humberside electrical and instrumentation limited

Live EstablishedSmallLow

humberside electrical and instrumentation limited Company Information

Share HUMBERSIDE ELECTRICAL AND INSTRUMENTATION LIMITED

Company Number

07641975

Shareholders

victor finance group

michael mcnamara

View All

Group Structure

View All

Industry

Specialised design activities

 

Registered Address

unit 3 manby road, south killingholme, immingham, DN40 3DX

Website

-

humberside electrical and instrumentation limited Estimated Valuation

£843k

Pomanda estimates the enterprise value of HUMBERSIDE ELECTRICAL AND INSTRUMENTATION LIMITED at £843k based on a Turnover of £1.9m and 0.44x industry multiple (adjusted for size and gross margin).

humberside electrical and instrumentation limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HUMBERSIDE ELECTRICAL AND INSTRUMENTATION LIMITED at £0 based on an EBITDA of £-7.5k and a 3.64x industry multiple (adjusted for size and gross margin).

humberside electrical and instrumentation limited Estimated Valuation

£465.3k

Pomanda estimates the enterprise value of HUMBERSIDE ELECTRICAL AND INSTRUMENTATION LIMITED at £465.3k based on Net Assets of £252.2k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Humberside Electrical And Instrumentation Limited Overview

Humberside Electrical And Instrumentation Limited is a live company located in immingham, DN40 3DX with a Companies House number of 07641975. It operates in the specialised design activities sector, SIC Code 74100. Founded in May 2011, it's largest shareholder is victor finance group with a 100% stake. Humberside Electrical And Instrumentation Limited is a established, small sized company, Pomanda has estimated its turnover at £1.9m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Humberside Electrical And Instrumentation Limited Health Check

Pomanda's financial health check has awarded Humberside Electrical And Instrumentation Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £1.9m, make it larger than the average company (£195.2k)

£1.9m - Humberside Electrical And Instrumentation Limited

£195.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (12.6%)

4% - Humberside Electrical And Instrumentation Limited

12.6% - Industry AVG

production

Production

with a gross margin of 48.9%, this company has a comparable cost of product (48.9%)

48.9% - Humberside Electrical And Instrumentation Limited

48.9% - Industry AVG

profitability

Profitability

an operating margin of -1.1% make it less profitable than the average company (9.4%)

-1.1% - Humberside Electrical And Instrumentation Limited

9.4% - Industry AVG

employees

Employees

with 22 employees, this is above the industry average (2)

22 - Humberside Electrical And Instrumentation Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.3k, the company has an equivalent pay structure (£31.3k)

£31.3k - Humberside Electrical And Instrumentation Limited

£31.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86.9k, this is equally as efficient (£100.6k)

£86.9k - Humberside Electrical And Instrumentation Limited

£100.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (69 days)

86 days - Humberside Electrical And Instrumentation Limited

69 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is close to average (39 days)

35 days - Humberside Electrical And Instrumentation Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13 days, this is less than average (43 days)

13 days - Humberside Electrical And Instrumentation Limited

43 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (25 weeks)

0 weeks - Humberside Electrical And Instrumentation Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.3%, this is a similar level of debt than the average (59.2%)

62.3% - Humberside Electrical And Instrumentation Limited

59.2% - Industry AVG

HUMBERSIDE ELECTRICAL AND INSTRUMENTATION LIMITED financials

EXPORTms excel logo

Humberside Electrical And Instrumentation Limited's latest turnover from March 2024 is estimated at £1.9 million and the company has net assets of £252.2 thousand. According to their latest financial statements, Humberside Electrical And Instrumentation Limited has 22 employees and maintains cash reserves of £1.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover1,910,7442,439,4051,461,4911,720,0181,755,2661,652,7633,361,5172,519,0121,844,106725,761468,260669,88227,761
Other Income Or Grants
Cost Of Sales975,5121,355,186680,435847,681768,698722,3211,402,6611,014,820751,724280,399146,117228,13710,329
Gross Profit935,2331,084,219781,056872,337986,568930,4421,958,8561,504,1921,092,383445,362322,143441,74517,431
Admin Expenses956,6411,078,974799,440902,006930,061967,3752,042,3951,538,8541,128,348187,177293,408419,56528,604
Operating Profit-21,4085,245-18,384-29,66956,507-36,933-83,539-34,662-35,965258,18528,73522,180-11,173
Interest Payable8,13910,6712,958
Interest Receivable971,814363116729541265961
Pre-Tax Profit-21,3117,059-18,021-29,65856,514-36,861-91,583-45,292-38,897258,19028,74422,186-11,172
Tax-1,341-10,738-54,220-6,611-5,325
Profit After Tax-21,3115,718-18,021-29,65845,776-36,861-91,583-45,292-38,897203,97022,13316,861-11,172
Dividends Paid
Retained Profit-21,3115,718-18,021-29,65845,776-36,861-91,583-45,292-38,897203,97022,13316,861-11,172
Employee Costs687,511680,786717,422688,944819,8281,219,9741,470,4521,290,746661,936291,887197,098247,69440,243
Number Of Employees2227262627303634187571
EBITDA*-7,50128,88010,035-21,46667,969-21,333-66,3684,10214,086288,52446,63022,341-11,162

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets50,19153,64877,283105,70217,97128,85724,60080,964113,472181,74380,13956,163637
Intangible Assets
Investments & Other100200200200
Debtors (Due After 1 year)
Total Fixed Assets50,19153,64877,283105,70217,97128,85724,60080,964113,472181,84380,33956,363837
Stock & work in progress35,00070,000126,000159,000194,000217,000220,000278,000202,000
Trade Debtors453,772511,760318,293351,911336,162268,954707,761420,824310,844123,02770,702101,3282,921
Group Debtors
Misc Debtors129,260481,097276,410240,492217,628201,212262,329196,44535,425
Cash1,4552,22483,14413,6298,7473,71315,59322,26010,3452141,5852,137251
misc current assets
total current assets619,4871,065,081803,847765,032756,537690,8791,205,683917,529558,614123,24172,287103,4653,172
total assets669,6781,118,729881,130870,734774,508719,7361,230,283998,493672,086305,084152,626159,8284,009
Bank overdraft121,77691,026
Bank loan
Trade Creditors 95,710406,17896,715246,760132,505197,464220,544135,679102,59439,442118,454152,99815,081
Group/Directors Accounts
other short term finances
hp & lease commitments19,18719,18719,18719,1877,500
other current liabilities229,958298,082331,477243,828321,535236,580663,186464,678277,971
total current liabilities344,855723,447447,379509,775454,040434,044883,730722,133479,09139,442118,454152,99815,081
loans128,657
hp & lease commitments17,58836,77555,96275,149
Accruals and Deferred Income
other liabilities42,49285,000110,0005,00016,00040,00033,7506,2501,041
provisions12,547
total long term liabilities72,627121,775165,96275,1495,00016,00040,000128,65733,7506,2501,041
total liabilities417,482845,222613,341584,924459,040450,044923,730850,790479,09173,192124,704154,03915,081
net assets252,196273,507267,789285,810315,468269,692306,553147,703192,995231,89227,9225,789-11,072
total shareholders funds252,196273,507267,789285,810315,468269,692306,553147,703192,995231,89227,9225,789-11,072
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-21,4085,245-18,384-29,66956,507-36,933-83,539-34,662-35,965258,18528,73522,180-11,173
Depreciation13,90723,63528,4198,20311,46215,60017,17138,76450,05130,33917,89516111
Amortisation
Tax-1,341-10,738-54,220-6,611-5,325
Stock-35,000-56,000-33,000-35,000-23,000-3,000-58,00076,000202,000
Debtors-409,825398,1542,30038,61383,624-499,924352,821271,000223,24252,325-30,62698,4072,921
Creditors-310,468309,463-150,045114,255-64,959-23,08084,86533,08563,152-79,012-34,544137,91715,081
Accruals and Deferred Income-68,124-33,39587,649-77,70784,955-426,606198,508186,707277,971
Deferred Taxes & Provisions12,547
Cash flow from operations71,279-38,547-21,66111,46916,60331,905-77,816-123,106-70,033102,96736,10156,526998
Investing Activities
capital expenditure-10,450-95,934-576-19,85739,193-6,25618,220-131,943-41,871-55,687-648
Change in Investments-100-100200
cash flow from investments-10,450-95,934-576-19,85739,193-6,25618,320-131,843-41,871-55,687-848
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-128,657128,657
Hire Purchase and Lease Commitments-19,187-19,187-19,18794,336-7,5007,500
other long term liabilities-42,508-25,000110,000-5,000-11,000-24,00040,000-33,75027,5005,2091,041
share issue250,433100
interest971,81436311672-8,044-10,630-2,9325961
cash flow from financing-61,598-42,37391,17689,347-10,994-23,928153,732110,527-29,18227,5055,2181,047101
cash and cash equivalents
cash-769-80,92069,5154,8825,034-11,880-6,66711,91510,131-1,371-5521,886251
overdraft-121,77630,75091,026
change in cash-769-80,92069,5154,8825,034-11,880115,109-18,835-80,895-1,371-5521,886251

humberside electrical and instrumentation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for humberside electrical and instrumentation limited. Get real-time insights into humberside electrical and instrumentation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Humberside Electrical And Instrumentation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for humberside electrical and instrumentation limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in DN40 area or any other competitors across 12 key performance metrics.

humberside electrical and instrumentation limited Ownership

HUMBERSIDE ELECTRICAL AND INSTRUMENTATION LIMITED group structure

Humberside Electrical And Instrumentation Limited has no subsidiary companies.

Ultimate parent company

HUMBERSIDE ELECTRICAL AND INSTRUMENTATION LIMITED

07641975

HUMBERSIDE ELECTRICAL AND INSTRUMENTATION LIMITED Shareholders

victor finance group 99.96%
michael mcnamara 0.03%
karen mcnamara 0.01%

humberside electrical and instrumentation limited directors

Humberside Electrical And Instrumentation Limited currently has 2 directors. The longest serving directors include Mr Michael McNamara (Jun 2017) and Mrs Karen McNamara (Jun 2018).

officercountryagestartendrole
Mr Michael McNamaraUnited Kingdom65 years Jun 2017- Director
Mrs Karen McNamara61 years Jun 2018- Director

P&L

March 2024

turnover

1.9m

-22%

operating profit

-21.4k

0%

gross margin

49%

+10.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

252.2k

-0.08%

total assets

669.7k

-0.4%

cash

1.5k

-0.35%

net assets

Total assets minus all liabilities

humberside electrical and instrumentation limited company details

company number

07641975

Type

Private limited with Share Capital

industry

74100 - Specialised design activities

incorporation date

May 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

qube design solutions limited (August 2016)

accountant

SMAILES GOLDIE

auditor

-

address

unit 3 manby road, south killingholme, immingham, DN40 3DX

Bank

-

Legal Advisor

-

humberside electrical and instrumentation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to humberside electrical and instrumentation limited. Currently there are 1 open charges and 3 have been satisfied in the past.

humberside electrical and instrumentation limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HUMBERSIDE ELECTRICAL AND INSTRUMENTATION LIMITED. This can take several minutes, an email will notify you when this has completed.

humberside electrical and instrumentation limited Companies House Filings - See Documents

datedescriptionview/download