e.a.ecsuk ltd

Live EstablishedMicroDeclining

e.a.ecsuk ltd Company Information

Share E.A.ECSUK LTD

Company Number

07659542

Directors

Eran Avni

Shareholders

eran avni

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

85 great portland street, london, W1W 7LT

e.a.ecsuk ltd Estimated Valuation

£120.9k

Pomanda estimates the enterprise value of E.A.ECSUK LTD at £120.9k based on a Turnover of £201k and 0.6x industry multiple (adjusted for size and gross margin).

e.a.ecsuk ltd Estimated Valuation

£71.5k

Pomanda estimates the enterprise value of E.A.ECSUK LTD at £71.5k based on an EBITDA of £16.6k and a 4.32x industry multiple (adjusted for size and gross margin).

e.a.ecsuk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of E.A.ECSUK LTD at £0 based on Net Assets of £-114.2k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

E.a.ecsuk Ltd Overview

E.a.ecsuk Ltd is a live company located in london, W1W 7LT with a Companies House number of 07659542. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in June 2011, it's largest shareholder is eran avni with a 100% stake. E.a.ecsuk Ltd is a established, micro sized company, Pomanda has estimated its turnover at £201k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

E.a.ecsuk Ltd Health Check

Pomanda's financial health check has awarded E.A.Ecsuk Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £201k, make it smaller than the average company (£2.9m)

£201k - E.a.ecsuk Ltd

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (7.2%)

-3% - E.a.ecsuk Ltd

7.2% - Industry AVG

production

Production

with a gross margin of 44.8%, this company has a comparable cost of product (44.8%)

44.8% - E.a.ecsuk Ltd

44.8% - Industry AVG

profitability

Profitability

an operating margin of 7.9% make it more profitable than the average company (5.7%)

7.9% - E.a.ecsuk Ltd

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - E.a.ecsuk Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - E.a.ecsuk Ltd

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £201k, this is more efficient (£125.4k)

£201k - E.a.ecsuk Ltd

£125.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (56 days)

3 days - E.a.ecsuk Ltd

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 391 days, this is slower than average (31 days)

391 days - E.a.ecsuk Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - E.a.ecsuk Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (25 weeks)

1 weeks - E.a.ecsuk Ltd

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 638.7%, this is a higher level of debt than the average (53.3%)

638.7% - E.a.ecsuk Ltd

53.3% - Industry AVG

E.A.ECSUK LTD financials

EXPORTms excel logo

E.A.Ecsuk Ltd's latest turnover from December 2023 is estimated at £201 thousand and the company has net assets of -£114.2 thousand. According to their latest financial statements, E.A.Ecsuk Ltd has 1 employee and maintains cash reserves of £4.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Jun 2012
Turnover201,042181,650202,945221,252233,335535,734728,749658,680607,036592,685429,4371,190,545518,860
Other Income Or Grants
Cost Of Sales110,982103,463117,436125,159131,781303,828404,349348,887323,185316,777227,815629,745254,839
Gross Profit90,06078,18785,50996,093101,554231,906324,400309,793283,851275,909201,622560,800264,020
Admin Expenses74,233145,98539,701198,70281,893194,330337,304293,376230,057286,990256,852606,475294,250
Operating Profit15,827-67,79845,808-102,60919,66137,576-12,90416,41753,794-11,081-55,230-45,675-30,230
Interest Payable
Interest Receivable1,9521,9162341129151,29995848486769550922236
Pre-Tax Profit17,779-65,88246,042-102,49720,57638,875-11,94616,90154,661-10,386-54,720-45,453-30,194
Tax-4,445-8,748-3,909-7,386-3,380-10,932
Profit After Tax13,334-65,88237,294-102,49716,66731,488-11,94613,52143,729-10,386-54,720-45,453-30,194
Dividends Paid
Retained Profit13,334-65,88237,294-102,49716,66731,488-11,94613,52143,729-10,386-54,720-45,453-30,194
Employee Costs54,01051,12748,86647,57495,352230,951312,718263,583221,559261,347169,985448,940199,338
Number Of Employees11112576564115
EBITDA*16,557-67,55348,981-100,73620,15338,351-12,08916,41755,086-9,152-55,230-45,675-30,230

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Jun 2012
Tangible Assets2,3782,4503,4492,1662,5562,1222,3842,1502,2793,1104,229
Intangible Assets
Investments & Other1111
Debtors (Due After 1 year)
Total Fixed Assets2,3782,4513,4502,1662,5572,1232,3842,1512,2793,1124,23011
Stock & work in progress
Trade Debtors1,9012,7123,7943,86663911,1669,69028,12721,10910,156160,30167,488
Group Debtors
Misc Debtors12,69327,95321,50931,29351,58194,854111,10795,805284
Cash4,22870,14839,364147,46277,285166,812179,497203,682183,332163,381114,71488,92714,475
misc current assets
total current assets18,821100,81364,668182,621129,506261,667301,771309,177211,460184,490124,871249,51281,963
total assets21,200103,26468,118184,787132,063263,790304,155311,328213,739187,602129,101249,51381,964
Bank overdraft
Bank loan
Trade Creditors 118,990102,914115,785122,024120,45483,044350,237344,556267,251298,160229,273112,157
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities16,409133,67731,569176,03219,618203,22910,6567,577
total current liabilities135,400236,591147,354298,057140,073286,274360,893352,134267,251298,160229,273112,157
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities294,964
provisions
total long term liabilities294,965
total liabilities135,400236,591147,354298,057140,073286,274360,893352,134267,251298,160229,273294,965112,157
net assets-114,200-133,328-79,237-113,269-8,010-22,484-56,738-40,806-53,512-110,558-100,172-45,452-30,193
total shareholders funds-114,200-133,328-79,237-113,269-8,010-22,484-56,738-40,806-53,512-110,558-100,172-45,452-30,193
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Jun 2012
Operating Activities
Operating Profit15,827-67,79845,808-102,60919,66137,576-12,90416,41753,794-11,081-55,230-45,675-30,230
Depreciation7302453,1731,8734937758161,2911,929
Amortisation
Tax-4,445-8,748-3,909-7,386-3,380-10,932
Stock
Debtors-16,0725,362-9,856-17,062-42,633-27,42016,77977,3687,01810,953-150,429160,58567,487
Creditors16,076-12,871-6,2391,57037,410-267,1935,68177,306-30,91068,887229,273112,157
Accruals and Deferred Income-117,268102,108-144,463156,414-183,611192,5733,0797,577
Deferred Taxes & Provisions
Cash flow from operations-73,00816,322-100,61374,310-87,323-16,235-20,10720,5526,22548,782324,472-206,26014,440
Investing Activities
capital expenditure-658754-4,456-1,483-927-513-1,049129-460-810-4,229
Change in Investments-111
cash flow from investments-658754-4,456-1,483-927-513-1,049129-459-810-4,229-1-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-294,964294,964
share issue5,79311,791-3,261-2,762-2,1932,766-3,986-81513,31711
interest1,9521,9162341129151,29995848486769550922236
cash flow from financing7,74513,707-3,027-2,650-1,2784,065-3,028-33114,184695-294,455295,18737
cash and cash equivalents
cash-65,92030,783-108,09770,177-89,528-12,684-24,18520,35019,95148,66725,78888,92714,475
overdraft
change in cash-65,92030,783-108,09770,177-89,528-12,684-24,18520,35019,95148,66725,78888,92714,475

e.a.ecsuk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for e.a.ecsuk ltd. Get real-time insights into e.a.ecsuk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

E.a.ecsuk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for e.a.ecsuk ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

e.a.ecsuk ltd Ownership

E.A.ECSUK LTD group structure

E.A.Ecsuk Ltd has no subsidiary companies.

Ultimate parent company

E.A.ECSUK LTD

07659542

E.A.ECSUK LTD Shareholders

eran avni 100%

e.a.ecsuk ltd directors

E.A.Ecsuk Ltd currently has 1 director, Mr Eran Avni serving since Jun 2011.

officercountryagestartendrole
Mr Eran AvniEngland57 years Jun 2011- Director

P&L

December 2023

turnover

201k

+11%

operating profit

15.8k

0%

gross margin

44.8%

+4.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-114.2k

-0.14%

total assets

21.2k

-0.79%

cash

4.2k

-0.94%

net assets

Total assets minus all liabilities

e.a.ecsuk ltd company details

company number

07659542

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

June 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

85 great portland street, london, W1W 7LT

Bank

-

Legal Advisor

-

e.a.ecsuk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to e.a.ecsuk ltd.

e.a.ecsuk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for E.A.ECSUK LTD. This can take several minutes, an email will notify you when this has completed.

e.a.ecsuk ltd Companies House Filings - See Documents

datedescriptionview/download