Eco Waste And Recycling Limited

POWER SEARCH PRICING

SOLUTIONS

eco waste and recycling limited Company Information

Company Number

07656615

Next Accounts

Jun 2025

Directors

Kevin Hill

David Palmer-Jones

Shareholders

k p waste company limited

Group Structure

View All

Industry

Treatment and disposal of non-hazardous waste

Registered Address

60 high firs crescent, harpenden, AL5 1NA

Website

www.ecowr.co.uk

eco waste and recycling limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ECO WASTE AND RECYCLING LIMITED at £1.1m based on an EBITDA of £293.2k and a 3.68x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Eco Waste And Recycling Limited is a live company located in harpenden, AL5 1NA with a Companies House number of 07656615. It operates in the treatment and disposal of non-hazardous waste sector, SIC Code 38210. Founded in June 2011, it's largest shareholder is k p waste company limited with a 100% stake. Eco Waste And Recycling Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Eco Waste And Recycling Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

4 Regular

6 Weak

Size

annual sales of £1.6m, make it smaller than the average company (£14.7m)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (7.3%)

EXPORT

Eco Waste And Recycling Limited's latest turnover from September 2023 is estimated at £1.6 million and the company has net assets of £165.5 thousand. According to their latest financial statements, Eco Waste And Recycling Limited has 11 employees and maintains cash reserves of £47.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Turnover	1,583,365	1,638,740	1,530,015	1,360,349	1,343,504	1,419,144	1,255,404	1,298,056	1,280,028	824,698	619,680	697,917	499,657
Other Income Or Grants
Cost Of Sales	1,199,519	1,219,528	1,140,235	1,044,386	1,039,728	1,132,228	991,703	1,018,509	1,000,607	664,628	497,607	563,844	394,684
Gross Profit	383,846	419,213	389,780	315,963	303,776	286,917	263,701	279,547	279,420	160,070	122,073	134,073	104,972
Admin Expenses	204,700	660,064	70,655	76,110	258,042	331,387	164,242	317,457	360,427	106,796	109,937	179,037	183,861
Operating Profit	179,146	-240,851	319,125	239,853	45,734	-44,470	99,459	-37,910	-81,007	53,274	12,136	-44,964	-78,889
Interest Payable			12,990	12,990	24,031	12,218		2,710	2,818	526	526
Interest Receivable	1,599	1,055	57	33	28	118	91	80	151	121	76	42	27
Pre-Tax Profit	180,745	-239,796	306,191	226,896	21,731	-56,570	99,549	-40,540	-83,674	52,868	11,686	-44,922	-78,862
Tax	-45,186		-58,176	-43,110	-4,129		-18,914			-11,102	-2,688
Profit After Tax	135,559	-239,796	248,015	183,786	17,602	-56,570	80,635	-40,540	-83,674	41,766	8,998	-44,922	-78,862
Dividends Paid
Retained Profit	135,559	-239,796	248,015	183,786	17,602	-56,570	80,635	-40,540	-83,674	41,766	8,998	-44,922	-78,862
Employee Costs	459,815	600,000	540,000	504,912	481,094	508,773	463,234	394,482	345,192	122,407	88,316	88,522	84,808
Number Of Employees	11	15	15	14	13	15	14	13	11	4	3	3	3
EBITDA*	293,226	-141,035	364,412	332,239	138,321	42,409	175,480	21,387	-29,645	83,859	38,523	-14,718	-42,596

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Tangible Assets	826,833	746,714	511,234	328,676	417,235	397,062	356,209	244,649	134,579	89,124	110,451	88,100	107,551
Intangible Assets	30,166	49,633	59,210	78,363	97,516	116,356	135,509	154,662	173,815	14,365	15,240	16,115	16,990
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	856,999	796,347	570,444	407,039	514,751	513,418	491,718	399,311	308,394	103,489	125,691	104,215	124,541
Stock & work in progress	600	600	600	600				6,300	7,185	7,185	7,185	7,185
Trade Debtors	162,004	95,166	148,003	128,880	98,738	75,780	79,875	111,173	107,031	88,437	69,723	51,805	38,525
Group Debtors
Misc Debtors	41,214	4,647	24,938		5,115	14,239	13,920	13,514	2,650	2,650	2,650
Cash	47,211	13,709	80,110	33,369	33,234	22,747	8,688	27,531	36,407	23,972	24,366	6,149	10,846
misc current assets
total current assets	251,029	114,122	253,651	162,849	137,087	112,766	102,483	158,518	153,273	122,244	103,924	65,139	49,371
total assets	1,108,028	910,469	824,095	569,888	651,838	626,184	594,201	557,829	461,667	225,733	229,615	169,354	173,912
Bank overdraft									1,708		3,753
Bank loan
Trade Creditors	93,373	99,829	52,589	14,170	23,488	40,864	19,174	66,400	84,044	98,288	58,730	93,035	90,568
Group/Directors Accounts	445,675	466,634	224,964	277,849	74,586	104,260	248,437	76,000
other short term finances
hp & lease commitments	209,706	107,738	103,892		31,455	29,478					4,438
other current liabilities	32,037	34,852	21,913	72,383	48,469	26,359	77,440	83,739	42,938		42,507
total current liabilities	780,791	709,053	403,358	364,402	177,998	200,961	345,051	226,139	128,690	98,288	109,428	93,035	90,568
loans					425,903	362,005			85,000		12,439
hp & lease commitments	161,759	171,497	151,022		26,237	59,120					6,832
Accruals and Deferred Income													5,183
other liabilities							188,482	351,657	227,404	200,365	215,602	200,003	156,923
provisions
total long term liabilities	161,759	171,497	151,022		452,140	421,125	188,482	351,657	312,404	200,365	234,873	200,003	162,106
total liabilities	942,550	880,550	554,380	364,402	630,138	622,086	533,533	577,796	441,094	298,653	344,301	293,038	252,674
net assets	165,478	29,919	269,715	205,486	21,700	4,098	60,668	-19,967	20,573	-72,920	-114,686	-123,684	-78,762
total shareholders funds	165,478	29,919	269,715	205,486	21,700	4,098	60,668	-19,967	20,573	-72,920	-114,686	-123,684	-78,762

	Sep 2023	Sep 2022	Sep 2021	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Operating Activities
Operating Profit	179,146	-240,851	319,125	239,853	45,734	-44,470	99,459	-37,910	-81,007	53,274	12,136	-44,964	-78,889
Depreciation	94,613	90,239	26,134	73,233	73,747	67,726	56,868	40,144	33,645	29,710	25,512	29,371	35,783
Amortisation	19,467	9,577	19,153	19,153	18,840	19,153	19,153	19,153	17,717	875	875	875	510
Tax	-45,186		-58,176	-43,110	-4,129		-18,914			-11,102	-2,688
Stock			600	600			-6,300	-885				7,185
Debtors	103,405	-73,128	69,088	25,027	13,834	-3,776	-30,892	15,006	18,594	18,714	20,568	13,280	38,525
Creditors	-6,456	47,240	29,101	-9,318	-17,376	21,690	-47,226	-17,644	-14,244	39,558	-34,305	2,467	90,568
Accruals and Deferred Income	-2,815	12,939	-26,556	23,914	22,110	-51,081	-6,299	40,801	42,938	-42,507	42,507	-5,183	5,183
Deferred Taxes & Provisions
Cash flow from operations	135,364	-7,728	239,093	278,098	125,092	16,794	140,233	30,423	-19,545	51,094	23,469	-37,899	14,630
Investing Activities
capital expenditure	-174,732	-325,719	-100,980	15,326	-93,920	-108,579	-168,428	-150,214	-256,267	-8,383	-47,863	-9,920	-160,834
Change in Investments
cash flow from investments	-174,732	-325,719	-100,980	15,326	-93,920	-108,579	-168,428	-150,214	-256,267	-8,383	-47,863	-9,920	-160,834
Financing Activities
Bank loans
Group/Directors Accounts	-20,959	241,670	150,378	203,263	-29,674	-144,177	172,437	76,000
Other Short Term Loans
Long term loans			-425,903	-425,903	63,898	362,005		-85,000	85,000	-12,439	12,439
Hire Purchase and Lease Commitments	92,230	24,321	197,222	-57,692	-30,906	88,598				-11,270	11,270
other long term liabilities						-188,482	-163,175	124,253	27,039	-15,237	15,599	43,080	156,923
share issue									177,167				100
interest	1,599	1,055	-12,933	-12,957	-24,003	-12,100	91	-2,630	-2,667	-405	-450	42	27
cash flow from financing	72,870	267,046	-91,236	-293,289	-20,685	105,844	9,353	112,623	286,539	-39,351	38,858	43,122	157,050
cash and cash equivalents
cash	33,502	-66,401	46,876	135	10,487	14,059	-18,843	-8,876	12,435	-394	18,217	-4,697	10,846
overdraft								-1,708	1,708	-3,753	3,753
change in cash	33,502	-66,401	46,876	135	10,487	14,059	-18,843	-7,168	10,727	3,359	14,464	-4,697	10,846

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for eco waste and recycling limited. Get real-time insights into eco waste and recycling limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for eco waste and recycling limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other small companies, companies in AL5 area or any other competitors across 12 key performance metrics.

ECO WASTE AND RECYCLING LIMITED group structure

Eco Waste And Recycling Limited has no subsidiary companies.

Ultimate parent company

K.P. WASTE COMPANY LIMITED

03075744

1 parent

ECO WASTE AND RECYCLING LIMITED

07656615

ECO WASTE AND RECYCLING LIMITED Shareholders

k p waste company limited

100%

Eco Waste And Recycling Limited currently has 2 directors. The longest serving directors include Mr Kevin Hill (Mar 2021) and Mr David Palmer-Jones (Oct 2024).

officer	country	age	start	end	role
Mr Kevin Hill	England	61 years	Mar 2021	-	Director
Mr David Palmer-Jones	United Kingdom	62 years	Oct 2024	-	Director

P&L

September 2023

turnover

1.6m

-3%

operating profit

179.1k

gross margin

24.3%

-5.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

165.5k

+4.53%

total assets

1.1m

+0.22%

cash

47.2k

+2.44%

net assets

Total assets minus all liabilities

Similar Companies

the green composting company (weldon) limited

mission recycling worcester limited

1.5

rubbish taxi ltd

1.5

keith's rubbish clearance limited

1.5

clifford's wm limited

company number

07656615

Type

Private limited with Share Capital

industry

38210 - Treatment and disposal of non-hazardous waste

incorporation date

June 2011

ultimate parent company

K.P. WASTE COMPANY LIMITED

previous names

N/A

address

60 high firs crescent, harpenden, AL5 1NA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eco waste and recycling limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ECO WASTE AND RECYCLING LIMITED. This can take several minutes, an email will notify you when this has completed.

eco waste and recycling limited Company Information

eco waste and recycling limited Estimated Valuation

eco waste and recycling limited Estimated Valuation

eco waste and recycling limited Estimated Valuation

Eco Waste And Recycling Limited Overview

Eco Waste And Recycling Limited Health Check

ECO WASTE AND RECYCLING LIMITED financials

eco waste and recycling limited Credit Report and Business Information

Eco Waste And Recycling Limited Competitor Analysis

eco waste and recycling limited Ownership

eco waste and recycling limited directors

eco waste and recycling limited company details

eco waste and recycling limited Charges & Mortgages

eco waste and recycling limited Capital Raised & Share Issues BETA

eco waste and recycling limited Companies House Filings - See Documents