courage for peace

2

courage for peace Company Information

Share COURAGE FOR PEACE
Live 
EstablishedSmallLow

Company Number

07659949

Registered Address

1 lea manor drive, wolverhampton, WV4 5PF

Industry

Other personal service activities n.e.c.

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Julie Hotchkiss12 Years

David Green12 Years

Shareholders

-0%

courage for peace Estimated Valuation

£573.4k

Pomanda estimates the enterprise value of COURAGE FOR PEACE at £573.4k based on a Turnover of £813.6k and 0.7x industry multiple (adjusted for size and gross margin).

courage for peace Estimated Valuation

£0

Pomanda estimates the enterprise value of COURAGE FOR PEACE at £0 based on an EBITDA of £-15.5k and a 4.17x industry multiple (adjusted for size and gross margin).

courage for peace Estimated Valuation

£0

Pomanda estimates the enterprise value of COURAGE FOR PEACE at £0 based on Net Assets of £-715.6k and 2.76x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from June 2023 

Courage For Peace AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Courage For Peace Overview

Courage For Peace is a live company located in wolverhampton, WV4 5PF with a Companies House number of 07659949. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 2011, it's largest shareholder is unknown. Courage For Peace is a established, small sized company, Pomanda has estimated its turnover at £813.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Courage For Peace Health Check

Pomanda's financial health check has awarded Courage For Peace a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £813.6k, make it in line with the average company (£854k)

£813.6k - Courage For Peace

£854k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.6%)

3% - Courage For Peace

5.6% - Industry AVG

production

Production

with a gross margin of 19.9%, this company has a higher cost of product (40.8%)

19.9% - Courage For Peace

40.8% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (6.6%)

-1.9% - Courage For Peace

6.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Courage For Peace

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.6k, the company has an equivalent pay structure (£30.6k)

£30.6k - Courage For Peace

£30.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £406.8k, this is more efficient (£82.5k)

£406.8k - Courage For Peace

£82.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Courage For Peace

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 401 days, this is slower than average (40 days)

401 days - Courage For Peace

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Courage For Peace

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Courage For Peace

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35878.1%, this is a higher level of debt than the average (42.3%)

35878.1% - Courage For Peace

42.3% - Industry AVG

courage for peace Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for courage for peace. Get real-time insights into courage for peace's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Courage For Peace Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for courage for peace by selecting its closest rivals and benchmarking them against 12 key performance metrics.

courage for peace Ownership

COURAGE FOR PEACE group structure

Courage For Peace has no subsidiary companies.

Ultimate parent company

COURAGE FOR PEACE

07659949

COURAGE FOR PEACE Shareholders

--

courage for peace directors

Courage For Peace currently has 2 directors. The longest serving directors include Ms Julie Hotchkiss (Jun 2011) and Mr David Green (Jun 2011).

officercountryagestartendrole
Ms Julie HotchkissEngland61 years Jun 2011- Director
Mr David Green58 years Jun 2011- Director

COURAGE FOR PEACE financials

EXPORTms excel logo

Courage For Peace's latest turnover from June 2023 is estimated at £813.6 thousand and the company has net assets of -£715.6 thousand. According to their latest financial statements, Courage For Peace has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Turnover813,649663,069684,505746,134769,407731,630736,5321,765,2081,791,7751,842,5161,508,598525,058
Other Income Or Grants000000000000
Cost Of Sales651,876535,808564,370599,323618,899584,871583,6961,379,8161,396,5981,455,1341,170,476408,444
Gross Profit161,773127,261120,135146,810150,507146,759152,836385,392395,177387,382338,122116,615
Admin Expenses177,322129,876138,714149,546155,886146,759200,566385,392410,554519,978619,447310,354
Operating Profit-15,549-2,615-18,579-2,736-5,3790-47,7300-15,377-132,596-281,325-193,739
Interest Payable000000000000
Interest Receivable000000009182314
Pre-Tax Profit-15,549-2,615-18,579-2,736-5,3790-47,7300-15,368-132,578-281,302-193,725
Tax000000000000
Profit After Tax-15,549-2,615-18,579-2,736-5,3790-47,7300-15,368-132,578-281,302-193,725
Dividends Paid000000000000
Retained Profit-15,549-2,615-18,579-2,736-5,3790-47,7300-15,368-132,578-281,302-193,725
Employee Costs61,14957,46355,38552,87953,87351,65549,661292,859291,326290,461262,154103,599
Number Of Employees2222222111111104
EBITDA*-15,549-2,615-18,579-2,736-5,3790-47,7300-10,039-127,258-276,780-193,646

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Tangible Assets2,0003,7295,7447,3492,0002,0002,0002,0002,0002,48210,510220
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets2,0003,7295,7447,3492,0002,0002,0002,0002,0002,48210,510220
Stock & work in progress000000000000
Trade Debtors000000000000
Group Debtors000000000000
Misc Debtors000000000000
Cash0000000003,5173,6275,500
misc current assets000000000000
total current assets0000000003,5173,6275,500
total assets2,0003,7295,7447,3492,0002,0002,0002,0002,0005,99914,1375,720
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 717,561703,741703,141686,167678,082672,703672,703624,973624,973613,604489,164199,445
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities717,561703,741703,141686,167678,082672,703672,703624,973624,973613,604489,164199,445
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities717,561703,741703,141686,167678,082672,703672,703624,973624,973613,604489,164199,445
net assets-715,561-700,012-697,397-678,818-676,082-670,703-670,703-622,973-622,973-607,605-475,027-193,725
total shareholders funds-715,561-700,012-697,397-678,818-676,082-670,703-670,703-622,973-622,973-607,605-475,027-193,725
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Operating Activities
Operating Profit-15,549-2,615-18,579-2,736-5,3790-47,7300-15,377-132,596-281,325-193,739
Depreciation000000005,3385,3384,54593
Amortisation000000000000
Tax000000000000
Stock000000000000
Debtors000000000000
Creditors13,82060016,9748,0855,379047,730011,369124,440289,719199,445
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations-1,729-2,015-1,6055,34900001,330-2,81812,9395,799
Investing Activities
capital expenditure1,7292,0151,605-5,3490000-4,8562,690-14,835-313
Change in Investments000000000000
cash flow from investments1,7292,0151,605-5,3490000-4,8562,690-14,835-313
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000000000
interest000000009182314
cash flow from financing000000009182314
cash and cash equivalents
cash00000000-3,517-110-1,8735,500
overdraft000000000000
change in cash00000000-3,517-110-1,8735,500

P&L

June 2023

turnover

813.6k

+23%

operating profit

-15.5k

0%

gross margin

19.9%

+3.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-715.6k

+0.02%

total assets

2k

-0.46%

cash

0

0%

net assets

Total assets minus all liabilities

courage for peace company details

company number

07659949

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

96090 - Other personal service activities n.e.c.

incorporation date

June 2011

age

13

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

courage to heal (October 2011)

incorporated

UK

address

1 lea manor drive, wolverhampton, WV4 5PF

last accounts submitted

June 2023

courage for peace Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to courage for peace.

charges

courage for peace Companies House Filings - See Documents

datedescriptionview/download