Nameco (no. 1016) Limited

POWER SEARCH PRICING

SOLUTIONS

nameco (no. 1016) limited Company Information

Company Number

07640964

Next Accounts

Sep 2025

Directors

Roger Barnes

Shareholders

roger henry barnes

Group Structure

View All

Industry

Life reinsurance

Registered Address

5th floor 40 gracechurch street, london, EC3V 0BT

Website

hampden.co.uk

nameco (no. 1016) limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of NAMECO (NO. 1016) LIMITED at £1.5m based on an EBITDA of £203.1k and a 7.5x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Nameco (no. 1016) Limited is a live company located in london, EC3V 0BT with a Companies House number of 07640964. It operates in the life insurance sector, SIC Code 65110. Founded in May 2011, it's largest shareholder is roger henry barnes with a 100% stake. Nameco (no. 1016) Limited is a established, small sized company, Pomanda has estimated its turnover at £995.6k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Nameco (No. 1016) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

2 Strong

6 Regular

2 Weak

Size

annual sales of £995.6k, make it smaller than the average company (£1.4m)

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (9.6%)

EXPORT

Nameco (No. 1016) Limited's latest turnover from December 2023 is £995.6 thousand and the company has net assets of £760.3 thousand. According to their latest financial statements, we estimate that Nameco (No. 1016) Limited has 7 employees and maintains cash reserves of £109.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Turnover	995,617	871,930	727,076	721,829	713,940	639,941	558,908	457,827	393,496	382,494	368,308	184,093	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	771	176,469	149,638	148,200	127,464	125,305	119,994	104,546	103,638	107,038	183,912	22,405	0
Gross Profit	994,846	695,461	577,438	573,629	586,476	514,636	438,914	353,281	289,858	275,456	184,396	161,688	0
Admin Expenses	791,723	729,690	490,035	522,496	522,152	532,228	477,856	319,635	254,423	259,254	159,834	182,014	8,865
Operating Profit	203,123	-34,229	87,403	51,133	64,324	-17,592	-38,942	33,646	35,435	16,202	24,562	-20,326	-8,865
Interest Payable	0	0	0	249	688	490	75	0	0	0	0	0	0
Interest Receivable	4,995	2,386	183	84	782	989	594	192	206	227	224	80	0
Pre-Tax Profit	211,023	-48,826	79,114	41,663	61,327	-25,138	-49,611	30,919	33,760	16,903	19,480	-32,252	-8,865
Tax	-54,934	16,983	-8,169	-378	-9,149	8,045	11,188	-3,849	-5,247	-3,924	-395	12,006	0
Profit After Tax	156,089	-31,843	70,945	41,285	52,178	-17,093	-38,423	27,070	28,513	12,979	19,085	-20,246	-8,865
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	156,089	-31,843	70,945	41,285	52,178	-17,093	-38,423	27,070	28,513	12,979	19,085	-20,246	-8,865
Employee Costs	0	0	0	0	0	0	0	0	0	0	0	143,308	76,907
Number Of Employees	7	6	4	4	5	4	3	3	3	3	3	2	1
EBITDA*	203,123	-34,229	87,403	51,133	64,324	-17,592	-38,942	33,646	35,435	16,202	24,562	-20,326	-8,865

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Tangible Assets	1,998,446	1,867,450	1,501,383	1,369,710	1,203,518	498,491	1,076,844	1,038,844	848,025	828,702	411,024	197,911	0
Intangible Assets	6,509	4,165	9,638	11,736	15,322	7,018	7,855	8,585	30,616	59,256	86,290	114,910	140,950
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,004,955	1,871,615	1,511,021	1,381,446	1,218,840	505,509	1,084,699	1,047,429	878,641	887,958	497,314	312,821	140,950
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	650,612	654,118	533,071	481,344	422,200	453,123	339,514	315,679	261,325	249,075	175,650	118,443	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	109,870	80,431	55,931	90,758	78,214	130,216	133,594	103,956	49,329	33,233	57,415	32,056	0
misc current assets	11,276	8,225	6,011	7,357	6,316	6,026	4,576	3,208	2,328	2,484	944	702	0
total current assets	1,418,362	1,419,114	1,365,610	1,394,297	1,196,565	1,182,549	983,842	915,121	743,226	712,179	566,757	529,972	352,220
total assets	3,423,317	3,290,729	2,876,631	2,775,743	2,415,405	1,688,058	2,068,541	1,962,550	1,621,867	1,600,137	1,064,071	842,793	493,170
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	225,883	232,874	170,844	188,377	161,770	200,712	141,919	112,216	94,899	91,530	50,099	32,691	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	1	8,151	12,234	2,296	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	372,573	338,528	276,375	369,795	246,627	330,312	234,923	235,669	183,223	678,772	601,358	559,136	502,034
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	2,290,454	2,344,714	1,958,237	1,834,694	1,640,861	1,537,384	1,339,516	1,193,094	939,998	913,539	472,738	312,767	0
total liabilities	2,663,027	2,683,242	2,234,612	2,204,489	1,887,488	1,867,696	1,574,439	1,428,763	1,123,221	1,592,311	1,074,096	871,903	502,034
net assets	760,290	607,487	642,019	571,254	527,917	-179,638	494,102	533,787	498,646	7,826	-10,025	-29,110	-8,864
total shareholders funds	760,290	607,487	642,019	571,254	527,917	471,660	494,102	533,787	498,646	7,826	-10,025	-29,110	-8,864

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Operating Activities
Operating Profit	203,123	-34,229	87,403	51,133	64,324	-17,592	-38,942	33,646	35,435	16,202	24,562	-20,326	-8,865
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-54,934	16,983	-8,169	-378	-9,149	8,045	11,188	-3,849	-5,247	-3,924	-395	12,006	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-3,506	121,047	51,727	59,144	-30,923	113,609	23,835	54,354	12,250	73,425	57,207	118,443	0
Creditors	-6,991	62,030	-17,533	26,607	-38,942	58,793	29,703	17,317	3,369	41,431	17,408	32,691	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	144,704	-76,263	9,974	18,218	47,156	-64,363	-21,886	-7,240	21,307	-19,716	-15,632	-94,072	-8,865
Investing Activities
capital expenditure	-133,340	-360,594	-129,575	-162,606	-713,331	579,190	-37,270	-168,788	9,317	-390,644	-184,493	-171,871	-140,950
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-133,340	-360,594	-129,575	-162,606	-713,331	579,190	-37,270	-168,788	9,317	-390,644	-184,493	-171,871	-140,950
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	-1	-8,150	-4,083	9,938	2,296	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	-3,286	-2,689	-180	2,052	4,079	-5,349	-1,262	8,071	462,307	4,872	0	0	1
interest	4,995	2,386	183	-165	94	499	519	192	206	227	224	80	0
cash flow from financing	1,709	-303	2	-6,263	90	5,088	1,553	8,263	462,513	5,099	224	80	1
cash and cash equivalents
cash	29,439	24,500	-34,827	12,544	-52,002	-3,378	29,638	54,627	16,096	-24,182	25,359	32,056	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	29,439	24,500	-34,827	12,544	-52,002	-3,378	29,638	54,627	16,096	-24,182	25,359	32,056	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for nameco (no. 1016) limited. Get real-time insights into nameco (no. 1016) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for nameco (no. 1016) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC3V area or any other competitors across 12 key performance metrics.

NAMECO (NO. 1016) LIMITED group structure

Nameco (No. 1016) Limited has no subsidiary companies.

Ultimate parent company

HAMPDEN HOLDINGS LIMITED

03079558

NOMINA PLC

03382553

2 parents

NAMECO (NO. 1016) LIMITED

07640964

NAMECO (NO. 1016) LIMITED Shareholders

roger henry barnes

100%

Nameco (No. 1016) Limited currently has 1 director, Mr Roger Barnes serving since Jun 2011.

officer	country	age	start	end	role
Mr Roger Barnes	England	79 years	Jun 2011	-	Director

P&L

December 2023

turnover

995.6k

+14%

operating profit

203.1k

gross margin

100%

+25.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

760.3k

+0.25%

total assets

3.4m

+0.04%

cash

109.9k

+0.37%

net assets

Total assets minus all liabilities

Similar Companies

qcon limited

1.5

health cheque limited

3.5

golden key financial services ltd

cipher risk limited

torbeg consulting limited

company number

07640964

Type

Private limited with Share Capital

industry

65201 - Life reinsurance

65110 - Life insurance

65120 - Non-life insurance

incorporation date

May 2011

ultimate parent company

HAMPDEN HOLDINGS LIMITED

previous names

N/A

address

5th floor 40 gracechurch street, london, EC3V 0BT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to nameco (no. 1016) limited. Currently there are 8 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NAMECO (NO. 1016) LIMITED. This can take several minutes, an email will notify you when this has completed.

nameco (no. 1016) limited Company Information

nameco (no. 1016) limited Estimated Valuation

nameco (no. 1016) limited Estimated Valuation

nameco (no. 1016) limited Estimated Valuation

Nameco (no. 1016) Limited Overview

Nameco (no. 1016) Limited Health Check

NAMECO (NO. 1016) LIMITED financials

nameco (no. 1016) limited Credit Report and Business Information

Nameco (no. 1016) Limited Competitor Analysis

nameco (no. 1016) limited Ownership

nameco (no. 1016) limited directors

nameco (no. 1016) limited company details

nameco (no. 1016) limited Charges & Mortgages

nameco (no. 1016) limited Capital Raised & Share Issues BETA

nameco (no. 1016) limited Companies House Filings - See Documents