nottingham trams limited

nottingham trams limited Company Information

Share NOTTINGHAM TRAMS LIMITED
Live 
EstablishedLargeHealthy

Company Number

07644670

Industry

Urban, suburban or metropolitan area passenger railway transportation by underground, metro and similar systems

 

Shareholders

keolis (uk) ltd

wellglade ltd

Group Structure

View All

Contact

Registered Address

milton gate 60 chiswell street, london, EC1Y 4AG

nottingham trams limited Estimated Valuation

£78.3m

Pomanda estimates the enterprise value of NOTTINGHAM TRAMS LIMITED at £78.3m based on a Turnover of £32.4m and 2.42x industry multiple (adjusted for size and gross margin).

nottingham trams limited Estimated Valuation

£13m

Pomanda estimates the enterprise value of NOTTINGHAM TRAMS LIMITED at £13m based on an EBITDA of £860.1k and a 15.12x industry multiple (adjusted for size and gross margin).

nottingham trams limited Estimated Valuation

£17.5m

Pomanda estimates the enterprise value of NOTTINGHAM TRAMS LIMITED at £17.5m based on Net Assets of £6.4m and 2.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nottingham Trams Limited Overview

Nottingham Trams Limited is a live company located in london, EC1Y 4AG with a Companies House number of 07644670. It operates in the urban and suburban passenger railway transportation by underground, metro and similar systems sector, SIC Code 49311. Founded in May 2011, it's largest shareholder is keolis (uk) ltd with a 80% stake. Nottingham Trams Limited is a established, large sized company, Pomanda has estimated its turnover at £32.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nottingham Trams Limited Health Check

Pomanda's financial health check has awarded Nottingham Trams Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £32.4m, make it smaller than the average company (£47.8m)

£32.4m - Nottingham Trams Limited

£47.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (0.4%)

6% - Nottingham Trams Limited

0.4% - Industry AVG

production

Production

with a gross margin of 46.3%, this company has a lower cost of product (16.1%)

46.3% - Nottingham Trams Limited

16.1% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it more profitable than the average company (-2.7%)

1.6% - Nottingham Trams Limited

-2.7% - Industry AVG

employees

Employees

with 315 employees, this is similar to the industry average (311)

315 - Nottingham Trams Limited

311 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has a lower pay structure (£48.7k)

£38k - Nottingham Trams Limited

£48.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.7k, this is equally as efficient (£119.6k)

£102.7k - Nottingham Trams Limited

£119.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is later than average (1 days)

3 days - Nottingham Trams Limited

1 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (20 days)

17 days - Nottingham Trams Limited

20 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is in line with average (4 days)

4 days - Nottingham Trams Limited

4 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 62 weeks, this is more cash available to meet short term requirements (21 weeks)

62 weeks - Nottingham Trams Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.9%, this is a lower level of debt than the average (86.7%)

58.9% - Nottingham Trams Limited

86.7% - Industry AVG

NOTTINGHAM TRAMS LIMITED financials

EXPORTms excel logo

Nottingham Trams Limited's latest turnover from December 2023 is £32.4 million and the company has net assets of £6.4 million. According to their latest financial statements, Nottingham Trams Limited has 315 employees and maintains cash reserves of £6.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Oct 2014Oct 2013Oct 2012
Turnover32,357,84429,765,49325,918,91927,067,96024,700,61626,690,93021,147,38220,747,68723,520,75615,659,68013,516,13612,930,185
Other Income Or Grants000000000000
Cost Of Sales17,390,43215,866,32613,238,08914,503,42612,271,50514,644,0909,647,0769,052,68710,508,7096,485,7595,566,6735,779,194
Gross Profit14,967,41213,899,16712,680,83012,564,53412,429,11112,046,84011,500,30611,695,00013,012,0479,173,9217,949,4637,150,991
Admin Expenses14,463,66313,051,22112,178,19111,999,12011,692,34411,402,49910,670,75810,901,33211,505,4008,262,0296,588,8064,377,244
Operating Profit503,749847,946502,639565,414736,767644,341829,548793,6681,506,647911,8921,360,6572,773,747
Interest Payable127,860112,37475,721000000001,820
Interest Receivable29,6123,5585328,29012,93910,3845,2006,7739,3606,2862,0240
Pre-Tax Profit405,501739,130427,450573,704749,706654,725834,748800,4411,516,007918,1781,362,6812,771,927
Tax-96,857-161,580-83,746-115,475-146,414-124,144-159,876-157,714-307,630-159,160-356,000-688,000
Profit After Tax308,644577,550343,704458,229603,292530,581674,872642,7271,208,377759,0181,006,6812,083,927
Dividends Paid0000001,000,00001,000,0001,000,00000
Retained Profit308,644577,550343,704458,229603,292530,581-325,128642,727208,377-240,9821,006,6812,083,927
Employee Costs11,962,02911,169,37710,366,65610,083,2199,825,4869,314,2818,844,2309,380,2849,782,2386,947,1955,346,2173,758,839
Number Of Employees315308302300300299292295284263207183
EBITDA*860,0551,112,001730,817879,8231,054,860916,3531,079,4021,085,1021,787,9051,104,5801,493,4762,861,311

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Oct 2014Oct 2013Oct 2012
Tangible Assets715,861729,977442,750395,116510,614616,087569,250468,037631,655317,981255,419240,127
Intangible Assets462,326507,625552,925598,224643,523688,823734,115779,408824,700877,541922,834968,117
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets1,178,1871,237,602995,675993,3401,154,1371,304,9101,303,3651,247,4451,456,3551,195,5221,178,2531,208,244
Stock & work in progress208,074191,101169,522215,923113,687122,876132,424202,850189,97450,00050,00050,000
Trade Debtors345,31547,821158,53283,00227,1132,697,9101,987,7381,772,29454,67842,64824,06929,004
Group Debtors00000016,65000000
Misc Debtors7,554,4346,804,1986,242,6003,006,3172,290,603327,730255,103321,4042,095,9191,773,0791,214,5251,197,580
Cash6,387,4465,489,7675,663,1346,014,0534,927,9574,363,5793,778,4044,075,5243,839,8323,440,6095,016,4974,828,645
misc current assets000000000000
total current assets14,495,26912,532,88712,233,7889,319,2957,359,3607,512,0956,170,3196,372,0726,180,4035,306,3366,305,0916,105,229
total assets15,673,45613,770,48913,229,46310,312,6358,513,4978,817,0057,473,6847,619,5177,636,7586,501,8587,483,3447,313,473
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 820,876203,397147,0021,015,420957,9711,641,884824,768855,7401,022,255112,315188,263653,735
Group/Directors Accounts828,215465,567545,063530,995548,476581,607573,966669,903561,372326,474176,398936,051
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities3,673,7093,409,1784,257,9263,523,0862,209,5732,377,6692,393,5222,093,2882,699,5932,963,4433,120,9132,460,285
total current liabilities5,322,8004,078,1424,949,9915,069,5013,716,0204,601,1603,792,2563,618,9314,283,2203,402,2323,485,5744,050,071
loans3,800,0003,420,0002,660,000000000000
hp & lease commitments000000000000
Accruals and Deferred Income0000000000657,162929,475
other liabilities000000000000
provisions103,053133,38858,06325,42938,00259,66255,82649,85645,535000
total long term liabilities3,903,0533,553,3882,718,06325,42938,00259,66255,82649,85645,5350657,162929,475
total liabilities9,225,8537,631,5307,668,0545,094,9303,754,0224,660,8223,848,0823,668,7874,328,7553,402,2324,142,7364,979,546
net assets6,447,6036,138,9595,561,4095,217,7054,759,4754,156,1833,625,6023,950,7303,308,0033,099,6263,340,6082,333,927
total shareholders funds6,447,6036,138,9595,561,4095,217,7054,759,4754,156,1833,625,6023,950,7303,308,0033,099,6263,340,6082,333,927
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Oct 2014Oct 2013Oct 2012
Operating Activities
Operating Profit503,749847,946502,639565,414736,767644,341829,548793,6681,506,647911,8921,360,6572,773,747
Depreciation311,007218,756182,879269,110272,793226,720204,561246,142228,417147,39587,53647,924
Amortisation45,29945,29945,29945,29945,30045,29245,29345,29252,84145,29345,28339,640
Tax-96,857-161,580-83,746-115,475-146,414-124,144-159,876-157,714-307,630-159,160-356,000-688,000
Stock16,97321,579-46,401102,236-9,189-9,548-70,42612,876139,9740050,000
Debtors1,047,730450,8873,311,813771,603-707,924766,149165,793-56,899334,870577,13312,0101,226,584
Creditors617,47956,395-868,41857,449-683,913817,116-30,972-166,515909,940-75,948-465,472653,735
Accruals and Deferred Income264,531-848,748734,8401,313,513-168,096-15,853300,234-606,305-263,850-814,632388,3153,389,760
Deferred Taxes & Provisions-30,33575,32532,634-12,573-21,6603,8365,9704,32145,535000
Cash flow from operations550,170-239,073-2,719,2851,248,898751,890840,7071,099,391202,9121,697,056-522,2931,048,3094,940,222
Investing Activities
capital expenditure00000-270,207-305,774-83,545-542,091-209,957-102,828-1,295,808
Change in Investments000000000000
cash flow from investments00000-270,207-305,774-83,545-542,091-209,957-102,828-1,295,808
Financing Activities
Bank loans000000000000
Group/Directors Accounts362,648-79,49614,068-17,481-33,1317,641-95,937108,531234,898150,076-759,653936,051
Other Short Term Loans 000000000000
Long term loans380,000760,0002,660,000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue00010000000250,000
interest-98,248-108,816-75,1898,29012,93910,3845,2006,7739,3606,2862,024-1,820
cash flow from financing644,400571,6882,598,879-9,190-20,19218,025-90,737115,304244,258156,362-757,6291,184,231
cash and cash equivalents
cash897,679-173,367-350,9191,086,096564,378585,175-297,120235,692399,223-1,575,888187,8524,828,645
overdraft000000000000
change in cash897,679-173,367-350,9191,086,096564,378585,175-297,120235,692399,223-1,575,888187,8524,828,645

nottingham trams limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nottingham trams limited. Get real-time insights into nottingham trams limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nottingham Trams Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nottingham trams limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other large companies, companies in EC1Y area or any other competitors across 12 key performance metrics.

nottingham trams limited Ownership

NOTTINGHAM TRAMS LIMITED group structure

Nottingham Trams Limited has no subsidiary companies.

Ultimate parent company

SNCF

#0131196

2 parents

NOTTINGHAM TRAMS LIMITED

07644670

NOTTINGHAM TRAMS LIMITED Shareholders

keolis (uk) ltd 80%
wellglade ltd 20%

nottingham trams limited directors

Nottingham Trams Limited currently has 7 directors. The longest serving directors include Mr Mark Greasley (Jan 2012) and Mr Graham Sutton (Mar 2012).

officercountryagestartendrole
Mr Mark GreasleyUnited Kingdom47 years Jan 2012- Director
Mr Graham SuttonUnited Kingdom64 years Mar 2012- Director
Mr Alistair GordonUnited Kingdom56 years May 2021- Director
Sir Derek Jones72 years May 2021- Director
Mr Christopher WrightUnited Kingdom42 years Aug 2022- Director
Mr Christopher WrightUnited Kingdom42 years Aug 2022- Director
Mrs Emmanuelle Bouillon-WalineUnited Kingdom51 years Nov 2024- Director

P&L

December 2023

turnover

32.4m

+9%

operating profit

503.7k

-41%

gross margin

46.3%

-0.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.4m

+0.05%

total assets

15.7m

+0.14%

cash

6.4m

+0.16%

net assets

Total assets minus all liabilities

nottingham trams limited company details

company number

07644670

Type

Private limited with Share Capital

industry

49311 - Urban, suburban or metropolitan area passenger railway transportation by underground, metro and similar systems

incorporation date

May 2011

age

14

incorporated

UK

ultimate parent company

SNCF

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ERNST & YOUNG LLP

address

milton gate 60 chiswell street, london, EC1Y 4AG

Bank

-

Legal Advisor

-

nottingham trams limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nottingham trams limited.

nottingham trams limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NOTTINGHAM TRAMS LIMITED. This can take several minutes, an email will notify you when this has completed.

nottingham trams limited Companies House Filings - See Documents

datedescriptionview/download