php investments no.1 limited

php investments no.1 limited Company Information

Share PHP INVESTMENTS NO.1 LIMITED
Live 
EstablishedSmallLow

Company Number

07647909

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

php av lending limited

Group Structure

View All

Contact

Registered Address

5th floor burdett house 15-16, buckingham street, london, WC2N 6DU

php investments no.1 limited Estimated Valuation

£11.2m

Pomanda estimates the enterprise value of PHP INVESTMENTS NO.1 LIMITED at £11.2m based on a Turnover of £2.8m and 4.03x industry multiple (adjusted for size and gross margin).

php investments no.1 limited Estimated Valuation

£28.9m

Pomanda estimates the enterprise value of PHP INVESTMENTS NO.1 LIMITED at £28.9m based on an EBITDA of £3.6m and a 7.96x industry multiple (adjusted for size and gross margin).

php investments no.1 limited Estimated Valuation

£27.2m

Pomanda estimates the enterprise value of PHP INVESTMENTS NO.1 LIMITED at £27.2m based on Net Assets of £15.9m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Php Investments No.1 Limited Overview

Php Investments No.1 Limited is a live company located in london, WC2N 6DU with a Companies House number of 07647909. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2011, it's largest shareholder is php av lending limited with a 100% stake. Php Investments No.1 Limited is a established, small sized company, Pomanda has estimated its turnover at £2.8m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Php Investments No.1 Limited Health Check

Pomanda's financial health check has awarded Php Investments No.1 Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £2.8m, make it larger than the average company (£1.1m)

£2.8m - Php Investments No.1 Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a similar rate (3.6%)

3% - Php Investments No.1 Limited

3.6% - Industry AVG

production

Production

with a gross margin of 86.5%, this company has a lower cost of product (70.8%)

86.5% - Php Investments No.1 Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 130.1% make it more profitable than the average company (21.5%)

130.1% - Php Investments No.1 Limited

21.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Php Investments No.1 Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Php Investments No.1 Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £929.6k, this is more efficient (£201.3k)

£929.6k - Php Investments No.1 Limited

£201.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (33 days)

15 days - Php Investments No.1 Limited

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Php Investments No.1 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Php Investments No.1 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Php Investments No.1 Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.7%, this is a similar level of debt than the average (71.2%)

68.7% - Php Investments No.1 Limited

71.2% - Industry AVG

PHP INVESTMENTS NO.1 LIMITED financials

EXPORTms excel logo

Php Investments No.1 Limited's latest turnover from December 2023 is £2.8 million and the company has net assets of £15.9 million. According to their latest financial statements, Php Investments No.1 Limited has 3 employees and maintains cash reserves of £1.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover2,788,7262,589,6882,526,2782,530,5242,490,1242,500,9082,299,9542,338,1372,323,8282,277,6752,358,98798,4500
Other Income Or Grants0000000000000
Cost Of Sales375,928223,390210,141127,120112,909107,28210,7168,5127,042840,963876,20736,0740
Gross Profit2,412,7982,366,2982,316,1372,403,4042,377,2152,393,6262,289,2382,329,6252,316,7861,436,7121,482,78062,3760
Admin Expenses-1,215,662-717,535-2,154,526-1,090,505-1,213,996-2,191,874-2,352,417-247,301-1,450,247-836,079-871,632-35,6490
Operating Profit3,628,4603,083,8334,470,6633,493,9093,591,2114,585,5004,641,6552,576,9263,767,0332,272,7912,354,41298,0250
Interest Payable3691421,320,299948,626943,816941,051934,334931,187932,868929,421926,48077,6450
Interest Receivable00000000001400
Pre-Tax Profit3,628,0913,083,6913,150,3642,545,2832,647,3953,644,4493,707,3211,645,7392,834,1651,343,3701,427,94620,3800
Tax0000000000000
Profit After Tax3,628,0913,083,6913,150,3642,545,2832,647,3953,644,4493,707,3211,645,7392,834,1651,343,3701,427,94620,3800
Dividends Paid02,415,8142,401,7361,433,0342,824,439011,435,27102,776,2480000
Retained Profit3,628,091667,877748,6281,112,249-177,0443,644,449-7,727,9501,645,73957,9171,343,3701,427,94620,3800
Employee Costs0000000000000
Number Of Employees31451741717333420
EBITDA*3,628,4603,083,8334,470,6633,493,9093,591,2114,585,5004,641,6552,576,9263,767,0332,272,7912,354,41298,0250

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets0000000000000
Intangible Assets0000000000000
Investments & Other50,585,00049,350,00048,625,00046,499,29345,335,00044,130,00041,956,68339,420,00039,080,00037,540,00036,450,00036,185,0000
Debtors (Due After 1 year)0000000000025,257,9600
Total Fixed Assets50,585,00049,350,00048,625,00046,499,29345,335,00044,130,00041,956,68339,420,00039,080,00037,540,00036,450,00061,442,9600
Stock & work in progress0000000000000
Trade Debtors117,57724,35730,78414,26937,28348,87344,80456,52134,9680000
Group Debtors0000003,166,066404,31228,815,61427,489,99326,422,86100
Misc Debtors200,426116,05953,51224,52924,42841,13119,71114,64717,5399,725022,6030
Cash1,609487,387292,188528,389800,924656,8760000000
misc current assets0000000000000
total current assets319,612627,803376,484567,187862,635746,8803,230,581475,48028,868,12127,499,71826,422,86122,6030
total assets50,904,61249,977,80349,001,48447,066,48046,197,63544,876,88045,187,26439,895,48067,948,12165,039,71862,872,86161,465,5630
Bank overdraft0000000000000
Bank loan0000000000034,8080
Trade Creditors 00056010,80612,06120,21810,2320000
Group/Directors Accounts34,091,65936,929,18736,601,81110,246,76410,588,4479,142,02312,950,940038,685,83935,908,83535,905,81835,905,8180
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities901,675765,429784,363952,978959,126931,927937,235990,528684,591643,209862,782855,8700
total current liabilities34,993,33437,694,61637,386,17411,199,79811,547,57310,084,75613,900,2361,010,74639,380,66236,552,04436,768,60036,796,4960
loans00025,000,00024,895,62924,860,64725,000,00024,869,75624,847,82824,825,96024,804,03924,816,1710
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities00025,000,00024,895,62924,860,64725,000,00024,869,75624,847,82824,825,96024,804,03924,816,1710
total liabilities34,993,33437,694,61637,386,17436,199,79836,443,20234,945,40338,900,23625,880,50264,228,49061,378,00461,572,63961,612,6670
net assets15,911,27812,283,18711,615,31010,866,6829,754,4339,931,4776,287,02814,014,9783,719,6313,661,7141,300,222-147,1040
total shareholders funds15,911,27812,283,18711,615,31010,866,6829,754,4339,931,4776,287,02814,014,9783,719,6313,661,7141,300,222-147,1040
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit3,628,4603,083,8334,470,6633,493,9093,591,2114,585,5004,641,6552,576,9263,767,0332,272,7912,354,41298,0250
Depreciation0000000000000
Amortisation0000000000000
Tax0000000000000
Stock0000000000000
Debtors177,58756,12045,498-22,913-28,293-3,140,5772,755,101-28,392,6411,368,4031,076,8571,142,29825,280,5630
Creditors00-5656-10,806-1,255-8,1579,98610,2320000
Accruals and Deferred Income136,246-18,934-168,615-6,14827,199-5,308-53,293305,93741,382-219,5736,912855,8700
Deferred Taxes & Provisions0000000000000
Cash flow from operations3,587,1193,008,7794,256,4943,510,7303,635,8977,719,5141,825,10431,285,4902,450,244976,3611,219,026-24,326,6680
Investing Activities
capital expenditure0000000000000
Change in Investments1,235,000725,0002,125,7071,164,2931,205,0002,173,3172,536,683340,0001,540,0001,090,000265,00036,185,0000
cash flow from investments-1,235,000-725,000-2,125,707-1,164,293-1,205,000-2,173,317-2,536,683-340,000-1,540,000-1,090,000-265,000-36,185,0000
Financing Activities
Bank loans0000000000-34,80834,8080
Group/Directors Accounts-2,837,528327,37626,355,047-341,6831,446,424-3,808,91712,950,940-38,685,8392,777,0043,017035,905,8180
Other Short Term Loans 0000000000000
Long term loans00-25,000,000104,37134,982-139,353130,24421,92821,86821,921-12,13224,816,1710
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue00000008,649,60801,018,12219,380-167,4840
interest-369-142-1,320,299-948,626-943,816-941,051-934,334-931,187-932,868-929,421-926,466-77,6450
cash flow from financing-2,837,897327,23434,748-1,185,938537,590-4,889,32112,146,850-30,945,4901,866,004113,639-954,02660,511,6680
cash and cash equivalents
cash-485,778195,199-236,201-272,535144,048656,8760000000
overdraft0000000000000
change in cash-485,778195,199-236,201-272,535144,048656,8760000000

php investments no.1 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for php investments no.1 limited. Get real-time insights into php investments no.1 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Php Investments No.1 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for php investments no.1 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WC2N area or any other competitors across 12 key performance metrics.

php investments no.1 limited Ownership

PHP INVESTMENTS NO.1 LIMITED group structure

Php Investments No.1 Limited has no subsidiary companies.

Ultimate parent company

2 parents

PHP INVESTMENTS NO.1 LIMITED

07647909

PHP INVESTMENTS NO.1 LIMITED Shareholders

php av lending limited 100%

php investments no.1 limited directors

Php Investments No.1 Limited currently has 4 directors. The longest serving directors include Mr David Austin (Apr 2017) and Mr Richard Howell (Apr 2017).

officercountryagestartendrole
Mr David AustinUnited Kingdom54 years Apr 2017- Director
Mr Richard HowellUnited Kingdom59 years Apr 2017- Director
Mr Christopher SanterUnited Kingdom51 years Aug 2020- Director
Mr Mark DaviesUnited Kingdom50 years Apr 2024- Director

P&L

December 2023

turnover

2.8m

+8%

operating profit

3.6m

+18%

gross margin

86.6%

-5.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

15.9m

+0.3%

total assets

50.9m

+0.02%

cash

1.6k

-1%

net assets

Total assets minus all liabilities

php investments no.1 limited company details

company number

07647909

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2011

age

14

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

5th floor burdett house 15-16, buckingham street, london, WC2N 6DU

Bank

-

Legal Advisor

-

php investments no.1 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to php investments no.1 limited. Currently there are 7 open charges and 0 have been satisfied in the past.

php investments no.1 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHP INVESTMENTS NO.1 LIMITED. This can take several minutes, an email will notify you when this has completed.

php investments no.1 limited Companies House Filings - See Documents

datedescriptionview/download