roxburgh property investments limited

Live EstablishedMicroDeclining

roxburgh property investments limited Company Information

Share ROXBURGH PROPERTY INVESTMENTS LIMITED

Company Number

07644271

Shareholders

john vincent munnelly

lynn worth perkin

Group Structure

View All

Industry

Development of building projects

 

Registered Address

8 green lane, netherton, wakefield, west yorkshire, WF4 4JD

Website

-

roxburgh property investments limited Estimated Valuation

£59.5k

Pomanda estimates the enterprise value of ROXBURGH PROPERTY INVESTMENTS LIMITED at £59.5k based on a Turnover of £120.5k and 0.49x industry multiple (adjusted for size and gross margin).

roxburgh property investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROXBURGH PROPERTY INVESTMENTS LIMITED at £0 based on an EBITDA of £-6.7k and a 3.79x industry multiple (adjusted for size and gross margin).

roxburgh property investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROXBURGH PROPERTY INVESTMENTS LIMITED at £0 based on Net Assets of £-10.7k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Roxburgh Property Investments Limited Overview

Roxburgh Property Investments Limited is a live company located in wakefield, WF4 4JD with a Companies House number of 07644271. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2011, it's largest shareholder is john vincent munnelly with a 50% stake. Roxburgh Property Investments Limited is a established, micro sized company, Pomanda has estimated its turnover at £120.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Roxburgh Property Investments Limited Health Check

Pomanda's financial health check has awarded Roxburgh Property Investments Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

9 Weak

size

Size

annual sales of £120.5k, make it smaller than the average company (£1.9m)

£120.5k - Roxburgh Property Investments Limited

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (7.2%)

-12% - Roxburgh Property Investments Limited

7.2% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)

26.6% - Roxburgh Property Investments Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of -5.5% make it less profitable than the average company (8.5%)

-5.5% - Roxburgh Property Investments Limited

8.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Roxburgh Property Investments Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)

£49.6k - Roxburgh Property Investments Limited

£49.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.5k, this is less efficient (£251k)

£120.5k - Roxburgh Property Investments Limited

£251k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Roxburgh Property Investments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (30 days)

2 days - Roxburgh Property Investments Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1857 days, this is more than average (274 days)

1857 days - Roxburgh Property Investments Limited

274 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Roxburgh Property Investments Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.4%, this is a higher level of debt than the average (70.9%)

102.4% - Roxburgh Property Investments Limited

70.9% - Industry AVG

ROXBURGH PROPERTY INVESTMENTS LIMITED financials

EXPORTms excel logo

Roxburgh Property Investments Limited's latest turnover from January 2025 is estimated at £120.5 thousand and the company has net assets of -£10.7 thousand. According to their latest financial statements, we estimate that Roxburgh Property Investments Limited has 1 employee and maintains cash reserves of £13 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2025Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013May 2012
Turnover120,529181,059239,420179,260161,533147,168165,551300,502290,10672,637929,340836,770622,322578,488
Other Income Or Grants
Cost Of Sales88,443133,435177,429135,251119,224107,368117,850210,150199,42751,097666,121599,476443,045420,847
Gross Profit32,08747,62361,99144,00942,30939,80147,70190,35290,67921,540263,219237,293179,277157,641
Admin Expenses38,764136,89423,68549,19947,27544,10053,74894,13682,718-37,781267,179193,296182,894159,466
Operating Profit-6,677-89,27138,306-5,190-4,966-4,299-6,047-3,7847,96159,321-3,96043,997-3,617-1,825
Interest Payable
Interest Receivable36142113192525352374
Pre-Tax Profit-6,674-89,26538,320-5,188-4,965-4,286-6,028-3,7597,98659,356-3,95844,000-3,610-1,821
Tax-7,281-1,597-11,871-10,120
Profit After Tax-6,674-89,26531,039-5,188-4,965-4,286-6,028-3,7596,38947,485-3,95833,880-3,610-1,821
Dividends Paid
Retained Profit-6,674-89,26531,039-5,188-4,965-4,286-6,028-3,7596,38947,485-3,95833,880-3,610-1,821
Employee Costs49,56247,64145,31444,27943,50042,96342,33483,64482,04740,615154,633111,627107,076107,061
Number Of Employees11111112214333
EBITDA*-6,677-89,27138,306-5,190-4,966-4,299-6,047-3,7847,96159,351-3,83944,118-3,527-1,704

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2025Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013May 2012
Tangible Assets30151272362
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets30151272362
Stock & work in progress450,000450,000529,740463,668463,668463,668462,882462,882462,882212,679303,544273,546182,054173,381
Trade Debtors7078381,6771,522
Group Debtors40,000
Misc Debtors4,3003,646959595207691,631557525
Cash13881326776971,6011,8683,2686,78013,5205951631,1031,692
misc current assets
total current assets454,313453,734529,967464,440464,460465,476464,819467,781470,219266,724304,846274,547184,834176,595
total assets454,313453,734529,967464,440464,460465,476464,819467,781470,219266,724304,876274,698185,106176,957
Bank overdraft
Bank loan
Trade Creditors 570570569569569299299301300299280,279246,119190,437178,678
Group/Directors Accounts397,882390,629377,598369,182364,014360,335355,392352,324348,086142,291
other short term finances
hp & lease commitments
other current liabilities66,52266,52266,52240,45040,45040,45040,45040,45043,36852,058
total current liabilities464,974457,721444,689410,201405,033401,084396,141393,075391,754194,648280,279246,119190,437178,678
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions630
total long term liabilities630
total liabilities464,974457,721444,689410,201405,033401,084396,141393,075391,754194,648280,285246,149190,437178,678
net assets-10,661-3,98785,27854,23959,42764,39268,67874,70678,46572,07624,59128,549-5,331-1,721
total shareholders funds-10,661-3,98785,27854,23959,42764,39268,67874,70678,46572,07624,59128,549-5,331-1,721
Jan 2025Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013May 2012
Operating Activities
Operating Profit-6,677-89,27138,306-5,190-4,966-4,299-6,047-3,7847,96159,321-3,96043,997-3,617-1,825
Depreciation3012112190121
Amortisation
Tax-7,281-1,597-11,871-10,120
Stock-79,74066,072786250,203-90,86529,99891,4928,673173,381
Debtors6543,551-112138-1,5621,074-39,96839,818-131-8391551,522
Creditors1270-211-279,98034,16055,68211,759178,678
Accruals and Deferred Income26,072-2,918-8,69052,058
Deferred Taxes & Provisions-6-2430
Cash flow from operations-7,331-13,081-8,975-5,190-4,584-5,223-4,487-7,775-212,560-129,401430-943-5962,071
Investing Activities
capital expenditure-483
Change in Investments
cash flow from investments-483
Financing Activities
Bank loans
Group/Directors Accounts7,25313,0318,4165,1683,6794,9433,0684,238205,795142,291
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest36142113192525352374
cash flow from financing7,25613,0378,4305,1703,6804,9563,0874,263205,820142,326237104
cash and cash equivalents
cash-75-44-545-20-904-267-1,400-3,512-6,74012,925432-940-5891,692
overdraft
change in cash-75-44-545-20-904-267-1,400-3,512-6,74012,925432-940-5891,692

roxburgh property investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for roxburgh property investments limited. Get real-time insights into roxburgh property investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Roxburgh Property Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for roxburgh property investments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in WF4 area or any other competitors across 12 key performance metrics.

roxburgh property investments limited Ownership

ROXBURGH PROPERTY INVESTMENTS LIMITED group structure

Roxburgh Property Investments Limited has no subsidiary companies.

Ultimate parent company

ROXBURGH PROPERTY INVESTMENTS LIMITED

07644271

ROXBURGH PROPERTY INVESTMENTS LIMITED Shareholders

john vincent munnelly 50%
lynn worth perkin 50%

roxburgh property investments limited directors

Roxburgh Property Investments Limited currently has 2 directors. The longest serving directors include Mrs Lynn Perkin (May 2011) and Mr John Munnelly (May 2011).

officercountryagestartendrole
Mrs Lynn Perkin65 years May 2011- Director
Mr John MunnellyUnited Kingdom63 years May 2011- Director

P&L

January 2025

turnover

120.5k

-33%

operating profit

-6.7k

0%

gross margin

26.7%

+1.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2025

net assets

-10.7k

+1.67%

total assets

454.3k

0%

cash

13

-0.85%

net assets

Total assets minus all liabilities

roxburgh property investments limited company details

company number

07644271

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

May 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2025

previous names

lawfield lane properties limited (May 2016)

accountant

SMH JOLLIFFE CORK LTD

auditor

-

address

8 green lane, netherton, wakefield, west yorkshire, WF4 4JD

Bank

-

Legal Advisor

-

roxburgh property investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to roxburgh property investments limited. Currently there are 2 open charges and 2 have been satisfied in the past.

roxburgh property investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROXBURGH PROPERTY INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

roxburgh property investments limited Companies House Filings - See Documents

datedescriptionview/download