iwholesales limited Company Information
Company Number
07676829
Website
www.iwholesales.co.ukRegistered Address
wycombe 3 boundary road, loudwater, high wycombe, buckinghamshire, HP10 9PN
Industry
Other amusement and recreation activities
Telephone
01753682686
Next Accounts Due
December 2024
Group Structure
View All
Directors
Gurmeet Singh12 Years
Shareholders
gurmeet singh 60%
satwant kaur luthra 40%
iwholesales limited Estimated Valuation
Pomanda estimates the enterprise value of IWHOLESALES LIMITED at £4.5m based on a Turnover of £4.9m and 0.93x industry multiple (adjusted for size and gross margin).
iwholesales limited Estimated Valuation
Pomanda estimates the enterprise value of IWHOLESALES LIMITED at £1.2m based on an EBITDA of £372.8k and a 3.19x industry multiple (adjusted for size and gross margin).
iwholesales limited Estimated Valuation
Pomanda estimates the enterprise value of IWHOLESALES LIMITED at £3.4m based on Net Assets of £1.3m and 2.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Iwholesales Limited Overview
Iwholesales Limited is a live company located in high wycombe, HP10 9PN with a Companies House number of 07676829. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in June 2011, it's largest shareholder is gurmeet singh with a 60% stake. Iwholesales Limited is a established, small sized company, Pomanda has estimated its turnover at £4.9m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Iwholesales Limited Health Check
Pomanda's financial health check has awarded Iwholesales Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
5 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
6 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £4.9m, make it larger than the average company (£296.1k)
- Iwholesales Limited
£296.1k - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (4.4%)
- Iwholesales Limited
4.4% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 31.9%, this company has a higher cost of product (60.5%)
- Iwholesales Limited
60.5% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 7.5% make it less profitable than the average company (12.3%)
- Iwholesales Limited
12.3% - Industry AVG
![employees](/assets/images/scoreRate2.png)
Employees
with 15 employees, this is above the industry average (9)
15 - Iwholesales Limited
9 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £17.5k, the company has an equivalent pay structure (£17.5k)
- Iwholesales Limited
£17.5k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £324.6k, this is more efficient (£47.7k)
- Iwholesales Limited
£47.7k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 83 days, this is later than average (12 days)
- Iwholesales Limited
12 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 180 days, this is slower than average (48 days)
- Iwholesales Limited
48 days - Industry AVG
![stockdays](/assets/images/scoreRate0.png)
Stock Days
it holds stock equivalent to 198 days, this is more than average (22 days)
- Iwholesales Limited
22 days - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (123 weeks)
2 weeks - Iwholesales Limited
123 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 58.3%, this is a higher level of debt than the average (26.4%)
58.3% - Iwholesales Limited
26.4% - Industry AVG
IWHOLESALES LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Iwholesales Limited's latest turnover from March 2023 is estimated at £4.9 million and the company has net assets of £1.3 million. According to their latest financial statements, Iwholesales Limited has 15 employees and maintains cash reserves of £91.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 15 | 14 | 12 | 10 | 7 | 10 | 9 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 24,151 | 11,322 | 18,479 | 14,830 | 6,199 | 9,985 | 8,716 | 4,035 | 3,384 | 3,737 | 1,031 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 24,151 | 11,322 | 18,479 | 14,830 | 6,199 | 9,985 | 8,716 | 4,035 | 3,384 | 3,737 | 1,031 | 0 |
Stock & work in progress | 1,803,232 | 897,010 | 942,580 | 1,345,820 | 1,055,785 | 835,330 | 850,356 | 352,928 | 337,728 | 187,100 | 93,550 | 58,350 |
Trade Debtors | 1,112,938 | 1,338,749 | 667,896 | 396,018 | 459,182 | 211,779 | 235,845 | 162,264 | 126,367 | 61,087 | 33,405 | 12,443 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 91,069 | 154,150 | 243,480 | 81,931 | 87,786 | 96,748 | 198,245 | 199,640 | 109,113 | 62,626 | 38,646 | 10,912 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,007,239 | 2,389,909 | 1,853,956 | 1,823,769 | 1,602,753 | 1,143,857 | 1,284,446 | 714,832 | 573,208 | 310,813 | 165,601 | 81,705 |
total assets | 3,031,390 | 2,401,231 | 1,872,435 | 1,838,599 | 1,608,952 | 1,153,842 | 1,293,162 | 718,867 | 576,592 | 314,550 | 166,632 | 81,705 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,642,222 | 1,293,535 | 981,471 | 1,356,808 | 1,232,389 | 880,453 | 1,100,566 | 575,974 | 397,290 | 237,258 | 135,440 | 69,024 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,642,222 | 1,293,535 | 981,471 | 1,356,808 | 1,232,389 | 880,453 | 1,100,566 | 575,974 | 397,290 | 237,258 | 135,440 | 69,024 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 121,612 | 143,940 | 189,394 | 0 | 0 | 0 | 0 | 0 | 100,000 | 0 | 0 | 0 |
provisions | 4,388 | 1,806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 126,000 | 145,746 | 189,394 | 0 | 0 | 0 | 0 | 0 | 100,000 | 0 | 0 | 0 |
total liabilities | 1,768,222 | 1,439,281 | 1,170,865 | 1,356,808 | 1,232,389 | 880,453 | 1,100,566 | 575,974 | 497,290 | 237,258 | 135,440 | 69,024 |
net assets | 1,263,168 | 961,950 | 701,570 | 481,791 | 376,563 | 273,389 | 192,596 | 142,893 | 79,302 | 77,292 | 31,192 | 12,681 |
total shareholders funds | 1,263,168 | 961,950 | 701,570 | 481,791 | 376,563 | 273,389 | 192,596 | 142,893 | 79,302 | 77,292 | 31,192 | 12,681 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 6,154 | 9,371 | 9,322 | 7,209 | 4,338 | 4,228 | 2,895 | 1,613 | 1,160 | 999 | 258 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||
Stock | 906,222 | -45,570 | -403,240 | 290,035 | 220,455 | -15,026 | 497,428 | 15,200 | 150,628 | 93,550 | 35,200 | 58,350 |
Debtors | -225,811 | 670,853 | 271,878 | -63,164 | 247,403 | -24,066 | 73,581 | 35,897 | 65,280 | 27,682 | 20,962 | 12,443 |
Creditors | 348,687 | 312,064 | -375,337 | 124,419 | 351,936 | -220,113 | 524,592 | 178,684 | 160,032 | 101,818 | 66,416 | 69,024 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 2,582 | 1,806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -22,328 | -45,454 | 189,394 | 0 | 0 | 0 | 0 | -100,000 | 100,000 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | -63,081 | -89,330 | 161,549 | -5,855 | -8,962 | -101,497 | -1,395 | 90,527 | 46,487 | 23,980 | 27,734 | 10,912 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -63,081 | -89,330 | 161,549 | -5,855 | -8,962 | -101,497 | -1,395 | 90,527 | 46,487 | 23,980 | 27,734 | 10,912 |
iwholesales limited Credit Report and Business Information
Iwholesales Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for iwholesales limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
iwholesales limited Ownership
IWHOLESALES LIMITED group structure
Iwholesales Limited has no subsidiary companies.
Ultimate parent company
IWHOLESALES LIMITED
07676829
iwholesales limited directors
Iwholesales Limited currently has 1 director, Mr Gurmeet Singh serving since Jun 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gurmeet Singh | United Kingdom | 51 years | Jun 2011 | - | Director |
P&L
March 2023turnover
4.9m
-2%
operating profit
366.7k
0%
gross margin
32%
-4.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.3m
+0.31%
total assets
3m
+0.26%
cash
91.1k
-0.41%
net assets
Total assets minus all liabilities
iwholesales limited company details
company number
07676829
Type
Private limited with Share Capital
industry
93290 - Other amusement and recreation activities
incorporation date
June 2011
age
13
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
wycombe 3 boundary road, loudwater, high wycombe, buckinghamshire, HP10 9PN
last accounts submitted
March 2023
iwholesales limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to iwholesales limited. Currently there are 2 open charges and 0 have been satisfied in the past.
![charges](/assets/images/company_charges.png)
iwholesales limited Companies House Filings - See Documents
date | description | view/download |
---|