raintley properties ltd
raintley properties ltd Company Information
Company Number
07682604
Next Accounts
12 days late
Directors
Shareholders
fawzia ismail
ahmed kadwa
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
unit a2 livingstone court, 55 peel road, harrow, middlesex, HA3 7QT
Website
-raintley properties ltd Estimated Valuation
Pomanda estimates the enterprise value of RAINTLEY PROPERTIES LTD at £853.1k based on a Turnover of £354.8k and 2.4x industry multiple (adjusted for size and gross margin).
raintley properties ltd Estimated Valuation
Pomanda estimates the enterprise value of RAINTLEY PROPERTIES LTD at £51k based on an EBITDA of £10.9k and a 4.7x industry multiple (adjusted for size and gross margin).
raintley properties ltd Estimated Valuation
Pomanda estimates the enterprise value of RAINTLEY PROPERTIES LTD at £157.4k based on Net Assets of £90.1k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Raintley Properties Ltd Overview
Raintley Properties Ltd is a live company located in harrow, HA3 7QT with a Companies House number of 07682604. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2011, it's largest shareholder is fawzia ismail with a 50% stake. Raintley Properties Ltd is a established, micro sized company, Pomanda has estimated its turnover at £354.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Raintley Properties Ltd Health Check
Pomanda's financial health check has awarded Raintley Properties Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £354.8k, make it smaller than the average company (£831k)
- Raintley Properties Ltd
£831k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (2.3%)
- Raintley Properties Ltd
2.3% - Industry AVG
Production
with a gross margin of 30%, this company has a higher cost of product (73%)
- Raintley Properties Ltd
73% - Industry AVG
Profitability
an operating margin of 3.1% make it less profitable than the average company (26.9%)
- Raintley Properties Ltd
26.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Raintley Properties Ltd
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Raintley Properties Ltd
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £354.8k, this is more efficient (£177.7k)
- Raintley Properties Ltd
£177.7k - Industry AVG
Debtor Days
it gets paid by customers after 104 days, this is later than average (33 days)
- Raintley Properties Ltd
33 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (36 days)
- Raintley Properties Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Raintley Properties Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Raintley Properties Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 74%, this is a similar level of debt than the average (67.5%)
74% - Raintley Properties Ltd
67.5% - Industry AVG
RAINTLEY PROPERTIES LTD financials
Raintley Properties Ltd's latest turnover from June 2023 is estimated at £354.8 thousand and the company has net assets of £90.1 thousand. According to their latest financial statements, we estimate that Raintley Properties Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 245,217 | 245,217 | 245,217 | 245,217 | 245,217 | 245,217 | 245,217 | 245,217 | 245,217 | 245,217 | 245,217 | 245,217 |
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 245,217 | 245,217 | 245,217 | 245,217 | 245,217 | 245,217 | 245,217 | 245,217 | 245,217 | 245,217 | 245,217 | 245,217 |
| Stock & work in progress | ||||||||||||
| Trade Debtors | 101,460 | 94,481 | 84,683 | 74,345 | 61,857 | 57,752 | 65,203 | 45,560 | 629 | |||
| Group Debtors | ||||||||||||
| Misc Debtors | ||||||||||||
| Cash | 16,155 | 54,800 | 47,702 | 32,305 | 18,444 | |||||||
| misc current assets | ||||||||||||
| total current assets | 101,460 | 94,481 | 84,683 | 74,345 | 61,857 | 57,752 | 65,203 | 61,715 | 55,429 | 47,702 | 32,305 | 18,444 |
| total assets | 346,677 | 339,698 | 329,900 | 319,562 | 307,074 | 302,969 | 310,420 | 306,932 | 300,646 | 292,919 | 277,522 | 263,661 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 4,260 | 5,976 | 6,602 | 6,292 | 4,882 | 750 | 1,831 | 3,980 | 6,650 | 11,188 | 7,672 | 5,868 |
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | ||||||||||||
| total current liabilities | 4,260 | 5,976 | 6,602 | 6,292 | 4,882 | 750 | 1,831 | 3,980 | 6,650 | 11,188 | 7,672 | 5,868 |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | 2,269 | 1,714 | 250,000 | 250,000 | 1,313 | 1,120 | 1,210 | |||||
| other liabilities | 250,000 | 250,000 | 1,313 | 1,131 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 |
| provisions | ||||||||||||
| total long term liabilities | 252,269 | 251,714 | 251,313 | 251,131 | 251,313 | 251,120 | 251,210 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 |
| total liabilities | 256,529 | 257,690 | 257,915 | 257,423 | 256,195 | 251,870 | 253,041 | 253,980 | 256,650 | 261,188 | 257,672 | 255,868 |
| net assets | 90,148 | 82,008 | 71,985 | 62,139 | 50,879 | 51,099 | 57,379 | 52,952 | 43,996 | 31,731 | 19,850 | 7,793 |
| total shareholders funds | 90,148 | 82,008 | 71,985 | 62,139 | 50,879 | 51,099 | 57,379 | 52,952 | 43,996 | 31,731 | 19,850 | 7,793 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | ||||||||||||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | ||||||||||||
| Debtors | 6,979 | 9,798 | 10,338 | 12,488 | 4,105 | -7,451 | 19,643 | 44,931 | 629 | |||
| Creditors | -1,716 | -626 | 310 | 1,410 | 4,132 | -1,081 | -2,149 | -2,670 | -4,538 | 3,516 | 1,804 | 5,868 |
| Accruals and Deferred Income | 555 | -248,286 | 248,687 | 193 | -90 | 1,210 | ||||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | 248,687 | 182 | -248,869 | 250,000 | ||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -16,155 | -38,645 | 7,098 | 15,397 | 13,861 | 18,444 | ||||||
| overdraft | ||||||||||||
| change in cash | -16,155 | -38,645 | 7,098 | 15,397 | 13,861 | 18,444 |
raintley properties ltd Credit Report and Business Information
Raintley Properties Ltd Competitor Analysis
Perform a competitor analysis for raintley properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA3 area or any other competitors across 12 key performance metrics.
raintley properties ltd Ownership
RAINTLEY PROPERTIES LTD group structure
Raintley Properties Ltd has no subsidiary companies.
Ultimate parent company
RAINTLEY PROPERTIES LTD
07682604
raintley properties ltd directors
Raintley Properties Ltd currently has 1 director, Mr Mushtaqali Parkar serving since Jun 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mushtaqali Parkar | United Kingdom | 69 years | Jun 2020 | - | Director |
P&L
June 2023turnover
354.8k
+7%
operating profit
10.9k
0%
gross margin
30.1%
+3.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
90.1k
+0.1%
total assets
346.7k
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
raintley properties ltd company details
company number
07682604
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
unit a2 livingstone court, 55 peel road, harrow, middlesex, HA3 7QT
Bank
-
Legal Advisor
-
raintley properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to raintley properties ltd.
raintley properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RAINTLEY PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
raintley properties ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
