empower a child uk Company Information
Company Number
07672584
Website
http://empowerachild.org.ukRegistered Address
111 wells park road, tng youth & community centre, london, SE26 6AD
Industry
Educational support activities
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
-0%
empower a child uk Estimated Valuation
Pomanda estimates the enterprise value of EMPOWER A CHILD UK at £83.9k based on a Turnover of £159.3k and 0.53x industry multiple (adjusted for size and gross margin).
empower a child uk Estimated Valuation
Pomanda estimates the enterprise value of EMPOWER A CHILD UK at £0 based on an EBITDA of £-11.7k and a 2.75x industry multiple (adjusted for size and gross margin).
empower a child uk Estimated Valuation
Pomanda estimates the enterprise value of EMPOWER A CHILD UK at £79.8k based on Net Assets of £34.5k and 2.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Empower A Child Uk Overview
Empower A Child Uk is a live company located in london, SE26 6AD with a Companies House number of 07672584. It operates in the educational support services sector, SIC Code 85600. Founded in June 2011, it's largest shareholder is unknown. Empower A Child Uk is a established, micro sized company, Pomanda has estimated its turnover at £159.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Empower A Child Uk Health Check
Pomanda's financial health check has awarded Empower A Child Uk a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £159.3k, make it smaller than the average company (£392.1k)
- Empower A Child Uk
£392.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (6.8%)
- Empower A Child Uk
6.8% - Industry AVG
Production
with a gross margin of 32.2%, this company has a higher cost of product (70.7%)
- Empower A Child Uk
70.7% - Industry AVG
Profitability
an operating margin of -7.4% make it less profitable than the average company (2.9%)
- Empower A Child Uk
2.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (9)
- Empower A Child Uk
9 - Industry AVG
Pay Structure
on an average salary of £29.7k, the company has an equivalent pay structure (£29.7k)
- Empower A Child Uk
£29.7k - Industry AVG
Efficiency
resulting in sales per employee of £79.6k, this is more efficient (£54.3k)
- Empower A Child Uk
£54.3k - Industry AVG
Debtor Days
it gets paid by customers after 51 days, this is later than average (22 days)
- Empower A Child Uk
22 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Empower A Child Uk
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Empower A Child Uk
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Empower A Child Uk
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Empower A Child Uk
- - Industry AVG
EMPOWER A CHILD UK financials
Empower A Child Uk's latest turnover from December 2023 is estimated at £159.3 thousand and the company has net assets of £34.5 thousand. According to their latest financial statements, we estimate that Empower A Child Uk has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | |||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243 | 486 | 729 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243 | 486 | 729 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 22,567 | 39,752 | 53,585 | 53,056 | 39,663 | 17,678 | 37,673 | 7,998 | 3,750 | 3,860 | 1,250 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 11,930 | 6,465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,297 | 17,047 | 4,814 | 8,193 | 1,965 | 3,099 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 34,497 | 46,217 | 53,585 | 53,056 | 39,663 | 17,678 | 37,673 | 19,295 | 20,797 | 8,674 | 9,443 | 1,965 | 3,099 |
total assets | 34,497 | 46,217 | 53,585 | 53,056 | 39,663 | 17,678 | 37,673 | 19,538 | 21,283 | 9,403 | 9,443 | 1,965 | 3,099 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,351 | 0 | 2,077 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,351 | 0 | 2,077 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,351 | 0 | 2,077 | 0 | 0 |
net assets | 34,497 | 46,217 | 53,585 | 53,056 | 39,663 | 17,678 | 37,673 | 19,538 | 15,932 | 9,403 | 7,366 | 1,965 | 3,099 |
total shareholders funds | 34,497 | 46,217 | 53,585 | 53,056 | 39,663 | 17,678 | 37,673 | 19,538 | 15,932 | 9,403 | 7,366 | 1,965 | 3,099 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 243 | 0 | 0 | 0 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -11,720 | -7,368 | 529 | 13,393 | 21,985 | -19,995 | 29,675 | 4,248 | -110 | 2,610 | 1,250 | 0 | 0 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,351 | 5,351 | -2,077 | 2,077 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -11,297 | -5,750 | 12,233 | -3,379 | 6,228 | 1,965 | 3,099 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -11,297 | -5,750 | 12,233 | -3,379 | 6,228 | 1,965 | 3,099 |
empower a child uk Credit Report and Business Information
Empower A Child Uk Competitor Analysis
Perform a competitor analysis for empower a child uk by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in SE26 area or any other competitors across 12 key performance metrics.
empower a child uk Ownership
EMPOWER A CHILD UK group structure
Empower A Child Uk has no subsidiary companies.
Ultimate parent company
EMPOWER A CHILD UK
07672584
empower a child uk directors
Empower A Child Uk currently has 2 directors. The longest serving directors include Mr James Welch (Jun 2011) and Mr Scott Lawrence (Jun 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr James Welch | England | 42 years | Jun 2011 | - | Director |
Mr Scott Lawrence | England | 35 years | Jun 2014 | - | Director |
P&L
December 2023turnover
159.3k
-38%
operating profit
-11.7k
0%
gross margin
32.2%
+5.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
34.5k
-0.25%
total assets
34.5k
-0.25%
cash
0
0%
net assets
Total assets minus all liabilities
empower a child uk company details
company number
07672584
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85600 - Educational support activities
incorporation date
June 2011
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
111 wells park road, tng youth & community centre, london, SE26 6AD
Bank
-
Legal Advisor
-
empower a child uk Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to empower a child uk.
empower a child uk Companies House Filings - See Documents
date | description | view/download |
---|