paul muir ltd Company Information
Company Number
07649993
Website
-Registered Address
7-9 the avenue, eastbourne, east sussex, BN21 3YA
Industry
Non-trading company
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
w e bedford insurance services (wimbledon) ltd 33.3%
steven robert mcpherson 33.3%
View Allpaul muir ltd Estimated Valuation
Pomanda estimates the enterprise value of PAUL MUIR LTD at £40.6k based on a Turnover of £110.3k and 0.37x industry multiple (adjusted for size and gross margin).
paul muir ltd Estimated Valuation
Pomanda estimates the enterprise value of PAUL MUIR LTD at £0 based on an EBITDA of £-415 and a 3.01x industry multiple (adjusted for size and gross margin).
paul muir ltd Estimated Valuation
Pomanda estimates the enterprise value of PAUL MUIR LTD at £0 based on Net Assets of £-1k and 2.16x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Paul Muir Ltd Overview
Paul Muir Ltd is a live company located in east sussex, BN21 3YA with a Companies House number of 07649993. It operates in the non-trading company sector, SIC Code 74990. Founded in May 2011, it's largest shareholder is w e bedford insurance services (wimbledon) ltd with a 33.3% stake. Paul Muir Ltd is a established, micro sized company, Pomanda has estimated its turnover at £110.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Paul Muir Ltd Health Check
Pomanda's financial health check has awarded Paul Muir Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £110.3k, make it smaller than the average company (£2.9m)
- Paul Muir Ltd
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (4.3%)
- Paul Muir Ltd
4.3% - Industry AVG
Production
with a gross margin of 19.4%, this company has a higher cost of product (36.9%)
- Paul Muir Ltd
36.9% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (5.5%)
- Paul Muir Ltd
5.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (34)
3 - Paul Muir Ltd
34 - Industry AVG
Pay Structure
on an average salary of £37.9k, the company has an equivalent pay structure (£37.9k)
- Paul Muir Ltd
£37.9k - Industry AVG
Efficiency
resulting in sales per employee of £36.8k, this is less efficient (£135.1k)
- Paul Muir Ltd
£135.1k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (40 days)
- Paul Muir Ltd
40 days - Industry AVG
Creditor Days
its suppliers are paid after 211 days, this is slower than average (42 days)
- Paul Muir Ltd
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Paul Muir Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Paul Muir Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 102.1%, this is a higher level of debt than the average (41.3%)
102.1% - Paul Muir Ltd
41.3% - Industry AVG
PAUL MUIR LTD financials
Paul Muir Ltd's latest turnover from March 2023 is estimated at £110.3 thousand and the company has net assets of -£1 thousand. According to their latest financial statements, Paul Muir Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | May 2013 | May 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 3 | 3 | 1 | 1 | 1 | 1 | 1 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | May 2013 | May 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 50,417 | 50,417 | 50,417 | 50,417 | 50,417 | 50,417 | 50,417 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,417 | 50,417 | 50,417 | 50,417 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 50,417 | 50,417 | 50,417 | 50,417 | 50,417 | 50,417 | 50,417 | 50,417 | 50,417 | 50,417 | 50,417 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 167 | 1,135 | 1,135 | 1,135 | 1,135 | 1,135 | 1,199 | 0 | 0 | 300 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,265 | 1,334 | 190 | 256 | 21,133 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 167 | 1,135 | 1,135 | 1,135 | 1,135 | 1,135 | 1,199 | 1,265 | 1,334 | 490 | 256 | 21,133 |
total assets | 50,584 | 51,552 | 51,552 | 51,552 | 51,552 | 51,552 | 51,616 | 51,682 | 51,751 | 50,907 | 50,673 | 21,133 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 51,630 | 52,183 | 51,317 | 51,317 | 51,317 | 51,317 | 51,317 | 51,317 | 51,317 | 50,777 | 50,777 | 360 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 51,630 | 52,183 | 51,317 | 51,317 | 51,317 | 51,317 | 51,317 | 51,317 | 51,317 | 50,777 | 50,777 | 360 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 51,630 | 52,183 | 51,317 | 51,317 | 51,317 | 51,317 | 51,317 | 51,317 | 51,317 | 50,777 | 50,777 | 360 |
net assets | -1,046 | -631 | 235 | 235 | 235 | 235 | 299 | 365 | 434 | 130 | -104 | 20,773 |
total shareholders funds | -1,046 | -631 | 235 | 235 | 235 | 235 | 299 | 365 | 434 | 130 | -104 | 20,773 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | May 2013 | May 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -968 | 0 | 0 | 0 | 0 | -64 | 1,199 | 0 | -300 | 300 | 0 | 0 |
Creditors | -553 | 866 | 0 | 0 | 0 | 0 | 0 | 0 | 540 | 0 | 50,417 | 360 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -50,417 | 0 | 0 | 0 | 50,417 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,265 | -69 | 1,144 | -66 | -20,877 | 21,133 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,265 | -69 | 1,144 | -66 | -20,877 | 21,133 |
paul muir ltd Credit Report and Business Information
Paul Muir Ltd Competitor Analysis
Perform a competitor analysis for paul muir ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BN21 area or any other competitors across 12 key performance metrics.
paul muir ltd Ownership
PAUL MUIR LTD group structure
Paul Muir Ltd has no subsidiary companies.
Ultimate parent company
PAUL MUIR LTD
07649993
paul muir ltd directors
Paul Muir Ltd currently has 5 directors. The longest serving directors include Mrs Angela Muir (Jun 2011) and Mr Paul Muir (Mar 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Angela Muir | 60 years | Jun 2011 | - | Director | |
Mr Paul Muir | United Kingdom | 59 years | Mar 2022 | - | Director |
Mr Trevor Cutts | 53 years | Mar 2022 | - | Director | |
Mr Paul Muir | 59 years | Mar 2022 | - | Director | |
Mr Trevor Cutts | United Kingdom | 53 years | Mar 2022 | - | Director |
P&L
March 2023turnover
110.3k
-1%
operating profit
-415
0%
gross margin
19.5%
+16.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-1k
+0.66%
total assets
50.6k
-0.02%
cash
0
0%
net assets
Total assets minus all liabilities
paul muir ltd company details
company number
07649993
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
May 2011
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
7-9 the avenue, eastbourne, east sussex, BN21 3YA
Bank
-
Legal Advisor
-
paul muir ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to paul muir ltd.
paul muir ltd Companies House Filings - See Documents
date | description | view/download |
---|