak

Size

annual sales of £551.4k, make it smaller than the average company (£18.5m)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7.9%)

EXPORT

Hamilton And Daughters Holdings Limited's latest turnover from May 2023 is estimated at £551.4 thousand and the company has net assets of £842.4 thousand. According to their latest financial statements, Hamilton And Daughters Holdings Limited has 3 employees and maintains cash reserves of £11.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012
Turnover	551,359	506,233	442,479	446,865	457,024	0	0	0	0	9,872,546	10,233,842	7,198,620
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	359,057	329,254	296,639	294,741	304,438	0	0	0	0	6,729,904	7,061,426	4,858,886
Gross Profit	192,302	176,979	145,840	152,124	152,586	0	0	0	0	3,142,642	3,172,416	2,339,735
Admin Expenses	198,221	176,952	145,911	152,190	152,729	57	-19,078	385	1,051	2,302,630	2,687,784	2,555,130
Operating Profit	-5,919	27	-71	-66	-143	-57	19,078	-385	-1,051	840,012	484,632	-215,395
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	526	116	12	12	92	64	32	484	909	916	998	540
Pre-Tax Profit	-5,393	143	-59	-54	-51	7	19,110	99	-142	840,928	485,630	-214,855
Tax	0	-27	0	0	0	-1	-3,631	-20	0	-176,595	-111,695	0
Profit After Tax	-5,393	116	-59	-54	-51	6	15,479	79	-142	664,333	373,935	-214,855
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-5,393	116	-59	-54	-51	6	15,479	79	-142	664,333	373,935	-214,855
Employee Costs	126,903	118,661	112,820	110,405	108,540	0	0	0	0	2,143,687	2,354,493	1,631,735
Number Of Employees	3	3	3	3	3	0	0	0	0	66	73	51
EBITDA*	-5,919	27	-71	-66	-143	-57	19,078	-385	-1,051	840,012	484,632	-215,395

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	5,048,996	5,048,996	5,048,996	5,048,996	5,048,996	5,048,996	5,048,996	5,048,996	5,048,996	5,048,996	4,246,152	4,246,152
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	5,048,996	5,048,996	5,048,996	5,048,996	5,048,996	5,048,996	5,048,996	5,048,996	5,048,996	5,048,996	4,246,152	4,246,152
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	0	0	232	225	29,757
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Cash	11,693	11,686	11,570	11,629	11,683	12,840	12,834	12,891	180,669	182,938	183,367	215,922
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	11,693	11,686	11,570	11,629	11,683	12,840	12,834	12,891	180,669	183,170	183,592	245,679
total assets	5,060,689	5,060,682	5,060,566	5,060,625	5,060,679	5,061,836	5,061,830	5,061,887	5,229,665	5,232,166	4,429,744	4,491,831
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	0	4,399,735	4,261,646	3,147,668
Group/Directors Accounts	4,210,527	4,212,490	4,212,490	4,212,490	4,212,490	4,213,596	4,213,596	4,229,132	4,396,989	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	7,750	387	387	387	387	387	387	387	387	0	0	0
total current liabilities	4,218,277	4,212,877	4,212,877	4,212,877	4,212,877	4,213,983	4,213,983	4,229,519	4,397,376	4,399,735	4,261,646	3,147,668
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	1,550,000
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	1,550,000
total liabilities	4,218,277	4,212,877	4,212,877	4,212,877	4,212,877	4,213,983	4,213,983	4,229,519	4,397,376	4,399,735	4,261,646	4,697,668
net assets	842,412	847,805	847,689	847,748	847,802	847,853	847,847	832,368	832,289	832,431	168,098	-205,837
total shareholders funds	842,412	847,805	847,689	847,748	847,802	847,853	847,847	832,368	832,289	832,431	168,098	-205,837

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012
Operating Activities
Operating Profit	-5,919	27	-71	-66	-143	-57	19,078	-385	-1,051	840,012	484,632	-215,395
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-27	0	0	0	-1	-3,631	-20	0	-176,595	-111,695	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	0	0	0	0	0	0	0	-232	7	-29,532	29,757
Creditors	0	0	0	0	0	0	0	0	-4,399,735	138,089	1,113,978	3,147,668
Accruals and Deferred Income	7,363	0	0	0	0	0	0	0	387	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	1,444	0	-71	-66	-143	-58	15,447	-405	-4,400,167	801,499	1,516,447	2,902,516
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	802,844	0	4,246,152
cash flow from investments	0	0	0	0	0	0	0	0	0	-802,844	0	-4,246,152
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-1,963	0	0	0	-1,106	0	-15,536	-167,857	4,396,989	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	-1,550,000	1,550,000
share issue	0	0	0	0	0	0	0	0	0	0	0	9,018
interest	526	116	12	12	92	64	32	484	909	916	998	540
cash flow from financing	-1,437	116	12	12	-1,014	64	-15,504	-167,373	4,397,898	916	-1,549,002	1,559,558
cash and cash equivalents
cash	7	116	-59	-54	-1,157	6	-57	-167,778	-2,269	-429	-32,555	215,922
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	7	116	-59	-54	-1,157	6	-57	-167,778	-2,269	-429	-32,555	215,922

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hamilton and daughters holdings limited. Get real-time insights into hamilton and daughters holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hamilton and daughters holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in E1W area or any other competitors across 12 key performance metrics.

HAMILTON AND DAUGHTERS HOLDINGS LIMITED group structure

Hamilton And Daughters Holdings Limited has 1 subsidiary company.

Ultimate parent company

HAMILTON AND DAUGHTERS HOLDINGS LIMITED

07639365

1 subsidiary

HAMILTON & RAY LIMITED

00611177

HAMILTON AND DAUGHTERS HOLDINGS LIMITED Shareholders

carolyn paula hamilton	45.92%
sarah olivia anne yates	16.8%
lucy katharine hannah hopkins	16.8%
rachel de-souza	16.8%
trustee of the carolyn hamilton lifetime discretionary trust 2020	3.68%

Hamilton And Daughters Holdings Limited currently has 3 directors. The longest serving directors include Ms Lucy Hopkins (Jul 2011) and Ms Rachel Yates (Jul 2011).

officer	country	age	start	end	role
Ms Lucy Hopkins	England	45 years	Jul 2011	-	Director
Ms Rachel Yates		42 years	Jul 2011	-	Director
Professor Dame Carolyn Hamilton		73 years	Jul 2011	-	Director

P&L

May 2023

turnover

551.4k

+9%

operating profit

-5.9k

gross margin

34.9%

-0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

842.4k

-0.01%

total assets

5.1m

cash

11.7k

net assets

Total assets minus all liabilities

Similar Companies

svf member (uk) limited

vision capital international holdings limited

rulebook limited

0.5

hush homes ltd

adoti ltd

0.5

company number

07639365

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

May 2011

ultimate parent company

None

previous names

N/A

address

quadrant house floor 6, 4 thomas more square, london, E1W 1YW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to hamilton and daughters holdings limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAMILTON AND DAUGHTERS HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

hamilton and daughters holdings limited Company Information

hamilton and daughters holdings limited Estimated Valuation

hamilton and daughters holdings limited Estimated Valuation

hamilton and daughters holdings limited Estimated Valuation

Hamilton And Daughters Holdings Limited Overview

Hamilton And Daughters Holdings Limited Health Check

HAMILTON AND DAUGHTERS HOLDINGS LIMITED financials

hamilton and daughters holdings limited Credit Report and Business Information

Hamilton And Daughters Holdings Limited Competitor Analysis

hamilton and daughters holdings limited Ownership

hamilton and daughters holdings limited directors

hamilton and daughters holdings limited company details

hamilton and daughters holdings limited Charges & Mortgages

hamilton and daughters holdings limited Capital Raised & Share Issues BETA

hamilton and daughters holdings limited Companies House Filings - See Documents