Clad-it Limited

POWER SEARCH PRICING

SOLUTIONS

clad-it limited Company Information

Company Number

07641019

Next Accounts

Feb 2026

Directors

Dean Fletcher

Ian Morrison

Shareholders

fletcher morrison holdings limited

Group Structure

View All

Industry

Manufacture of metal structures and parts of structures

Registered Address

4, salmon fields business village, oldham, OL2 6HT

Website

clad-it.co.uk

clad-it limited Estimated Valuation

£11.2m

Pomanda estimates the enterprise value of CLAD-IT LIMITED at £11.2m based on an EBITDA of £2.6m and a 4.26x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Clad-it Limited is a live company located in oldham, OL2 6HT with a Companies House number of 07641019. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in May 2011, it's largest shareholder is fletcher morrison holdings limited with a 100% stake. Clad-it Limited is a established, mid sized company, Pomanda has estimated its turnover at £14.6m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Clad-It Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

3 Regular

3 Weak

Size

annual sales of £14.6m, make it in line with the average company (£13.6m)

Growth

3 year (CAGR) sales growth of 65%, show it is growing at a faster rate (12.9%)

EXPORT

Clad-It Limited's latest turnover from May 2024 is estimated at £14.6 million and the company has net assets of £3.3 million. According to their latest financial statements, Clad-It Limited has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012
Turnover	14,571,884	6,356,877	5,629,252	3,229,360	2,865,897	2,967,241	2,914,761	2,704,554	943,906	1,342,858	247,221	272,990	197,553
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	11,867,220	5,325,484	4,763,794	2,755,329	2,409,746	2,431,605	2,392,565	2,167,543	743,723	1,080,457	199,231	219,873	160,983
Gross Profit	2,704,664	1,031,393	865,458	474,031	456,151	535,636	522,196	537,011	200,183	262,400	47,990	53,116	36,569
Admin Expenses	80,975	-9,266	555,490	529,787	882,912	26,147	332,224	555,745	185,366	129,725	5,853	41,177	-53,889
Operating Profit	2,623,689	1,040,659	309,968	-55,756	-426,761	509,489	189,972	-18,734	14,817	132,675	42,137	11,939	90,458
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	4	8	24	172	196	48
Pre-Tax Profit	2,623,689	1,040,659	309,968	-55,756	-426,761	509,489	189,972	-18,730	14,825	132,699	42,309	12,135	90,507
Tax	-655,922	-260,165	-58,894	0	0	-96,803	-36,095	0	-2,965	-26,540	-8,885	-2,791	-21,722
Profit After Tax	1,967,767	780,494	251,074	-55,756	-426,761	412,686	153,877	-18,730	11,860	106,159	33,424	9,344	68,785
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,967,767	780,494	251,074	-55,756	-426,761	412,686	153,877	-18,730	11,860	106,159	33,424	9,344	68,785
Employee Costs	622,997	540,159	386,514	290,903	300,041	370,232	316,361	490,624	164,551	235,901	64,439	63,678	63,295
Number Of Employees	14	13	10	8	8	10	9	14	5	7	2	2	2
EBITDA*	2,623,689	1,040,659	309,968	-55,756	-426,761	509,489	189,972	-18,734	24,069	141,718	48,973	20,702	91,083

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012
Tangible Assets	931,571	1,007,480	97,461	77,600	84,512	98,579	264,588	231,831	238,373	128,199	22,282	27,721	1,875
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	931,571	1,007,480	97,461	77,600	84,512	98,579	264,588	231,831	238,373	128,199	22,282	27,721	1,875
Stock & work in progress	0	0	0	0	0	0	0	0	84,267	130,918	101,694	71,202	0
Trade Debtors	5,433,668	2,345,744	2,274,541	1,314,807	1,117,032	1,289,204	1,078,198	762,591	281,450	403,770	39,440	24,907	50,430
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	107,413	82,511	33,292	35,147	2,506	0	0	0	0	0	28,758	38,284	54,232
Cash	0	0	0	0	0	0	0	0	3,062	0	9,551	59,094	19,256
misc current assets	0	0	0	0	0	2,364	2,302	525	0	0	0	0	0
total current assets	5,541,081	2,428,255	2,307,833	1,349,954	1,119,538	1,291,568	1,080,500	763,116	368,779	534,688	179,443	193,487	123,918
total assets	6,472,652	3,435,735	2,405,294	1,427,554	1,204,050	1,390,147	1,345,088	994,947	607,152	662,887	201,725	221,208	125,793
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	3,047,747	1,760,901	1,636,159	847,798	570,128	520,970	852,820	682,787	266,731	419,028	72,720	136,954	56,631
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	3,047,747	1,760,901	1,636,159	847,798	570,128	520,970	852,820	682,787	266,731	419,028	72,720	136,954	56,631
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	7,500	4,500	12,000	33,532	2,850	2,725	2,650	2,200	0	0	0	0	0
other liabilities	109,136	329,832	197,127	237,290	266,382	75,001	112,685	93,455	103,876	18,256	12,994	0	0
provisions	14,046	14,046	14,046	14,046	14,046	14,046	12,214	5,663	6,971	7,889	4,456	6,123	375
total long term liabilities	130,682	348,378	223,173	284,868	283,278	91,772	127,549	101,318	110,847	26,145	17,450	6,123	375
total liabilities	3,178,429	2,109,279	1,859,332	1,132,666	853,406	612,742	980,369	784,105	377,578	445,173	90,170	143,077	57,006
net assets	3,294,223	1,326,456	545,962	294,888	350,644	777,405	364,719	210,842	229,574	217,714	111,555	78,131	68,787
total shareholders funds	3,294,223	1,326,456	545,962	294,888	350,644	777,405	364,719	210,842	229,574	217,714	111,555	78,131	68,787

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012
Operating Activities
Operating Profit	2,623,689	1,040,659	309,968	-55,756	-426,761	509,489	189,972	-18,734	14,817	132,675	42,137	11,939	90,458
Depreciation	0	0	0	0	0	0	0	0	9,252	9,043	6,836	8,763	625
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-655,922	-260,165	-58,894	0	0	-96,803	-36,095	0	-2,965	-26,540	-8,885	-2,791	-21,722
Stock	0	0	0	0	0	0	0	-84,267	-46,651	29,224	30,492	71,202	0
Debtors	3,112,826	120,422	957,879	230,416	-169,666	211,006	315,607	481,141	-122,320	335,572	5,007	-41,471	104,662
Creditors	1,286,846	124,742	788,361	277,670	49,158	-331,850	170,033	416,056	-152,297	346,308	-64,234	80,323	56,631
Accruals and Deferred Income	3,000	-7,500	-21,532	30,682	125	75	450	2,200	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	1,832	6,551	-1,308	-918	3,433	-1,667	5,748	375
Cash flow from operations	144,787	777,314	60,024	22,180	-207,812	-128,263	15,304	1,340	36,860	100,123	-61,312	74,251	21,705
Investing Activities
capital expenditure	75,909	-910,019	-19,861	6,912	14,067	166,009	-32,757	6,542	-119,426	-114,960	-1,397	-34,609	-2,500
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	75,909	-910,019	-19,861	6,912	14,067	166,009	-32,757	6,542	-119,426	-114,960	-1,397	-34,609	-2,500
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-220,696	132,705	-40,163	-29,092	191,381	-37,684	19,230	-10,421	85,620	5,262	12,994	0	0
share issue	0	0	0	0	0	0	0	-2	0	0	0	0	2
interest	0	0	0	0	0	0	0	4	8	24	172	196	48
cash flow from financing	-220,696	132,705	-40,163	-29,092	191,381	-37,684	19,230	-10,419	85,628	5,286	13,166	196	50
cash and cash equivalents
cash	0	0	0	0	0	0	0	-3,062	3,062	-9,551	-49,543	39,838	19,256
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-3,062	3,062	-9,551	-49,543	39,838	19,256

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for clad-it limited. Get real-time insights into clad-it limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for clad-it limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in OL2 area or any other competitors across 12 key performance metrics.

CLAD-IT LIMITED group structure

Clad-It Limited has no subsidiary companies.

Ultimate parent company

FLETCHER MORRISON HOLDINGS LIMITED

15089999

1 parent

CLAD-IT LIMITED

07641019

CLAD-IT LIMITED Shareholders

fletcher morrison holdings limited

100%

Clad-It Limited currently has 2 directors. The longest serving directors include Mr Dean Fletcher (May 2011) and Mr Ian Morrison (May 2011).

officer	country	age	start	end	role
Mr Dean Fletcher	England	41 years	May 2011	-	Director
Mr Ian Morrison	United Kingdom	46 years	May 2011	-	Director

P&L

May 2024

turnover

14.6m

+129%

operating profit

2.6m

gross margin

18.6%

+14.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

3.3m

+1.48%

total assets

6.5m

+0.88%

cash

net assets

Total assets minus all liabilities

Similar Companies

stelram engineering limited

1.5

a c jackson ltd

4.5

a. & j. fabtech limited

2.5

ctl seal limited

easat radar systems ltd

company number

07641019

Type

Private limited with Share Capital

industry

25110 - Manufacture of metal structures and parts of structures

incorporation date

May 2011

ultimate parent company

FLETCHER MORRISON HOLDINGS LIMITED

previous names

clad-it eco roofing solutions limited (December 2015)

address

4, salmon fields business village, oldham, OL2 6HT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to clad-it limited. Currently there are 0 open charges and 4 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLAD-IT LIMITED. This can take several minutes, an email will notify you when this has completed.

clad-it limited Company Information

clad-it limited Estimated Valuation

clad-it limited Estimated Valuation

clad-it limited Estimated Valuation

Clad-it Limited Overview

Clad-it Limited Health Check

CLAD-IT LIMITED financials

clad-it limited Credit Report and Business Information

Clad-it Limited Competitor Analysis

clad-it limited Ownership

clad-it limited directors

clad-it limited company details

clad-it limited Charges & Mortgages

clad-it limited Capital Raised & Share Issues BETA

clad-it limited Companies House Filings - See Documents