php investments no.2 limited

php investments no.2 limited Company Information

Share PHP INVESTMENTS NO.2 LIMITED
Live 
EstablishedMidLow

Company Number

07647993

Industry

Renting and operating of Housing Association real estate

 

Shareholders

php av lending limited

Group Structure

View All

Contact

Registered Address

5th floor burdett house 15-16, buckingham street, london, WC2N 6DU

php investments no.2 limited Estimated Valuation

£51.5m

Pomanda estimates the enterprise value of PHP INVESTMENTS NO.2 LIMITED at £51.5m based on a Turnover of £8.4m and 6.16x industry multiple (adjusted for size and gross margin).

php investments no.2 limited Estimated Valuation

£83.7m

Pomanda estimates the enterprise value of PHP INVESTMENTS NO.2 LIMITED at £83.7m based on an EBITDA of £7.6m and a 11.07x industry multiple (adjusted for size and gross margin).

php investments no.2 limited Estimated Valuation

£64.3m

Pomanda estimates the enterprise value of PHP INVESTMENTS NO.2 LIMITED at £64.3m based on Net Assets of £35.7m and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Php Investments No.2 Limited Overview

Php Investments No.2 Limited is a live company located in london, WC2N 6DU with a Companies House number of 07647993. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in May 2011, it's largest shareholder is php av lending limited with a 100% stake. Php Investments No.2 Limited is a established, mid sized company, Pomanda has estimated its turnover at £8.4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Php Investments No.2 Limited Health Check

Pomanda's financial health check has awarded Php Investments No.2 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £8.4m, make it larger than the average company (£1.3m)

£8.4m - Php Investments No.2 Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a similar rate (3.4%)

3% - Php Investments No.2 Limited

3.4% - Industry AVG

production

Production

with a gross margin of 94.6%, this company has a lower cost of product (64.5%)

94.6% - Php Investments No.2 Limited

64.5% - Industry AVG

profitability

Profitability

an operating margin of 90.5% make it more profitable than the average company (17.9%)

90.5% - Php Investments No.2 Limited

17.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (5)

3 - Php Investments No.2 Limited

5 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Php Investments No.2 Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.8m, this is more efficient (£197.7k)

£2.8m - Php Investments No.2 Limited

£197.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is later than average (19 days)

33 days - Php Investments No.2 Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (31 days)

0 days - Php Investments No.2 Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Php Investments No.2 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (17 weeks)

0 weeks - Php Investments No.2 Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.7%, this is a similar level of debt than the average (71.5%)

76.7% - Php Investments No.2 Limited

71.5% - Industry AVG

PHP INVESTMENTS NO.2 LIMITED financials

EXPORTms excel logo

Php Investments No.2 Limited's latest turnover from December 2023 is £8.4 million and the company has net assets of £35.7 million. According to their latest financial statements, Php Investments No.2 Limited has 3 employees and maintains cash reserves of £135.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover8,356,8437,895,8857,854,9177,658,5967,726,7377,342,1457,261,5127,198,4477,002,8906,620,4386,814,7746,494,428696,558
Other Income Or Grants0000000000000
Cost Of Sales447,774390,047409,451284,389181,212114,61649,52225,87835,3982,605,5232,622,3421,946,833192,883
Gross Profit7,909,0697,505,8387,445,4667,374,2077,545,5257,227,5297,211,9907,172,5696,967,4924,014,9154,192,4324,547,595503,675
Admin Expenses350,225302,040-7,685,412-540,229-4,304,405-3,136,686-8,209,732-2,413,554-4,667,025-4,816,673-2,595,007-1,928,029-166,004
Operating Profit7,558,8447,203,79815,130,8787,914,43611,849,93010,364,21515,421,7229,586,12311,634,5178,831,5886,787,4396,475,624669,679
Interest Payable2,398,0302,384,7822,400,9062,410,6102,383,2052,395,2763,183,7693,165,3643,161,3933,146,5293,154,7983,141,540293,478
Interest Receivable4,2621,3971467372,8194,4562624128,042018221365
Pre-Tax Profit5,165,0764,820,41312,730,1185,504,5639,469,5447,973,39512,238,2156,421,1718,481,1665,685,0593,632,8233,334,297376,266
Tax0000000000000
Profit After Tax5,165,0764,820,41312,730,1185,504,5639,469,5447,973,39512,238,2156,421,1718,481,1665,685,0593,632,8233,334,297376,266
Dividends Paid05,169,7219,959,1865,169,9868,852,34651,778,96440,961,670000000
Retained Profit5,165,076-349,3082,770,932334,577617,198-43,805,569-28,723,4556,421,1718,481,1665,685,0593,632,8233,334,297376,266
Employee Costs0000000000000
Number Of Employees34254945247433423
EBITDA*7,558,8447,203,79815,130,8787,914,43611,849,93010,364,21515,421,7229,586,12311,634,5178,831,5886,787,4396,475,624669,679

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets0000000000000
Intangible Assets0000000000000
Investments & Other151,876,177152,197,746151,279,315142,635,884141,365,000137,055,000133,520,000124,760,000122,250,000110,980,000108,405,000108,325,000107,830,000
Debtors (Due After 1 year)00000000000010,752,403
Total Fixed Assets151,876,177152,197,746151,279,315142,635,884141,365,000137,055,000133,520,000124,760,000122,250,000110,980,000108,405,000108,325,000118,582,403
Stock & work in progress0000000000000
Trade Debtors757,655400,617454,36133,204375,502412,865141,24777,256110,5520000
Group Debtors00000035,659,86410,325,06033,159,10017,181,41117,463,67513,955,6330
Misc Debtors609,661429,602573,548294,417179,875114,198289,108458,395335,3683,913,986253,142420,712110,348
Cash135,2451,340,5541,373,5121,556,2082,082,8672,113,204464,162164,9553,7330000
misc current assets0000000000000
total current assets1,502,5612,170,7732,401,4211,883,8292,638,2442,640,26736,554,38111,025,66633,608,75321,095,39717,716,81714,376,345110,348
total assets153,378,738154,368,519153,680,736144,519,713144,003,244139,695,267170,074,381135,785,666155,858,753132,075,397126,121,817122,701,345118,692,751
Bank overdraft0000000000000
Bank loan000000000000293,478
Trade Creditors 7801,2038834,00539,98640,2709,63456,1100000
Group/Directors Accounts39,865,87446,125,23945,037,30739,019,23139,288,96535,685,30674,145,43710,611,17767,936,83642,899,635000
other short term finances000000000042,825,572288,4610
hp & lease commitments0000000000000
other current liabilities2,678,4012,686,9022,736,5402,365,6402,517,7462,496,2132,324,7622,536,9582,545,4451,627,9931,580,3741,259,7441,206,689
total current liabilities42,544,35348,812,14147,775,05041,384,95941,840,71638,221,50576,510,46913,157,76970,538,39144,527,62844,405,9461,548,2051,500,167
loans75,000,00075,000,00075,000,00075,000,00074,362,35174,290,78374,354,32874,694,85874,534,99174,426,26974,279,430116,958,446116,811,889
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities112,931000000000000
provisions0000000000000
total long term liabilities75,112,93175,000,00075,000,00075,000,00074,362,35174,290,78374,354,32874,694,85874,534,99174,426,26974,279,430116,958,446116,811,889
total liabilities117,657,284123,812,141122,775,050116,384,959116,203,067112,512,288150,864,79787,852,627145,073,382118,953,897118,685,376118,506,651118,312,056
net assets35,721,45430,556,37830,905,68628,134,75427,800,17727,182,97919,209,58447,933,03910,785,37113,121,5007,436,4414,194,694380,695
total shareholders funds35,721,45430,556,37830,905,68628,134,75427,800,17727,182,97919,209,58447,933,03910,785,37113,121,5007,436,4414,194,694380,695
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit7,558,8447,203,79815,130,8787,914,43611,849,93010,364,21515,421,7229,586,12311,634,5178,831,5886,787,4396,475,624669,679
Depreciation0000000000000
Amortisation0000000000000
Tax0000000000000
Stock0000000000000
Debtors537,097-197,690700,288-227,75628,314-35,563,15625,229,508-22,744,30912,509,6233,378,5803,340,4723,513,59410,862,751
Creditors78-1,2031,115-33,917-5,981-28430,636-46,47656,1100000
Accruals and Deferred Income-8,501-49,638370,900-152,10621,533171,451-212,196-8,487917,45247,619320,63053,0551,206,689
Deferred Taxes & Provisions0000000000000
Cash flow from operations7,013,3247,350,64714,802,6057,956,16911,837,16846,098,538-9,989,34632,275,46998,4565,500,6273,767,5973,015,085-8,986,383
Investing Activities
capital expenditure0000000000000
Change in Investments-321,569918,4318,643,4311,270,8844,310,0003,535,0008,760,0002,510,00011,270,0002,575,00080,000495,000107,830,000
cash flow from investments321,569-918,431-8,643,431-1,270,884-4,310,000-3,535,000-8,760,000-2,510,000-11,270,000-2,575,000-80,000-495,000-107,830,000
Financing Activities
Bank loans00000000000-293,478293,478
Group/Directors Accounts-6,259,3651,087,9326,018,076-269,7343,603,659-38,460,13163,534,260-57,325,65925,037,20142,899,635000
Other Short Term Loans 000000000-42,825,57242,537,111288,4610
Long term loans000637,64971,568-63,545-340,530159,867108,722146,839-42,679,016146,557116,811,889
Hire Purchase and Lease Commitments0000000000000
other long term liabilities112,931000000000000
share issue0000051,778,964030,726,497-10,817,2950-391,076479,7024,429
interest-2,393,768-2,383,385-2,400,760-2,409,873-2,380,386-2,390,820-3,183,507-3,164,952-3,153,351-3,146,529-3,154,616-3,141,327-293,413
cash flow from financing-8,540,202-1,295,4533,617,316-2,041,9581,294,84110,864,46860,010,223-29,604,24711,175,277-2,925,627-3,687,597-2,520,085116,816,383
cash and cash equivalents
cash-1,205,309-32,958-182,696-526,659-30,3371,649,042299,207161,2223,7330000
overdraft0000000000000
change in cash-1,205,309-32,958-182,696-526,659-30,3371,649,042299,207161,2223,7330000

php investments no.2 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for php investments no.2 limited. Get real-time insights into php investments no.2 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Php Investments No.2 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for php investments no.2 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in WC2N area or any other competitors across 12 key performance metrics.

php investments no.2 limited Ownership

PHP INVESTMENTS NO.2 LIMITED group structure

Php Investments No.2 Limited has no subsidiary companies.

Ultimate parent company

2 parents

PHP INVESTMENTS NO.2 LIMITED

07647993

PHP INVESTMENTS NO.2 LIMITED Shareholders

php av lending limited 100%

php investments no.2 limited directors

Php Investments No.2 Limited currently has 4 directors. The longest serving directors include Mr David Austin (Apr 2017) and Mr Richard Howell (Apr 2017).

officercountryagestartendrole
Mr David AustinUnited Kingdom54 years Apr 2017- Director
Mr Richard HowellUnited Kingdom59 years Apr 2017- Director
Mr Christopher SanterUnited Kingdom51 years Aug 2020- Director
Mr Mark DaviesUnited Kingdom50 years Apr 2024- Director

P&L

December 2023

turnover

8.4m

+6%

operating profit

7.6m

+5%

gross margin

94.7%

-0.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

35.7m

+0.17%

total assets

153.4m

-0.01%

cash

135.2k

-0.9%

net assets

Total assets minus all liabilities

php investments no.2 limited company details

company number

07647993

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

May 2011

age

14

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

5th floor burdett house 15-16, buckingham street, london, WC2N 6DU

Bank

-

Legal Advisor

-

php investments no.2 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to php investments no.2 limited. Currently there are 9 open charges and 0 have been satisfied in the past.

php investments no.2 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHP INVESTMENTS NO.2 LIMITED. This can take several minutes, an email will notify you when this has completed.

php investments no.2 limited Companies House Filings - See Documents

datedescriptionview/download