ezeesport limited
ezeesport limited Company Information
Company Number
07676002
Website
www.ezeesport.comRegistered Address
52 ravensfield gardens, epsom, surrey, KT19 0SR
Industry
Activities of sport clubs
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Peter Crossman13 Years
Shareholders
mr peter gregory crossman 50%
mrs fiona crossman 50%
ezeesport limited Estimated Valuation
Pomanda estimates the enterprise value of EZEESPORT LIMITED at £74.3k based on a Turnover of £110.7k and 0.67x industry multiple (adjusted for size and gross margin).
ezeesport limited Estimated Valuation
Pomanda estimates the enterprise value of EZEESPORT LIMITED at £0 based on an EBITDA of £-1.9k and a 2.32x industry multiple (adjusted for size and gross margin).
ezeesport limited Estimated Valuation
Pomanda estimates the enterprise value of EZEESPORT LIMITED at £14k based on Net Assets of £24.6k and 0.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ezeesport Limited Overview
Ezeesport Limited is a dissolved company that was located in surrey, KT19 0SR with a Companies House number of 07676002. It operated in the activities of sport clubs sector, SIC Code 93120. Founded in June 2011, it's largest shareholder was mr peter gregory crossman with a 50% stake. The last turnover for Ezeesport Limited was estimated at £110.7k.
Upgrade for unlimited company reports & a free credit check
Ezeesport Limited Health Check
Pomanda's financial health check has awarded Ezeesport Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £110.7k, make it smaller than the average company (£393.4k)
- Ezeesport Limited
£393.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 76%, show it is growing at a faster rate (5.1%)
- Ezeesport Limited
5.1% - Industry AVG
Production
with a gross margin of 33.7%, this company has a higher cost of product (55.6%)
- Ezeesport Limited
55.6% - Industry AVG
Profitability
an operating margin of -1.7% make it less profitable than the average company (2.4%)
- Ezeesport Limited
2.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (22)
- Ezeesport Limited
22 - Industry AVG
Pay Structure
on an average salary of £20.2k, the company has an equivalent pay structure (£20.2k)
- Ezeesport Limited
£20.2k - Industry AVG
Efficiency
resulting in sales per employee of £55.3k, this is more efficient (£45.5k)
- Ezeesport Limited
£45.5k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is later than average (11 days)
- Ezeesport Limited
11 days - Industry AVG
Creditor Days
its suppliers are paid after 63 days, this is slower than average (42 days)
- Ezeesport Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ezeesport Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ezeesport Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 34.2%, this is a lower level of debt than the average (39.6%)
34.2% - Ezeesport Limited
39.6% - Industry AVG
EZEESPORT LIMITED financials
Ezeesport Limited's latest turnover from July 2017 is estimated at £110.7 thousand and the company has net assets of £24.6 thousand. According to their latest financial statements, we estimate that Ezeesport Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Sep 2013 | Jun 2012 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Sep 2013 | Jun 2012 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 23,788 | 26,875 | 1,339 | 1,673 | 2,114 | 3,027 |
| Intangible Assets | 0 | 0 | 29,103 | 32,336 | 14,296 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 23,788 | 26,875 | 30,442 | 34,009 | 16,410 | 3,027 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 13,630 | 13,175 | 5,625 | 910 | 890 | 10,558 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 7,812 | 1,953 | 1,646 | 2,356 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 13,630 | 13,175 | 13,437 | 2,863 | 2,536 | 12,914 |
| total assets | 37,418 | 40,050 | 43,879 | 36,872 | 18,946 | 15,941 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 12,801 | 13,524 | 20,373 | 21,143 | 14,757 | 13,063 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 12,801 | 13,524 | 20,373 | 21,143 | 14,757 | 13,063 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 605 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 605 |
| total liabilities | 12,801 | 13,524 | 20,373 | 21,143 | 14,757 | 13,668 |
| net assets | 24,617 | 26,526 | 23,506 | 15,729 | 4,189 | 2,273 |
| total shareholders funds | 24,617 | 26,526 | 23,506 | 15,729 | 4,189 | 2,273 |
| Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Sep 2013 | Jun 2012 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 334 | 441 | 963 | 432 | ||
| Amortisation | 3,233 | 0 | 0 | |||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 455 | 7,550 | 4,715 | 20 | -9,668 | 10,558 |
| Creditors | -723 | -6,849 | -770 | 6,386 | 1,694 | 13,063 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -605 | 605 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | -7,812 | 5,859 | 307 | -710 | 2,356 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -7,812 | 5,859 | 307 | -710 | 2,356 |
ezeesport limited Credit Report and Business Information
Ezeesport Limited Competitor Analysis
Perform a competitor analysis for ezeesport limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in KT19 area or any other competitors across 12 key performance metrics.
ezeesport limited Ownership
EZEESPORT LIMITED group structure
Ezeesport Limited has no subsidiary companies.
Ultimate parent company
EZEESPORT LIMITED
07676002
ezeesport limited directors
Ezeesport Limited currently has 1 director, Mr Peter Crossman serving since Jun 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Peter Crossman | England | 58 years | Jun 2011 | - | Director |
P&L
July 2017turnover
110.7k
-1%
operating profit
-1.9k
0%
gross margin
33.8%
-1.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2017net assets
24.6k
-0.07%
total assets
37.4k
-0.07%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
ezeesport limited company details
company number
07676002
Type
Private limited with Share Capital
industry
93120 - Activities of sport clubs
incorporation date
June 2011
age
13
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
July 2017
address
52 ravensfield gardens, epsom, surrey, KT19 0SR
accountant
-
auditor
-
ezeesport limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ezeesport limited.
ezeesport limited Companies House Filings - See Documents
| date | description | view/download |
|---|
