empower a child uk

1.5

empower a child uk Company Information

Share EMPOWER A CHILD UK
Live 
EstablishedMicroDeclining

Company Number

07672584

Registered Address

111 wells park road, tng youth & community centre, london, SE26 6AD

Industry

Educational support activities

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

James Welch13 Years

Scott Lawrence10 Years

Shareholders

-0%

empower a child uk Estimated Valuation

£83.9k

Pomanda estimates the enterprise value of EMPOWER A CHILD UK at £83.9k based on a Turnover of £159.3k and 0.53x industry multiple (adjusted for size and gross margin).

empower a child uk Estimated Valuation

£0

Pomanda estimates the enterprise value of EMPOWER A CHILD UK at £0 based on an EBITDA of £-11.7k and a 2.75x industry multiple (adjusted for size and gross margin).

empower a child uk Estimated Valuation

£79.8k

Pomanda estimates the enterprise value of EMPOWER A CHILD UK at £79.8k based on Net Assets of £34.5k and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Empower A Child Uk Overview

Empower A Child Uk is a live company located in london, SE26 6AD with a Companies House number of 07672584. It operates in the educational support services sector, SIC Code 85600. Founded in June 2011, it's largest shareholder is unknown. Empower A Child Uk is a established, micro sized company, Pomanda has estimated its turnover at £159.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Empower A Child Uk Health Check

Pomanda's financial health check has awarded Empower A Child Uk a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £159.3k, make it smaller than the average company (£392.1k)

£159.3k - Empower A Child Uk

£392.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (6.8%)

-23% - Empower A Child Uk

6.8% - Industry AVG

production

Production

with a gross margin of 32.2%, this company has a higher cost of product (70.7%)

32.2% - Empower A Child Uk

70.7% - Industry AVG

profitability

Profitability

an operating margin of -7.4% make it less profitable than the average company (2.9%)

-7.4% - Empower A Child Uk

2.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Empower A Child Uk

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.7k, the company has an equivalent pay structure (£29.7k)

£29.7k - Empower A Child Uk

£29.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.6k, this is more efficient (£54.3k)

£79.6k - Empower A Child Uk

£54.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is later than average (22 days)

51 days - Empower A Child Uk

22 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Empower A Child Uk

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Empower A Child Uk

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Empower A Child Uk

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Empower A Child Uk

- - Industry AVG

EMPOWER A CHILD UK financials

EXPORTms excel logo

Empower A Child Uk's latest turnover from December 2023 is estimated at £159.3 thousand and the company has net assets of £34.5 thousand. According to their latest financial statements, we estimate that Empower A Child Uk has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Jun 2012
Turnover159,275256,379339,561346,516275,939121,428241,26058,66724,16927,4566,82400
Other Income Or Grants0000000000000
Cost Of Sales108,042178,398241,764250,037203,62984,222167,96240,90418,50619,9155,03500
Gross Profit51,23377,98097,79896,48072,31037,20573,29817,7635,6627,5411,78900
Admin Expenses62,95385,34897,14579,94545,16857,20050,93713,291-14,1987,5743,779-2,5818
Operating Profit-11,720-7,36865316,53527,142-19,99522,3614,47219,860-33-1,9902,581-8
Interest Payable0000000000000
Interest Receivable000000283555332558
Pre-Tax Profit-11,720-7,36865316,53527,142-19,99522,3894,50819,9150-1,9652,5860
Tax00-124-3,142-5,1570-4,254-901-3,98300-6210
Profit After Tax-11,720-7,36852913,39321,985-19,99518,1353,60615,9320-1,9651,9650
Dividends Paid0000000000000
Retained Profit-11,720-7,36852913,39321,985-19,99518,1353,60615,9320-1,9651,9650
Employee Costs59,41084,177112,600106,23979,26555,49878,74926,25227,55828,21927,55500
Number Of Employees2344323111100
EBITDA*-11,720-7,36865316,53527,142-19,99522,3614,47219,860210-1,9902,581-8

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Jun 2012
Tangible Assets0000000243486729000
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets0000000243486729000
Stock & work in progress0000000000000
Trade Debtors22,56739,75253,58553,05639,66317,67837,6737,9983,7503,8601,25000
Group Debtors0000000000000
Misc Debtors11,9306,46500000000000
Cash000000011,29717,0474,8148,1931,9653,099
misc current assets0000000000000
total current assets34,49746,21753,58553,05639,66317,67837,67319,29520,7978,6749,4431,9653,099
total assets34,49746,21753,58553,05639,66317,67837,67319,53821,2839,4039,4431,9653,099
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 000000005,35102,07700
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000000000000
total current liabilities000000005,35102,07700
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities0000000000000
total liabilities000000005,35102,07700
net assets34,49746,21753,58553,05639,66317,67837,67319,53815,9329,4037,3661,9653,099
total shareholders funds34,49746,21753,58553,05639,66317,67837,67319,53815,9329,4037,3661,9653,099
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Jun 2012
Operating Activities
Operating Profit-11,720-7,36865316,53527,142-19,99522,3614,47219,860-33-1,9902,581-8
Depreciation000000000243000
Amortisation0000000000000
Tax00-124-3,142-5,1570-4,254-901-3,98300-6210
Stock0000000000000
Debtors-11,720-7,36852913,39321,985-19,99529,6754,248-1102,6101,25000
Creditors0000000-5,3515,351-2,0772,07700
Accruals and Deferred Income0000000000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations000000-11,568-6,02821,338-4,477-1,1631,960-8
Investing Activities
capital expenditure000000243243243-972000
Change in Investments0000000000000
cash flow from investments000000243243243-972000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue00000000-9,4032,0377,36603,099
interest000000283555332558
cash flow from financing0000002835-9,3482,0707,39153,107
cash and cash equivalents
cash000000-11,297-5,75012,233-3,3796,2281,9653,099
overdraft0000000000000
change in cash000000-11,297-5,75012,233-3,3796,2281,9653,099

empower a child uk Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for empower a child uk. Get real-time insights into empower a child uk's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Empower A Child Uk Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for empower a child uk by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in SE26 area or any other competitors across 12 key performance metrics.

empower a child uk Ownership

EMPOWER A CHILD UK group structure

Empower A Child Uk has no subsidiary companies.

Ultimate parent company

EMPOWER A CHILD UK

07672584

EMPOWER A CHILD UK Shareholders

--

empower a child uk directors

Empower A Child Uk currently has 2 directors. The longest serving directors include Mr James Welch (Jun 2011) and Mr Scott Lawrence (Jun 2014).

officercountryagestartendrole
Mr James WelchEngland42 years Jun 2011- Director
Mr Scott LawrenceEngland35 years Jun 2014- Director

P&L

December 2023

turnover

159.3k

-38%

operating profit

-11.7k

0%

gross margin

32.2%

+5.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

34.5k

-0.25%

total assets

34.5k

-0.25%

cash

0

0%

net assets

Total assets minus all liabilities

empower a child uk company details

company number

07672584

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85600 - Educational support activities

incorporation date

June 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

111 wells park road, tng youth & community centre, london, SE26 6AD

Bank

-

Legal Advisor

-

empower a child uk Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to empower a child uk.

charges

empower a child uk Companies House Filings - See Documents

datedescriptionview/download