Paul Muir Ltd

POWER SEARCH PRICING

SOLUTIONS

paul muir ltd Company Information

Live

EstablishedMicroHigh

Company Number

07649993

Website

Registered Address

7-9 the avenue, eastbourne, east sussex, BN21 3YA

Industry

Non-trading company

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Angela Muir13 Years

Paul Muir2 Years

View All

Shareholders

w e bedford insurance services (wimbledon) ltd 33.3%

steven robert mcpherson 33.3%

View All

paul muir ltd Estimated Valuation

£40.6k

Pomanda estimates the enterprise value of PAUL MUIR LTD at £40.6k based on a Turnover of £110.3k and 0.37x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Paul Muir Ltd is a live company located in east sussex, BN21 3YA with a Companies House number of 07649993. It operates in the non-trading company sector, SIC Code 74990. Founded in May 2011, it's largest shareholder is w e bedford insurance services (wimbledon) ltd with a 33.3% stake. Paul Muir Ltd is a established, micro sized company, Pomanda has estimated its turnover at £110.3k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Paul Muir Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £110.3k, make it smaller than the average company (£2.9m)

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (4.3%)

EXPORT

Paul Muir Ltd's latest turnover from March 2023 is estimated at £110.3 thousand and the company has net assets of -£1 thousand. According to their latest financial statements, Paul Muir Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	May 2013	May 2012
Turnover	110,334	111,012	71,803	70,448	65,969	66,657	68,076	182,122	173,709	71,094	183,664	1,235
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	88,920	92,459	60,193	58,099	54,177	54,862	55,940	149,426	141,754	58,873	153,416	1,035
Gross Profit	21,414	18,553	11,610	12,349	11,792	11,795	12,136	32,696	31,956	12,221	30,248	200
Admin Expenses	21,829	19,419	11,610	12,349	11,792	11,859	12,204	31,664	31,575	12,288	30,345	913
Operating Profit	-415	-866	0	0	0	-64	-68	1,032	381	-67	-97	-713
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	2	7	4	1	53	53
Pre-Tax Profit	-415	-866	0	0	0	-64	-66	1,039	385	-66	-44	-660
Tax	0	0	0	0	0	0	0	-208	-81	0	0	0
Profit After Tax	-415	-866	0	0	0	-64	-66	831	304	-66	-44	-660
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-415	-866	0	0	0	-64	-66	831	304	-66	-44	-660
Employee Costs	113,781	105,821	34,612	34,165	33,969	32,770	31,798	31,147	31,894	31,471	32,586	31,906
Number Of Employees	3	3	1	1	1	1	1	1	1	1	1	1
EBITDA*	-415	-866	0	0	0	-64	-68	1,032	381	-67	-97	-713

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	May 2013	May 2012
Tangible Assets	50,417	50,417	50,417	50,417	50,417	50,417	50,417	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	50,417	50,417	50,417	50,417	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	50,417	50,417	50,417	50,417	50,417	50,417	50,417	50,417	50,417	50,417	50,417	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	167	1,135	1,135	1,135	1,135	1,135	1,199	0	0	300	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	1,265	1,334	190	256	21,133
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	167	1,135	1,135	1,135	1,135	1,135	1,199	1,265	1,334	490	256	21,133
total assets	50,584	51,552	51,552	51,552	51,552	51,552	51,616	51,682	51,751	50,907	50,673	21,133
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	51,630	52,183	51,317	51,317	51,317	51,317	51,317	51,317	51,317	50,777	50,777	360
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	51,630	52,183	51,317	51,317	51,317	51,317	51,317	51,317	51,317	50,777	50,777	360
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	51,630	52,183	51,317	51,317	51,317	51,317	51,317	51,317	51,317	50,777	50,777	360
net assets	-1,046	-631	235	235	235	235	299	365	434	130	-104	20,773
total shareholders funds	-1,046	-631	235	235	235	235	299	365	434	130	-104	20,773

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	May 2013	May 2012
Operating Activities
Operating Profit	-415	-866	0	0	0	-64	-68	1,032	381	-67	-97	-713
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	-208	-81	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-968	0	0	0	0	-64	1,199	0	-300	300	0	0
Creditors	-553	866	0	0	0	0	0	0	540	0	50,417	360
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	0	-1,267	824	1,140	-367	50,320	-353
Investing Activities
capital expenditure	0	0	0	0	0	0	-50,417	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	-50,417	0	0	0	50,417	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	-50,417	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-900	0	300	-20,833	21,433
interest	0	0	0	0	0	0	2	7	4	1	53	53
cash flow from financing	0	0	0	0	0	0	2	-893	4	301	-20,780	21,486
cash and cash equivalents
cash	0	0	0	0	0	0	-1,265	-69	1,144	-66	-20,877	21,133
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-1,265	-69	1,144	-66	-20,877	21,133

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for paul muir ltd. Get real-time insights into paul muir ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for paul muir ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BN21 area or any other competitors across 12 key performance metrics.

PAUL MUIR LTD group structure

Paul Muir Ltd has no subsidiary companies.

Ultimate parent company

PAUL MUIR LTD

07649993

PAUL MUIR LTD Shareholders

w e bedford insurance services (wimbledon) ltd	33.33%
steven robert mcpherson	33.33%
1 answer insurance services ltd	33.33%

Paul Muir Ltd currently has 5 directors. The longest serving directors include Mrs Angela Muir (Jun 2011) and Mr Paul Muir (Mar 2022).

officer	country	age	start	end	role
Mrs Angela Muir		60 years	Jun 2011	-	Director
Mr Paul Muir	United Kingdom	59 years	Mar 2022	-	Director
Mr Trevor Cutts		53 years	Mar 2022	-	Director
Mr Paul Muir		59 years	Mar 2022	-	Director
Mr Trevor Cutts	United Kingdom	53 years	Mar 2022	-	Director

P&L

March 2023

turnover

110.3k

-1%

operating profit

-415

gross margin

19.5%

+16.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-1k

+0.66%

total assets

50.6k

-0.02%

cash

net assets

Total assets minus all liabilities

Similar Companies

anni townend limited

2.5

asfand limited

building investigation and testing services (redhill) limited

senior service (overseas) limited

1.5

tailback productions limited

company number

07649993

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

May 2011

ultimate parent company

None

previous names

N/A

address

7-9 the avenue, eastbourne, east sussex, BN21 3YA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to paul muir ltd.

paul muir ltd Company Information

paul muir ltd Estimated Valuation

paul muir ltd Estimated Valuation

paul muir ltd Estimated Valuation

Paul Muir Ltd Overview

Paul Muir Ltd Health Check

PAUL MUIR LTD financials

paul muir ltd Credit Report and Business Information

Paul Muir Ltd Competitor Analysis

paul muir ltd Ownership

paul muir ltd directors

paul muir ltd company details

paul muir ltd Charges & Mortgages

paul muir ltd Companies House Filings - See Documents