skyline access scaffolding ltd
skyline access scaffolding ltd Company Information
Company Number
07673143
Next Accounts
May 2025
Shareholders
paul james king
roger philip king
View AllGroup Structure
View All
Industry
Scaffold erection
Registered Address
goodridge court, goodridge avenue, gloucester, GL2 5EN
skyline access scaffolding ltd Estimated Valuation
Pomanda estimates the enterprise value of SKYLINE ACCESS SCAFFOLDING LTD at £309k based on a Turnover of £860.3k and 0.36x industry multiple (adjusted for size and gross margin).
skyline access scaffolding ltd Estimated Valuation
Pomanda estimates the enterprise value of SKYLINE ACCESS SCAFFOLDING LTD at £0 based on an EBITDA of £-4.9k and a 3.41x industry multiple (adjusted for size and gross margin).
skyline access scaffolding ltd Estimated Valuation
Pomanda estimates the enterprise value of SKYLINE ACCESS SCAFFOLDING LTD at £302.3k based on Net Assets of £124.9k and 2.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Skyline Access Scaffolding Ltd Overview
Skyline Access Scaffolding Ltd is a live company located in gloucester, GL2 5EN with a Companies House number of 07673143. It operates in the scaffold erection sector, SIC Code 43991. Founded in June 2011, it's largest shareholder is paul james king with a 50% stake. Skyline Access Scaffolding Ltd is a established, small sized company, Pomanda has estimated its turnover at £860.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Skyline Access Scaffolding Ltd Health Check
Pomanda's financial health check has awarded Skyline Access Scaffolding Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
7 Weak
Size
annual sales of £860.3k, make it smaller than the average company (£1.1m)
- Skyline Access Scaffolding Ltd
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (6.6%)
- Skyline Access Scaffolding Ltd
6.6% - Industry AVG
Production
with a gross margin of 26.3%, this company has a higher cost of product (37.1%)
- Skyline Access Scaffolding Ltd
37.1% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (9.9%)
- Skyline Access Scaffolding Ltd
9.9% - Industry AVG
Employees
with 4 employees, this is below the industry average (8)
4 - Skyline Access Scaffolding Ltd
8 - Industry AVG
Pay Structure
on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)
- Skyline Access Scaffolding Ltd
£38.1k - Industry AVG
Efficiency
resulting in sales per employee of £215.1k, this is more efficient (£105.4k)
- Skyline Access Scaffolding Ltd
£105.4k - Industry AVG
Debtor Days
it gets paid by customers after 128 days, this is later than average (59 days)
- Skyline Access Scaffolding Ltd
59 days - Industry AVG
Creditor Days
its suppliers are paid after 114 days, this is slower than average (23 days)
- Skyline Access Scaffolding Ltd
23 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (12 days)
- Skyline Access Scaffolding Ltd
12 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (21 weeks)
2 weeks - Skyline Access Scaffolding Ltd
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 61.7%, this is a higher level of debt than the average (51.1%)
61.7% - Skyline Access Scaffolding Ltd
51.1% - Industry AVG
SKYLINE ACCESS SCAFFOLDING LTD financials
Skyline Access Scaffolding Ltd's latest turnover from August 2023 is estimated at £860.3 thousand and the company has net assets of £124.9 thousand. According to their latest financial statements, Skyline Access Scaffolding Ltd has 4 employees and maintains cash reserves of £11.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 4 | 6 | 8 | 9 | 19 | 19 | 23 | 18 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 8,896 | 18,345 | 32,242 | 43,865 | 50,906 | 38,202 | 35,459 | 43,093 | 38,193 | 33,458 | 31,826 | 6,779 |
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 8,896 | 18,345 | 32,242 | 43,865 | 50,906 | 38,202 | 35,459 | 43,093 | 38,193 | 33,458 | 31,826 | 6,779 |
| Stock & work in progress | 3,000 | 5,850 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 4,500 | |||
| Trade Debtors | 302,466 | 274,866 | 252,816 | 161,665 | 88,266 | 145,137 | 151,025 | 164,693 | 126,480 | 130,305 | 64,693 | 47,686 |
| Group Debtors | ||||||||||||
| Misc Debtors | 10,992 | 33,777 | 18,631 | 18,504 | 25,618 | 5,025 | 25 | 100 | ||||
| Cash | 11,321 | 17,508 | 31,471 | 40,253 | 61,009 | 28,331 | 55,263 | 60,911 | 31,749 | 10,021 | 7,840 | 15,171 |
| misc current assets | ||||||||||||
| total current assets | 316,787 | 298,224 | 290,537 | 219,160 | 189,302 | 198,349 | 231,042 | 257,472 | 167,754 | 140,351 | 72,533 | 62,957 |
| total assets | 325,683 | 316,569 | 322,779 | 263,025 | 240,208 | 236,551 | 266,501 | 300,565 | 205,947 | 173,809 | 104,359 | 69,736 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 198,569 | 180,861 | 164,143 | 11,493 | 60,252 | 11,347 | 36,869 | 152,822 | 195,095 | 156,985 | 111,474 | 70,216 |
| Group/Directors Accounts | 56,707 | 24,707 | 205,565 | 219,265 | 2,190 | 6,190 | ||||||
| other short term finances | ||||||||||||
| hp & lease commitments | 3,796 | 4,555 | ||||||||||
| other current liabilities | 104,860 | 108,763 | 120,477 | 63,585 | 139,616 | |||||||
| total current liabilities | 198,569 | 180,861 | 164,143 | 176,856 | 198,277 | 337,389 | 319,719 | 292,438 | 197,285 | 163,175 | 111,474 | 70,216 |
| loans | ||||||||||||
| hp & lease commitments | 3,796 | |||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | ||||||||||||
| provisions | 2,241 | 3,136 | 5,586 | 7,675 | 8,615 | 7,662 | 4,959 | 3,437 | 2,719 | 219 | ||
| total long term liabilities | 2,241 | 3,136 | 5,586 | 7,675 | 12,411 | 7,662 | 4,959 | 3,437 | 2,719 | 219 | ||
| total liabilities | 200,810 | 183,997 | 169,729 | 184,531 | 210,688 | 337,389 | 319,719 | 300,100 | 202,244 | 166,612 | 114,193 | 70,435 |
| net assets | 124,873 | 132,572 | 153,050 | 78,494 | 29,520 | -100,838 | -53,218 | 465 | 3,703 | 7,197 | -9,834 | -699 |
| total shareholders funds | 124,873 | 132,572 | 153,050 | 78,494 | 29,520 | -100,838 | -53,218 | 465 | 3,703 | 7,197 | -9,834 | -699 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 3,574 | 6,363 | 11,481 | 13,945 | 12,413 | 13,012 | 12,042 | 14,588 | 12,892 | 11,058 | 4,494 | 564 |
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | -2,850 | -400 | 1,750 | 4,500 | ||||||||
| Debtors | 27,600 | 22,050 | 80,159 | 50,614 | -41,725 | -5,761 | -20,782 | 58,806 | 1,175 | 65,637 | 16,907 | 47,786 |
| Creditors | 17,708 | 16,718 | 152,650 | -48,759 | 48,905 | -25,522 | -115,953 | -42,273 | 38,110 | 45,511 | 41,258 | 70,216 |
| Accruals and Deferred Income | -104,860 | -3,903 | -11,714 | 56,892 | -76,031 | 139,616 | ||||||
| Deferred Taxes & Provisions | -895 | -2,450 | -2,089 | -940 | 8,615 | -7,662 | 2,703 | 1,522 | 718 | 2,500 | 219 | |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | -56,707 | 32,000 | -180,858 | -13,700 | 219,265 | -2,190 | -4,000 | 6,190 | ||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | -3,796 | -4,555 | 8,351 | |||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -6,187 | -13,963 | -8,782 | -20,756 | 32,678 | -26,932 | -5,648 | 29,162 | 21,728 | 2,181 | -7,331 | 15,171 |
| overdraft | ||||||||||||
| change in cash | -6,187 | -13,963 | -8,782 | -20,756 | 32,678 | -26,932 | -5,648 | 29,162 | 21,728 | 2,181 | -7,331 | 15,171 |
skyline access scaffolding ltd Credit Report and Business Information
Skyline Access Scaffolding Ltd Competitor Analysis
Perform a competitor analysis for skyline access scaffolding ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in GL2 area or any other competitors across 12 key performance metrics.
skyline access scaffolding ltd Ownership
SKYLINE ACCESS SCAFFOLDING LTD group structure
Skyline Access Scaffolding Ltd has no subsidiary companies.
Ultimate parent company
SKYLINE ACCESS SCAFFOLDING LTD
07673143
skyline access scaffolding ltd directors
Skyline Access Scaffolding Ltd currently has 3 directors. The longest serving directors include Mr Roger King (Jun 2011) and Mr Paul King (Jun 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Roger King | 60 years | Jun 2011 | - | Director | |
| Mr Paul King | England | 56 years | Jun 2011 | - | Director |
| Mr Richard Alford | United Kingdom | 51 years | Jun 2011 | - | Director |
P&L
August 2023turnover
860.3k
+18%
operating profit
-8.5k
0%
gross margin
26.3%
+6.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
124.9k
-0.06%
total assets
325.7k
+0.03%
cash
11.3k
-0.35%
net assets
Total assets minus all liabilities
skyline access scaffolding ltd company details
company number
07673143
Type
Private limited with Share Capital
industry
43991 - Scaffold erection
incorporation date
June 2011
age
14
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
August 2023
previous names
skyway access scaffolds limited (March 2012)
rp&r limited (February 2012)
accountant
KINGSCOTT DIX LIMITED
auditor
-
address
goodridge court, goodridge avenue, gloucester, GL2 5EN
Bank
-
Legal Advisor
-
skyline access scaffolding ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to skyline access scaffolding ltd.
skyline access scaffolding ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SKYLINE ACCESS SCAFFOLDING LTD. This can take several minutes, an email will notify you when this has completed.
skyline access scaffolding ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
