wayward maiden limited
wayward maiden limited Company Information
Company Number
07676914
Website
-Registered Address
anglia cottage heath road, east bergholt, colchester, CO7 6RL
Industry
Manufacture of women's outerwear, other than leather clothes and workwear
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Victoria Rutter-Wood8 Years
Shareholders
victoria rutter-wood 100%
wayward maiden limited Estimated Valuation
Pomanda estimates the enterprise value of WAYWARD MAIDEN LIMITED at £17k based on a Turnover of £30.3k and 0.56x industry multiple (adjusted for size and gross margin).
wayward maiden limited Estimated Valuation
Pomanda estimates the enterprise value of WAYWARD MAIDEN LIMITED at £5.3k based on an EBITDA of £1.8k and a 2.92x industry multiple (adjusted for size and gross margin).
wayward maiden limited Estimated Valuation
Pomanda estimates the enterprise value of WAYWARD MAIDEN LIMITED at £658 based on Net Assets of £208 and 3.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wayward Maiden Limited Overview
Wayward Maiden Limited is a dissolved company that was located in colchester, CO7 6RL with a Companies House number of 07676914. It operated in the manufacture of other women's outerwear sector, SIC Code 14132. Founded in June 2011, it's largest shareholder was victoria rutter-wood with a 100% stake. The last turnover for Wayward Maiden Limited was estimated at £30.3k.
Upgrade for unlimited company reports & a free credit check
Wayward Maiden Limited Health Check
Pomanda's financial health check has awarded Wayward Maiden Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £30.3k, make it smaller than the average company (£14.8m)
- Wayward Maiden Limited
£14.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (-5.6%)
- Wayward Maiden Limited
-5.6% - Industry AVG
Production
with a gross margin of 12.5%, this company has a comparable cost of product (15.6%)
- Wayward Maiden Limited
15.6% - Industry AVG
Profitability
an operating margin of 6% make it more profitable than the average company (4.8%)
- Wayward Maiden Limited
4.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (35)
1 - Wayward Maiden Limited
35 - Industry AVG
Pay Structure
on an average salary of £25.3k, the company has an equivalent pay structure (£25.3k)
- Wayward Maiden Limited
£25.3k - Industry AVG
Efficiency
resulting in sales per employee of £30.3k, this is less efficient (£229.3k)
- Wayward Maiden Limited
£229.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Wayward Maiden Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (51 days)
- Wayward Maiden Limited
51 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wayward Maiden Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wayward Maiden Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48%, this is a higher level of debt than the average (39.7%)
48% - Wayward Maiden Limited
39.7% - Industry AVG
WAYWARD MAIDEN LIMITED financials
Wayward Maiden Limited's latest turnover from June 2022 is estimated at £30.3 thousand and the company has net assets of £208. According to their latest financial statements, Wayward Maiden Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 1,958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 1,958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 4,068 | 950 | 10,984 | 94 | 100 | 100 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 400 | 4,068 | 950 | 10,984 | 94 | 100 | 100 | 0 | 0 | 0 | 0 |
| total assets | 400 | 4,068 | 950 | 12,942 | 94 | 100 | 100 | 0 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 192 | 5,335 | 12,077 | 0 | 62 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 192 | 5,335 | 12,077 | 0 | 62 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 192 | 5,335 | 12,077 | 0 | 62 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 208 | -1,267 | -11,127 | 12,942 | 32 | 100 | 100 | 0 | 0 | 0 | 0 |
| total shareholders funds | 208 | -1,267 | -11,127 | 12,942 | 32 | 100 | 100 | 0 | 0 | 0 | 0 |
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -3,668 | 3,118 | -10,034 | 10,890 | -6 | 0 | 100 | 0 | 0 | 0 | 0 |
| Creditors | -5,143 | -6,742 | 12,077 | -62 | 62 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
wayward maiden limited Credit Report and Business Information
Wayward Maiden Limited Competitor Analysis
Perform a competitor analysis for wayward maiden limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in CO7 area or any other competitors across 12 key performance metrics.
wayward maiden limited Ownership
WAYWARD MAIDEN LIMITED group structure
Wayward Maiden Limited has no subsidiary companies.
Ultimate parent company
WAYWARD MAIDEN LIMITED
07676914
wayward maiden limited directors
Wayward Maiden Limited currently has 1 director, Mrs Victoria Rutter-Wood serving since Jul 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Victoria Rutter-Wood | England | 55 years | Jul 2016 | - | Director |
P&L
June 2022turnover
30.3k
+48%
operating profit
1.8k
0%
gross margin
12.6%
+42.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2022net assets
208
-1.16%
total assets
400
-0.9%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
wayward maiden limited company details
company number
07676914
Type
Private limited with Share Capital
industry
14132 - Manufacture of women's outerwear, other than leather clothes and workwear
incorporation date
June 2011
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2022
previous names
N/A
accountant
-
auditor
-
address
anglia cottage heath road, east bergholt, colchester, CO7 6RL
Bank
-
Legal Advisor
-
wayward maiden limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wayward maiden limited.
wayward maiden limited Companies House Filings - See Documents
| date | description | view/download |
|---|
