bishop rawstorne church of england academy trust
bishop rawstorne church of england academy trust Company Information
Company Number
07672781
Next Accounts
May 2025
Shareholders
-
Group Structure
View All
Industry
General secondary education
Registered Address
bishop rawstorne church of engla, highfield road, leyland, lancashire, PR26 9HH
Website
www.bishopr.co.ukbishop rawstorne church of england academy trust Estimated Valuation
Pomanda estimates the enterprise value of BISHOP RAWSTORNE CHURCH OF ENGLAND ACADEMY TRUST at £5.4m based on a Turnover of £6.3m and 0.85x industry multiple (adjusted for size and gross margin).
bishop rawstorne church of england academy trust Estimated Valuation
Pomanda estimates the enterprise value of BISHOP RAWSTORNE CHURCH OF ENGLAND ACADEMY TRUST at £1.4m based on an EBITDA of £282.7k and a 4.82x industry multiple (adjusted for size and gross margin).
bishop rawstorne church of england academy trust Estimated Valuation
Pomanda estimates the enterprise value of BISHOP RAWSTORNE CHURCH OF ENGLAND ACADEMY TRUST at £24.7m based on Net Assets of £11.3m and 2.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bishop Rawstorne Church Of England Academy Trust Overview
Bishop Rawstorne Church Of England Academy Trust is a live company located in leyland, PR26 9HH with a Companies House number of 07672781. It operates in the general secondary education sector, SIC Code 85310. Founded in June 2011, it's largest shareholder is unknown. Bishop Rawstorne Church Of England Academy Trust is a established, mid sized company, Pomanda has estimated its turnover at £6.3m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bishop Rawstorne Church Of England Academy Trust Health Check
Pomanda's financial health check has awarded Bishop Rawstorne Church Of England Academy Trust a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
6 Weak
Size
annual sales of £6.3m, make it smaller than the average company (£8.7m)
£6.3m - Bishop Rawstorne Church Of England Academy Trust
£8.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.3%)
4% - Bishop Rawstorne Church Of England Academy Trust
6.3% - Industry AVG
Production
with a gross margin of 50.5%, this company has a comparable cost of product (50.5%)
50.5% - Bishop Rawstorne Church Of England Academy Trust
50.5% - Industry AVG
Profitability
an operating margin of 2.2% make it less profitable than the average company (6%)
2.2% - Bishop Rawstorne Church Of England Academy Trust
6% - Industry AVG
Employees
with 79 employees, this is below the industry average (147)
79 - Bishop Rawstorne Church Of England Academy Trust
147 - Industry AVG
Pay Structure
on an average salary of £60.5k, the company has a higher pay structure (£41.6k)
£60.5k - Bishop Rawstorne Church Of England Academy Trust
£41.6k - Industry AVG
Efficiency
resulting in sales per employee of £80.1k, this is more efficient (£58.5k)
£80.1k - Bishop Rawstorne Church Of England Academy Trust
£58.5k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (0 days)
0 days - Bishop Rawstorne Church Of England Academy Trust
0 days - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (20 days)
10 days - Bishop Rawstorne Church Of England Academy Trust
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bishop Rawstorne Church Of England Academy Trust
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 212 weeks, this is more cash available to meet short term requirements (102 weeks)
212 weeks - Bishop Rawstorne Church Of England Academy Trust
102 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.1%, this is a lower level of debt than the average (8.4%)
4.1% - Bishop Rawstorne Church Of England Academy Trust
8.4% - Industry AVG
BISHOP RAWSTORNE CHURCH OF ENGLAND ACADEMY TRUST financials
Bishop Rawstorne Church Of England Academy Trust's latest turnover from August 2023 is £6.3 million and the company has net assets of £11.3 million. According to their latest financial statements, Bishop Rawstorne Church Of England Academy Trust has 79 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 6,330,000 | 5,996,000 | 5,901,000 | 5,571,000 | 5,224,000 | 5,149,000 | 5,025,000 | 5,083,000 | 4,982,000 | 5,912,000 | 5,692,000 | 15,905,000 |
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58,000 | 58,000 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,000 | 38,000 | 0 |
| Pre-Tax Profit | 191,000 | 194,000 | 668,000 | 349,000 | 128,000 | 179,000 | 1,000 | -66,000 | -357,000 | 777,000 | 1,073,000 | 11,271,000 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 191,000 | 194,000 | 668,000 | 349,000 | 128,000 | 179,000 | 1,000 | -66,000 | -357,000 | 777,000 | 1,073,000 | 11,271,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 191,000 | 194,000 | 668,000 | 349,000 | 128,000 | 179,000 | 1,000 | -66,000 | -357,000 | 777,000 | 1,073,000 | 11,271,000 |
| Employee Costs | 4,779,000 | 4,564,000 | 4,292,000 | 4,116,000 | 3,824,000 | 3,598,000 | 3,623,000 | 3,636,000 | 3,528,000 | 3,571,000 | 3,328,000 | 3,373,000 |
| Number Of Employees | 79 | 76 | 89 | 86 | 85 | 73 | 74 | 91 | 92 | 96 | 81 | 88 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 9,569,000 | 8,757,000 | 8,303,000 | 8,155,000 | 8,128,000 | 7,879,000 | 7,928,000 | 7,986,000 | 8,062,000 | 12,180,000 | 11,233,000 | 10,484,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 220,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 9,789,000 | 8,757,000 | 8,303,000 | 8,155,000 | 8,128,000 | 7,879,000 | 7,928,000 | 7,986,000 | 8,062,000 | 12,180,000 | 11,233,000 | 10,484,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 4,000 | 24,000 | 15,000 | 17,000 | 42,000 | 23,000 | 24,000 | 49,000 | 43,000 | 33,000 | 47,000 | 10,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 67,000 | 83,000 | 344,000 | 200,000 | 110,000 | 125,000 | 173,000 | 370,000 | 121,000 | 193,000 | 143,000 | 169,000 |
| Cash | 1,911,000 | 2,610,000 | 2,255,000 | 1,783,000 | 1,417,000 | 1,390,000 | 1,185,000 | 756,000 | 1,180,000 | 1,127,000 | 1,185,000 | 976,000 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,982,000 | 2,717,000 | 2,614,000 | 2,000,000 | 1,569,000 | 1,538,000 | 1,382,000 | 1,175,000 | 1,344,000 | 1,353,000 | 1,375,000 | 1,155,000 |
| total assets | 11,771,000 | 11,474,000 | 10,917,000 | 10,155,000 | 9,697,000 | 9,417,000 | 9,310,000 | 9,161,000 | 9,406,000 | 13,533,000 | 12,608,000 | 11,639,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 89,000 | 203,000 | 88,000 | 48,000 | 41,000 | 83,000 | 31,000 | 53,000 | 143,000 | 156,000 | 88,000 | 164,000 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 378,000 | 368,000 | 235,000 | 264,000 | 255,000 | 208,000 | 392,000 | 305,000 | 497,000 | 233,000 | 176,000 | 204,000 |
| total current liabilities | 467,000 | 571,000 | 323,000 | 312,000 | 296,000 | 291,000 | 423,000 | 358,000 | 640,000 | 389,000 | 264,000 | 368,000 |
| loans | 10,000 | 20,000 | 29,000 | 39,000 | 49,000 | 58,000 | 68,000 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64,000 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 10,000 | 312,000 | 1,967,000 | 1,837,000 | 1,666,000 | 1,050,000 | 1,242,000 | 1,421,000 | 739,000 | 666,000 | 530,000 | 542,000 |
| total liabilities | 477,000 | 883,000 | 2,290,000 | 2,149,000 | 1,962,000 | 1,341,000 | 1,665,000 | 1,779,000 | 1,379,000 | 1,055,000 | 794,000 | 910,000 |
| net assets | 11,294,000 | 10,591,000 | 8,627,000 | 8,006,000 | 7,735,000 | 8,076,000 | 7,645,000 | 7,382,000 | 8,027,000 | 12,478,000 | 11,814,000 | 10,729,000 |
| total shareholders funds | 11,294,000 | 10,591,000 | 8,627,000 | 8,006,000 | 7,735,000 | 8,076,000 | 7,645,000 | 7,382,000 | 8,027,000 | 12,478,000 | 11,814,000 | 10,729,000 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 145,000 | 125,000 | 93,000 | 93,000 | 94,000 | 84,000 | 79,000 | 76,000 | 113,000 | 138,000 | 126,000 | 118,000 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -36,000 | -252,000 | 142,000 | 65,000 | 4,000 | -49,000 | -222,000 | 255,000 | -62,000 | 36,000 | 11,000 | 179,000 |
| Creditors | -114,000 | 115,000 | 40,000 | 7,000 | -42,000 | 52,000 | -22,000 | -90,000 | -13,000 | 68,000 | -76,000 | 164,000 |
| Accruals and Deferred Income | 10,000 | 133,000 | -29,000 | 9,000 | 47,000 | -184,000 | 87,000 | -192,000 | 264,000 | 57,000 | -28,000 | 204,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | 0 | 0 | 0 | 0 | 0 | 427,000 | 256,000 | 0 | -52,000 | -316,000 | -166,000 | -6,000 |
| Change in Investments | 220,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | -220,000 | 0 | 0 | 0 | 0 | 427,000 | 256,000 | 0 | -52,000 | -316,000 | -166,000 | -6,000 |
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -10,000 | -9,000 | -10,000 | -10,000 | -9,000 | -10,000 | 68,000 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -64,000 | 64,000 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,000 | -20,000 | 0 |
| cash flow from financing | 502,000 | 1,761,000 | -57,000 | -88,000 | -478,000 | 242,000 | 266,000 | -515,000 | -4,094,000 | -133,000 | -8,000 | -542,000 |
| cash and cash equivalents | ||||||||||||
| cash | -699,000 | 355,000 | 472,000 | 366,000 | 27,000 | 205,000 | 429,000 | -424,000 | 53,000 | -58,000 | 209,000 | 976,000 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -699,000 | 355,000 | 472,000 | 366,000 | 27,000 | 205,000 | 429,000 | -424,000 | 53,000 | -58,000 | 209,000 | 976,000 |
bishop rawstorne church of england academy trust Credit Report and Business Information
Bishop Rawstorne Church Of England Academy Trust Competitor Analysis
Perform a competitor analysis for bishop rawstorne church of england academy trust by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in PR26 area or any other competitors across 12 key performance metrics.
bishop rawstorne church of england academy trust Ownership
BISHOP RAWSTORNE CHURCH OF ENGLAND ACADEMY TRUST group structure
Bishop Rawstorne Church Of England Academy Trust has no subsidiary companies.
Ultimate parent company
BISHOP RAWSTORNE CHURCH OF ENGLAND ACADEMY TRUST
07672781
bishop rawstorne church of england academy trust directors
Bishop Rawstorne Church Of England Academy Trust currently has 17 directors. The longest serving directors include Mr David Taylor (Jun 2011) and Ms Kathleen Cooper (Jun 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Taylor | 77 years | Jun 2011 | - | Director | |
| Ms Kathleen Cooper | United Kingdom | 85 years | Jun 2011 | - | Director |
| Ms Sheila Cooper | United Kingdom | 64 years | Jun 2011 | - | Director |
| Mr Stephen Gregson | 54 years | Oct 2012 | - | Director | |
| Mr John Cowley | 54 years | Mar 2014 | - | Director | |
| Mr Karl Roberts | 48 years | Jan 2018 | - | Director | |
| Mrs Joanna Cast | 47 years | Jan 2018 | - | Director | |
| Mrs Julie Hughes | 67 years | Nov 2018 | - | Director | |
| Mr Simeon Websdell | 52 years | Sep 2019 | - | Director | |
| Mrs Wendy Gibbons | 68 years | Sep 2021 | - | Director |
P&L
August 2023turnover
6.3m
+6%
operating profit
137.7k
0%
gross margin
50.5%
+4.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
11.3m
+0.07%
total assets
11.8m
+0.03%
cash
1.9m
-0.27%
net assets
Total assets minus all liabilities
bishop rawstorne church of england academy trust company details
company number
07672781
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85310 - General secondary education
incorporation date
June 2011
age
14
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
CWR CHARTERED ACCOUNTANTS
address
bishop rawstorne church of engla, highfield road, leyland, lancashire, PR26 9HH
Bank
LLOYDS TSB BANK PLC
Legal Advisor
BROWNE JACOBSON
bishop rawstorne church of england academy trust Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bishop rawstorne church of england academy trust.
bishop rawstorne church of england academy trust Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BISHOP RAWSTORNE CHURCH OF ENGLAND ACADEMY TRUST. This can take several minutes, an email will notify you when this has completed.
bishop rawstorne church of england academy trust Companies House Filings - See Documents
| date | description | view/download |
|---|
