sustainable venture development partners ltd

Live EstablishedSmallDeclining

sustainable venture development partners ltd Company Information

Share SUSTAINABLE VENTURE DEVELOPMENT PARTNERS LTD

Company Number

07660938

Shareholders

andrew wordsworth

christopher james morris

View All

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 +1

Registered Address

sustainable workspaces, 5th floor county hall, london, SE1 7PB

sustainable venture development partners ltd Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of SUSTAINABLE VENTURE DEVELOPMENT PARTNERS LTD at £2.3m based on a Turnover of £2.6m and 0.91x industry multiple (adjusted for size and gross margin).

sustainable venture development partners ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SUSTAINABLE VENTURE DEVELOPMENT PARTNERS LTD at £0 based on an EBITDA of £-223.7k and a 5.06x industry multiple (adjusted for size and gross margin).

sustainable venture development partners ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of SUSTAINABLE VENTURE DEVELOPMENT PARTNERS LTD at £1.7m based on Net Assets of £822.9k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sustainable Venture Development Partners Ltd Overview

Sustainable Venture Development Partners Ltd is a live company located in london, SE1 7PB with a Companies House number of 07660938. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in June 2011, it's largest shareholder is andrew wordsworth with a 44.8% stake. Sustainable Venture Development Partners Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sustainable Venture Development Partners Ltd Health Check

Pomanda's financial health check has awarded Sustainable Venture Development Partners Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

0 Strong

positive_score

5 Regular

positive_score

6 Weak

size

Size

annual sales of £2.6m, make it in line with the average company (£3m)

£2.6m - Sustainable Venture Development Partners Ltd

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (5.6%)

-7% - Sustainable Venture Development Partners Ltd

5.6% - Industry AVG

production

Production

with a gross margin of 46.5%, this company has a comparable cost of product (46.5%)

46.5% - Sustainable Venture Development Partners Ltd

46.5% - Industry AVG

profitability

Profitability

an operating margin of -8.9% make it less profitable than the average company (5.2%)

-8.9% - Sustainable Venture Development Partners Ltd

5.2% - Industry AVG

employees

Employees

with 22 employees, this is below the industry average (31)

22 - Sustainable Venture Development Partners Ltd

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.5k, the company has an equivalent pay structure (£56.5k)

£56.5k - Sustainable Venture Development Partners Ltd

£56.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.5k, this is equally as efficient (£118.6k)

£116.5k - Sustainable Venture Development Partners Ltd

£118.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (55 days)

74 days - Sustainable Venture Development Partners Ltd

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (38 days)

22 days - Sustainable Venture Development Partners Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sustainable Venture Development Partners Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is less cash available to meet short term requirements (33 weeks)

24 weeks - Sustainable Venture Development Partners Ltd

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49%, this is a similar level of debt than the average (47.8%)

49% - Sustainable Venture Development Partners Ltd

47.8% - Industry AVG

SUSTAINABLE VENTURE DEVELOPMENT PARTNERS LTD financials

EXPORTms excel logo

Sustainable Venture Development Partners Ltd's latest turnover from September 2023 is estimated at £2.6 million and the company has net assets of £822.9 thousand. According to their latest financial statements, Sustainable Venture Development Partners Ltd has 22 employees and maintains cash reserves of £279.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Turnover2,564,0784,581,9242,908,7733,201,6923,006,6552,238,0661,881,276163,917283,978224,938560,70696,772
Other Income Or Grants
Cost Of Sales1,370,9482,477,2121,566,6591,722,7101,563,9011,185,100949,78084,105146,365118,275287,88250,724
Gross Profit1,193,1302,104,7121,342,1141,478,9821,442,7541,052,966931,49679,812137,613106,664272,82446,048
Admin Expenses1,420,9591,933,2001,008,1861,231,6501,230,169821,925882,40484,395115,439116,775232,40775,047
Operating Profit-227,829171,512333,928247,332212,585231,04149,092-4,58322,174-10,11140,417-28,999
Interest Payable1,572
Interest Receivable29,9038,826351756215816721613553
Pre-Tax Profit-199,498180,338334,279247,407212,585231,04149,154-4,42522,341-9,89540,552-28,946
Tax-34,264-63,513-47,007-40,391-43,898-9,339-4,468-9,327
Profit After Tax-199,498146,074270,766200,400172,194187,14339,815-4,42517,873-9,89531,225-28,946
Dividends Paid
Retained Profit-199,498146,074270,766200,400172,194187,14339,815-4,42517,873-9,89531,225-28,946
Employee Costs1,242,7991,059,693879,808458,3121,408,1811,096,506908,47994,013140,021135,559264,20443,199
Number Of Employees222017928221923361
EBITDA*-223,687174,716334,786247,332212,585231,04149,092-1,68327,520-4,26144,493-28,482

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Tangible Assets17,40213,4632,2191,0511,05548058614,2761,8047,15012,8651,035
Intangible Assets
Investments & Other
Debtors (Due After 1 year)243,702193,862115,143
Total Fixed Assets17,40213,4632,2191,0511,055480586257,978195,666122,29312,8651,035
Stock & work in progress
Trade Debtors520,737993,706653,742786,482619,286469,842342,55419,53426,85833,597102,5423,096
Group Debtors
Misc Debtors797,454
Cash279,209859,960552,217150,44149,69713,48053,49032,75921,040
misc current assets8,533
total current assets1,597,4001,853,6661,205,959936,923619,286469,842351,08769,23140,33887,087135,30124,136
total assets1,614,8021,867,1291,208,178937,974620,341470,322351,673327,209236,004209,380148,16625,171
Bank overdraft10,447
Bank loan
Trade Creditors 86,324656,083138,094137,97650,40444,778150,77045,50997,96241,25511,96554,017
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities505,529
total current liabilities602,300656,083138,094137,97650,40444,778150,77045,50997,96241,25511,96554,017
loans17,495
hp & lease commitments
Accruals and Deferred Income
other liabilities172,156188,698193,822194,502164,953192,754155,256275,757127,674175,641133,822
provisions
total long term liabilities189,651188,698193,822194,502164,953192,754155,256275,757127,674175,641133,822
total liabilities791,951844,781331,916332,478215,357237,532306,026321,266225,636216,896145,78754,017
net assets822,8511,022,348876,262605,496404,984232,79045,6475,94310,368-7,5162,379-28,846
total shareholders funds822,8511,022,348876,262605,496404,984232,79045,6475,94310,368-7,5162,379-28,846
Sep 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Operating Activities
Operating Profit-227,829171,512333,928247,332212,585231,04149,092-4,58322,174-10,11140,417-28,999
Depreciation4,1423,2048582,9005,3465,8504,076517
Amortisation
Tax-34,264-63,513-47,007-40,391-43,898-9,339-4,468-9,327
Stock
Debtors324,485339,964-132,740167,196149,444127,28879,31842,51671,98046,19899,4463,096
Creditors-569,759517,98911887,5725,626-105,992105,261-52,45356,70729,290-42,05254,017
Accruals and Deferred Income505,529
Deferred Taxes & Provisions
Cash flow from operations-612,402318,477404,131120,70128,376-46,13765,696-96,6527,779-21,169-106,33222,439
Investing Activities
capital expenditure-8,081-14,448-2,0264-57510613,690-15,372-135-15,906-1,552
Change in Investments
cash flow from investments-8,081-14,448-2,0264-57510613,690-15,372-135-15,906-1,552
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans17,495
Hire Purchase and Lease Commitments
other long term liabilities-16,542-5,124-68029,549-27,80137,498-120,501148,083-47,96741,819133,822
share issue112112-11111100
interest28,3318,826351756215816721613553
cash flow from financing29,2853,714-32929,736-27,80137,498-120,550148,241-47,78942,035133,957153
cash and cash equivalents
cash-580,751307,743401,776150,441-49,69736,217-40,01020,73111,71921,040
overdraft10,447
change in cash-591,198307,743401,776150,441-49,69736,217-40,01020,73111,71921,040

sustainable venture development partners ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sustainable venture development partners ltd. Get real-time insights into sustainable venture development partners ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sustainable Venture Development Partners Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sustainable venture development partners ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.

sustainable venture development partners ltd Ownership

SUSTAINABLE VENTURE DEVELOPMENT PARTNERS LTD group structure

Sustainable Venture Development Partners Ltd has 3 subsidiary companies.

Ultimate parent company

SUSTAINABLE VENTURE DEVELOPMENT PARTNERS LTD

07660938

3 subsidiaries

SUSTAINABLE VENTURE DEVELOPMENT PARTNERS LTD Shareholders

andrew wordsworth 44.8%
christopher james morris 19.2%
sustainable impact capital limited 16.04%
james byrne 7.81%
joseph seal-driver 2.62%
ankit gupta 0.78%
clare hayward 0.73%
john paul 0.73%
lee-ann perkins 0.71%
arsha branson 0.66%

sustainable venture development partners ltd directors

Sustainable Venture Development Partners Ltd currently has 3 directors. The longest serving directors include Mr Andrew Wordsworth (Jul 2011) and Mr Christopher Morris (Oct 2023).

officercountryagestartendrole
Mr Andrew Wordsworth54 years Jul 2011- Director
Mr Christopher MorrisUnited Kingdom40 years Oct 2023- Director
Mr Steven PoulterEngland51 years Dec 2023- Director

P&L

September 2023

turnover

2.6m

-44%

operating profit

-227.8k

0%

gross margin

46.6%

+1.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

822.9k

-0.2%

total assets

1.6m

-0.14%

cash

279.2k

-0.68%

net assets

Total assets minus all liabilities

sustainable venture development partners ltd company details

company number

07660938

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

72190 - Other research and experimental development on natural sciences and engineering

incorporation date

June 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

sustainable workspaces, 5th floor county hall, london, SE1 7PB

Bank

-

Legal Advisor

-

sustainable venture development partners ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to sustainable venture development partners ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

sustainable venture development partners ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUSTAINABLE VENTURE DEVELOPMENT PARTNERS LTD. This can take several minutes, an email will notify you when this has completed.

sustainable venture development partners ltd Companies House Filings - See Documents

datedescriptionview/download