grosvenor law ltd Company Information
Company Number
07663006
Website
www.grosvenorlaw.comRegistered Address
27 grosvenor street, london, W1K 4QP
Industry
Solicitors
Telephone
02031894200
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
d morrison holding company limited 75%
rocco holdings ltd 25%
grosvenor law ltd Estimated Valuation
Pomanda estimates the enterprise value of GROSVENOR LAW LTD at £7.6m based on a Turnover of £9.9m and 0.77x industry multiple (adjusted for size and gross margin).
grosvenor law ltd Estimated Valuation
Pomanda estimates the enterprise value of GROSVENOR LAW LTD at £0 based on an EBITDA of £-1.2m and a 3.85x industry multiple (adjusted for size and gross margin).
grosvenor law ltd Estimated Valuation
Pomanda estimates the enterprise value of GROSVENOR LAW LTD at £8.9m based on Net Assets of £5m and 1.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grosvenor Law Ltd Overview
Grosvenor Law Ltd is a live company located in london, W1K 4QP with a Companies House number of 07663006. It operates in the solicitors sector, SIC Code 69102. Founded in June 2011, it's largest shareholder is d morrison holding company limited with a 75% stake. Grosvenor Law Ltd is a established, mid sized company, Pomanda has estimated its turnover at £9.9m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Grosvenor Law Ltd Health Check
Pomanda's financial health check has awarded Grosvenor Law Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
2 Weak
Size
annual sales of £9.9m, make it larger than the average company (£1.5m)
- Grosvenor Law Ltd
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (6%)
- Grosvenor Law Ltd
6% - Industry AVG
Production
with a gross margin of 64.1%, this company has a comparable cost of product (64.1%)
- Grosvenor Law Ltd
64.1% - Industry AVG
Profitability
an operating margin of -12.6% make it less profitable than the average company (9%)
- Grosvenor Law Ltd
9% - Industry AVG
Employees
with 29 employees, this is similar to the industry average (26)
29 - Grosvenor Law Ltd
26 - Industry AVG
Pay Structure
on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)
- Grosvenor Law Ltd
£38.1k - Industry AVG
Efficiency
resulting in sales per employee of £339.8k, this is more efficient (£67.9k)
- Grosvenor Law Ltd
£67.9k - Industry AVG
Debtor Days
it gets paid by customers after 175 days, this is later than average (73 days)
- Grosvenor Law Ltd
73 days - Industry AVG
Creditor Days
its suppliers are paid after 64 days, this is slower than average (24 days)
- Grosvenor Law Ltd
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Grosvenor Law Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 54 weeks, this is more cash available to meet short term requirements (21 weeks)
54 weeks - Grosvenor Law Ltd
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.5%, this is a lower level of debt than the average (55.6%)
27.5% - Grosvenor Law Ltd
55.6% - Industry AVG
GROSVENOR LAW LTD financials
Grosvenor Law Ltd's latest turnover from April 2023 is estimated at £9.9 million and the company has net assets of £5 million. According to their latest financial statements, Grosvenor Law Ltd has 29 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 29 | 26 | 24 | 24 | 25 | 26 | 27 | 26 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 42,569 | 48,415 | 54,692 | 62,624 | 3,800 | 4,486 | 10,630 | 15,745 | 27,427 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 83,333 | 1,083,333 | 2,083,333 | 3,083,333 | 4,083,333 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 42,569 | 48,415 | 54,692 | 62,624 | 87,133 | 1,087,819 | 2,093,963 | 3,099,078 | 4,110,760 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 4,740,237 | 4,964,702 | 5,081,224 | 3,168,925 | 2,761,946 | 2,586,450 | 2,169,452 | 1,875,321 | 2,517,465 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 275,000 | 668,594 | 2,394,667 | 226,427 | 129,157 | 165,730 | 119,645 | 138,536 | 0 | 0 | 0 | 0 |
Cash | 1,870,117 | 2,454,628 | 1,373,166 | 2,794,403 | 1,345,636 | 1,890,767 | 1,551,949 | 1,105,340 | 1,389,112 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,235 | 0 | 0 | 0 | 0 |
total current assets | 6,885,354 | 8,087,924 | 8,849,057 | 6,189,755 | 4,236,739 | 4,642,947 | 3,841,046 | 3,131,432 | 3,906,577 | 0 | 0 | 0 |
total assets | 6,927,923 | 8,136,339 | 8,903,749 | 6,252,379 | 4,323,872 | 5,730,766 | 5,935,009 | 6,230,510 | 8,017,337 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 627,602 | 846,198 | 908,011 | 590,587 | 383,983 | 644,939 | 125,308 | 162,565 | 6,495,891 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 2,428,383 | 2,624,775 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 251,944 | 126,421 | 126,717 | 388,383 | 234,267 | 0 | 0 | 3,682,845 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 917,401 | 964,085 | 1,151,831 | 1,381,822 | 1,432,210 | 377,985 | 553,456 | 608,538 | 0 | 0 | 0 | 0 |
total current liabilities | 1,796,947 | 1,936,704 | 2,186,559 | 2,360,792 | 2,050,460 | 3,451,307 | 3,303,539 | 4,453,948 | 6,495,891 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 105,375 | 5,375 | 7,537 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 105,375 | 5,375 | 7,537 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,902,322 | 1,942,079 | 2,194,096 | 2,460,792 | 2,050,460 | 3,451,307 | 3,303,539 | 4,453,948 | 6,495,891 | 0 | 0 | 0 |
net assets | 5,025,601 | 6,194,260 | 6,709,653 | 3,791,587 | 2,273,412 | 2,279,459 | 2,631,470 | 1,776,562 | 1,521,446 | 0 | 0 | 0 |
total shareholders funds | 5,025,601 | 6,194,260 | 6,709,653 | 3,791,587 | 2,273,412 | 2,279,459 | 2,631,470 | 1,776,562 | 1,521,446 | 0 | 0 | 0 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 16,563 | 14,575 | 13,428 | 4,299 | 3,707 | 6,398 | 17,016 | 18,771 | ||||
Amortisation | 0 | 0 | 0 | 83,333 | 1,000,000 | 1,000,000 | 1,000,000 | 916,667 | ||||
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -618,059 | -1,842,595 | 4,080,539 | 504,249 | 138,923 | 463,083 | 275,240 | -503,608 | 2,517,465 | 0 | 0 | 0 |
Creditors | -218,596 | -61,813 | 317,424 | 206,604 | -260,956 | 519,631 | -37,257 | -6,333,326 | 6,495,891 | 0 | 0 | 0 |
Accruals and Deferred Income | -46,684 | -187,746 | -229,991 | -50,388 | 1,054,225 | -175,471 | -55,082 | 608,538 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 100,000 | -2,162 | -92,463 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -2,428,383 | -196,392 | 2,624,775 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 125,523 | -296 | -261,666 | 154,116 | 234,267 | 0 | -3,682,845 | 3,682,845 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | -584,511 | 1,081,462 | -1,421,237 | 1,448,767 | -545,131 | 338,818 | 446,609 | -283,772 | 1,389,112 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -584,511 | 1,081,462 | -1,421,237 | 1,448,767 | -545,131 | 338,818 | 446,609 | -283,772 | 1,389,112 | 0 | 0 | 0 |
grosvenor law ltd Credit Report and Business Information
Grosvenor Law Ltd Competitor Analysis
Perform a competitor analysis for grosvenor law ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
grosvenor law ltd Ownership
GROSVENOR LAW LTD group structure
Grosvenor Law Ltd has no subsidiary companies.
Ultimate parent company
GROSVENOR LAW LTD
07663006
grosvenor law ltd directors
Grosvenor Law Ltd currently has 2 directors. The longest serving directors include Mr Daniel Morrison (Jun 2011) and Mr Daniel Astaire (Mar 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Daniel Morrison | United Kingdom | 53 years | Jun 2011 | - | Director |
Mr Daniel Astaire | England | 48 years | Mar 2018 | - | Director |
P&L
April 2023turnover
9.9m
+4%
operating profit
-1.2m
0%
gross margin
64.2%
+1.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
5m
-0.19%
total assets
6.9m
-0.15%
cash
1.9m
-0.24%
net assets
Total assets minus all liabilities
grosvenor law ltd company details
company number
07663006
Type
Private limited with Share Capital
industry
69102 - Solicitors
incorporation date
June 2011
age
13
accounts
Total Exemption Full
ultimate parent company
previous names
groslaw consulting limited (June 2014)
incorporated
UK
address
27 grosvenor street, london, W1K 4QP
last accounts submitted
April 2023
grosvenor law ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to grosvenor law ltd. Currently there are 0 open charges and 1 have been satisfied in the past.
grosvenor law ltd Companies House Filings - See Documents
date | description | view/download |
---|