kent capital ltd

Live (In Liquidation)EstablishedMidLow

kent capital ltd Company Information

Share KENT CAPITAL LTD

Company Number

07671368

Directors

David Kinane

Shareholders

david kinane

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

wentworth house, 122 new road side, leeds, west yorkshire, LS18 4QB

kent capital ltd Estimated Valuation

£23.8m

Pomanda estimates the enterprise value of KENT CAPITAL LTD at £23.8m based on a Turnover of £19.4m and 1.23x industry multiple (adjusted for size and gross margin).

kent capital ltd Estimated Valuation

£120.9k

Pomanda estimates the enterprise value of KENT CAPITAL LTD at £120.9k based on an EBITDA of £28.5k and a 4.24x industry multiple (adjusted for size and gross margin).

kent capital ltd Estimated Valuation

£30.2k

Pomanda estimates the enterprise value of KENT CAPITAL LTD at £30.2k based on Net Assets of £23.1k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kent Capital Ltd Overview

Kent Capital Ltd is a live company located in leeds, LS18 4QB with a Companies House number of 07671368. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in June 2011, it's largest shareholder is david kinane with a 100% stake. Kent Capital Ltd is a established, mid sized company, Pomanda has estimated its turnover at £19.4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kent Capital Ltd Health Check

Pomanda's financial health check has awarded Kent Capital Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £19.4m, make it larger than the average company (£4m)

£19.4m - Kent Capital Ltd

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a similar rate (2.3%)

2% - Kent Capital Ltd

2.3% - Industry AVG

production

Production

with a gross margin of 18.2%, this company has a higher cost of product (60%)

18.2% - Kent Capital Ltd

60% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (11.9%)

0.2% - Kent Capital Ltd

11.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Kent Capital Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £73.2k, the company has an equivalent pay structure (£73.2k)

£73.2k - Kent Capital Ltd

£73.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £9.7m, this is more efficient (£207.4k)

£9.7m - Kent Capital Ltd

£207.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 238 days, this is later than average (34 days)

238 days - Kent Capital Ltd

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 295 days, this is slower than average (45 days)

295 days - Kent Capital Ltd

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kent Capital Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kent Capital Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (67.4%)

99.8% - Kent Capital Ltd

67.4% - Industry AVG

KENT CAPITAL LTD financials

EXPORTms excel logo

Kent Capital Ltd's latest turnover from March 2022 is estimated at £19.4 million and the company has net assets of £23.1 thousand. According to their latest financial statements, Kent Capital Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jun 2012
Turnover19,352,88818,980,89018,095,73716,736,35316,036,37518,893,37011,663,3205,970,2942,018,724
Other Income Or Grants
Cost Of Sales15,830,57115,755,75715,044,71213,850,77512,980,45614,321,9548,061,0594,295,9081,470,325
Gross Profit3,522,3173,225,1343,051,0252,885,5783,055,9184,571,4163,602,2611,674,386548,398
Admin Expenses3,493,7773,175,2803,004,4492,969,7262,936,6224,569,4643,681,1821,680,979435,351
Operating Profit28,54049,85446,576-84,148119,2961,952-78,921-6,593113,047
Interest Payable21,77310,631
Interest Receivable11001796775157173166
Pre-Tax Profit28,54028,08136,044-83,969119,9732,466-78,204-6,277113,053
Tax-5,423-5,335-6,848-22,795-493-26,002
Profit After Tax23,11722,74629,196-83,96997,1781,973-78,204-6,27787,051
Dividends Paid
Retained Profit23,11722,74629,196-83,96997,1781,973-78,204-6,27787,051
Employee Costs146,490149,048147,467144,591137,5402,842,6331,731,871864,391314,595
Number Of Employees222224327145
EBITDA*28,54050,38248,182-82,525119,9202,607-78,756-6,373113,341

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jun 2012
Tangible Assets231,6761196472,2538111,435495660880
Intangible Assets
Investments & Other231,586231,586231,586231,586231,586
Debtors (Due After 1 year)
Total Fixed Assets231,676231,705232,233233,839232,397233,021495660880
Stock & work in progress
Trade Debtors12,670,06611,821,64411,367,51810,521,5799,978,6216,555,2024,455,2322,303,399819,569
Group Debtors
Misc Debtors18,74332,792
Cash36170025,91521,766249,013162,762124,1332,457
misc current assets20,158
total current assets12,670,06611,822,00511,386,96110,567,65210,000,3876,804,2154,650,7862,427,532822,026
total assets12,901,74212,053,71011,619,19410,801,49110,232,7847,037,2364,651,2812,428,192822,906
Bank overdraft348,864315,000
Bank loan
Trade Creditors 12,823,96511,118,72010,818,72010,715,46810,021,9606,949,9324,568,1542,347,416735,854
Group/Directors Accounts282,054294,36011,476
other short term finances
hp & lease commitments
other current liabilities184,376144,16448,111109,10182,75980,555
total current liabilities12,823,96511,934,01411,572,24410,783,73710,131,0617,032,6914,648,7092,347,416735,854
loans50,000
hp & lease commitments
Accruals and Deferred Income4,660
other liabilities50,000
provisions
total long term liabilities54,66050,000
total liabilities12,878,62511,984,01411,572,24410,783,73710,131,0617,032,6914,648,7092,347,416735,854
net assets23,11769,69646,95017,754101,7234,5452,57280,77687,052
total shareholders funds23,11769,69646,95017,754101,7234,5452,57280,77687,052
Mar 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jun 2012
Operating Activities
Operating Profit28,54049,85446,576-84,148119,2961,952-78,921-6,593113,047
Depreciation5281,6061,623624655165220294
Amortisation
Tax-5,423-5,335-6,848-22,795-493-26,002
Stock
Debtors12,670,066435,383864,682542,9583,423,4192,067,1782,184,6251,483,830819,569
Creditors12,823,965300,000103,252693,5083,072,0282,381,7782,220,7381,611,562735,854
Accruals and Deferred Income4,66040,21296,053-60,99026,3422,20480,555
Deferred Taxes & Provisions
Cash flow from operations181,676-50,124-624,0437,035-227,924318,91837,912121,3593,624
Investing Activities
capital expenditure-231,676-3,065-1,595-1,174
Change in Investments231,586
cash flow from investments-231,676-3,065-233,181-1,174
Financing Activities
Bank loans
Group/Directors Accounts-12,306282,88411,476
Other Short Term Loans
Long term loans50,000
Hire Purchase and Lease Commitments
other long term liabilities50,000
share issue11
interest-21,772-10,5311796775157173166
cash flow from financing50,00015,922272,35311,6556775157173177
cash and cash equivalents
cash-339-25,2154,149-227,24786,25138,629121,6762,457
overdraft33,864315,000
change in cash-34,203-340,2154,149-227,24786,25138,629121,6762,457

kent capital ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kent capital ltd. Get real-time insights into kent capital ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kent Capital Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kent capital ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in LS18 area or any other competitors across 12 key performance metrics.

kent capital ltd Ownership

KENT CAPITAL LTD group structure

Kent Capital Ltd has no subsidiary companies.

Ultimate parent company

KENT CAPITAL LTD

07671368

KENT CAPITAL LTD Shareholders

david kinane 100%

kent capital ltd directors

Kent Capital Ltd currently has 1 director, Mr David Kinane serving since Jun 2011.

officercountryagestartendrole
Mr David KinaneUnited Kingdom62 years Jun 2011- Director

P&L

March 2022

turnover

19.4m

0%

operating profit

28.5k

0%

gross margin

18.3%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

23.1k

0%

total assets

12.9m

0%

cash

0

0%

net assets

Total assets minus all liabilities

kent capital ltd company details

company number

07671368

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

June 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2022

previous names

N/A

accountant

PEMBURY ACCOUNTANTS LIMITED

auditor

-

address

wentworth house, 122 new road side, leeds, west yorkshire, LS18 4QB

Bank

-

Legal Advisor

-

kent capital ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 70 charges/mortgages relating to kent capital ltd. Currently there are 40 open charges and 30 have been satisfied in the past.

kent capital ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KENT CAPITAL LTD. This can take several minutes, an email will notify you when this has completed.

kent capital ltd Companies House Filings - See Documents

datedescriptionview/download