eizner design ltd

Live EstablishedMicroHealthy

eizner design ltd Company Information

Share EIZNER DESIGN LTD

Company Number

07655401

Directors

Maria Eizner

Shareholders

maria eizner

Group Structure

View All

Industry

Specialised design activities

 

Registered Address

601 britannia house, 1-11 glenthorne road, london, W6 0LH

eizner design ltd Estimated Valuation

£43.2k

Pomanda estimates the enterprise value of EIZNER DESIGN LTD at £43.2k based on a Turnover of £100.7k and 0.43x industry multiple (adjusted for size and gross margin).

eizner design ltd Estimated Valuation

£22.7k

Pomanda estimates the enterprise value of EIZNER DESIGN LTD at £22.7k based on an EBITDA of £6.4k and a 3.54x industry multiple (adjusted for size and gross margin).

eizner design ltd Estimated Valuation

£17.4k

Pomanda estimates the enterprise value of EIZNER DESIGN LTD at £17.4k based on Net Assets of £9.4k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eizner Design Ltd Overview

Eizner Design Ltd is a live company located in london, W6 0LH with a Companies House number of 07655401. It operates in the specialised design activities sector, SIC Code 74100. Founded in June 2011, it's largest shareholder is maria eizner with a 100% stake. Eizner Design Ltd is a established, micro sized company, Pomanda has estimated its turnover at £100.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eizner Design Ltd Health Check

Pomanda's financial health check has awarded Eizner Design Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £100.7k, make it smaller than the average company (£195k)

£100.7k - Eizner Design Ltd

£195k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (12.6%)

6% - Eizner Design Ltd

12.6% - Industry AVG

production

Production

with a gross margin of 48.9%, this company has a comparable cost of product (48.9%)

48.9% - Eizner Design Ltd

48.9% - Industry AVG

profitability

Profitability

an operating margin of 6.4% make it less profitable than the average company (9.3%)

6.4% - Eizner Design Ltd

9.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - Eizner Design Ltd

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Eizner Design Ltd

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100.7k, this is equally as efficient (£100.7k)

£100.7k - Eizner Design Ltd

£100.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Eizner Design Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Eizner Design Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Eizner Design Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 47 weeks, this is more cash available to meet short term requirements (25 weeks)

47 weeks - Eizner Design Ltd

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.5%, this is a lower level of debt than the average (59.1%)

41.5% - Eizner Design Ltd

59.1% - Industry AVG

EIZNER DESIGN LTD financials

EXPORTms excel logo

Eizner Design Ltd's latest turnover from March 2024 is estimated at £100.7 thousand and the company has net assets of £9.4 thousand. According to their latest financial statements, Eizner Design Ltd has 1 employee and maintains cash reserves of £6.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover100,66795,74589,77483,67689,25697,3023,23915,4792,9353,465
Other Income Or Grants
Cost Of Sales51,43553,19041,55841,47439,18642,5241,3695,9779001,180
Gross Profit49,23242,55548,21642,20250,07054,7771,8709,5022,0352,285
Admin Expenses42,81446,25438,91746,42844,85554,7841,569334-5,40213,7892,0362,285
Operating Profit6,418-3,6999,299-4,2265,215-7301-3345,402-4,287-1
Interest Payable44
Interest Receivable320387511173224621
Pre-Tax Profit6,739-3,3129,349-4,2255,216300-3165,448-4,285
Tax-1,685-1,776-991-57-1,089
Profit After Tax5,054-3,3127,573-4,2254,225243-3164,358-4,285
Dividends Paid
Retained Profit5,054-3,3127,573-4,2254,225243-3164,358-4,285
Employee Costs31,17225,21427,59326,49830,36440,66640,84641,69839,42035,385
Number Of Employees1111111111
EBITDA*6,418-3,6999,299-4,2265,215-7301255,763-3,926360361

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets3597201,0811,442
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3597201,0811,442
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors10,0002,6176,100
Cash6,1026,10212,0971,4677524431,35517,993259364100
misc current assets
total current assets16,1028,71912,0971,4676,8524431,35517,993259364100
total assets16,1028,71912,0971,4676,8524431,35518,3529791,4451,442100
Bank overdraft132
Bank loan
Trade Creditors 9905,1641,3451,342
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6,6874,3584,4241,3672,5273432651118,179
total current liabilities6,6874,3584,4241,3672,5273431,25514318,1795,1641,3451,342
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6,6874,3584,4241,3672,5273431,25514318,1795,1641,3451,342
net assets9,4154,3617,6731004,325100100-143173-4,185100100100
total shareholders funds9,4154,3617,6731004,325100100-143173-4,185100100100
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit6,418-3,6999,299-4,2265,215-7301-3345,402-4,287-1
Depreciation359361361361361
Amortisation
Tax-1,685-1,776-991-57-1,089
Stock
Debtors7,3832,617-6,1006,100
Creditors-990990-5,1643,81931,342
Accruals and Deferred Income2,329-663,057-1,1602,18478254-18,16818,179
Deferred Taxes & Provisions
Cash flow from operations-321-6,38210,580714308-9191,488-18,14317,689-1073631,703
Investing Activities
capital expenditure-1,803
Change in Investments
cash flow from investments-1,803
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest32038751117-1184621
cash flow from financing32038751117-1184621100
cash and cash equivalents
cash-5,99510,630715309-9121,355-17,99317,734-105364-100100
overdraft-132132
change in cash-5,99510,630715309-9121,487-18,12517,734-105364-100100

eizner design ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eizner design ltd. Get real-time insights into eizner design ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eizner Design Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eizner design ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W 6 area or any other competitors across 12 key performance metrics.

eizner design ltd Ownership

EIZNER DESIGN LTD group structure

Eizner Design Ltd has no subsidiary companies.

Ultimate parent company

EIZNER DESIGN LTD

07655401

EIZNER DESIGN LTD Shareholders

maria eizner 100%

eizner design ltd directors

Eizner Design Ltd currently has 1 director, Ms Maria Eizner serving since Jun 2012.

officercountryagestartendrole
Ms Maria EiznerEngland52 years Jun 2012- Director

P&L

March 2024

turnover

100.7k

+5%

operating profit

6.4k

0%

gross margin

49%

+10.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

9.4k

+1.16%

total assets

16.1k

+0.85%

cash

6.1k

0%

net assets

Total assets minus all liabilities

eizner design ltd company details

company number

07655401

Type

Private limited with Share Capital

industry

74100 - Specialised design activities

incorporation date

June 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

lhr valeting ltd (February 2013)

accountant

-

auditor

-

address

601 britannia house, 1-11 glenthorne road, london, W6 0LH

Bank

-

Legal Advisor

-

eizner design ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eizner design ltd.

eizner design ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EIZNER DESIGN LTD. This can take several minutes, an email will notify you when this has completed.

eizner design ltd Companies House Filings - See Documents

datedescriptionview/download