mark and rose limited Company Information
Company Number
07686443
Website
www.markrose.co.nzRegistered Address
first floor, woburn court, 2 railton road,, bedford, MK42 7PN
Industry
Buying and selling of own real estate
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Telephone
-
Next Accounts Due
December 2025
Group Structure
View All
Directors
Mark Hughes13 Years
Shareholders
mr mark christopher hughes 50.3%
mrs rosemary janet hughes 49.7%
mark and rose limited Estimated Valuation
Pomanda estimates the enterprise value of MARK AND ROSE LIMITED at £721.6k based on a Turnover of £396.5k and 1.82x industry multiple (adjusted for size and gross margin).
mark and rose limited Estimated Valuation
Pomanda estimates the enterprise value of MARK AND ROSE LIMITED at £0 based on an EBITDA of £-73.8k and a 5.23x industry multiple (adjusted for size and gross margin).
mark and rose limited Estimated Valuation
Pomanda estimates the enterprise value of MARK AND ROSE LIMITED at £2.5m based on Net Assets of £1.6m and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mark And Rose Limited Overview
Mark And Rose Limited is a live company located in bedford, MK42 7PN with a Companies House number of 07686443. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2011, it's largest shareholder is mr mark christopher hughes with a 50.3% stake. Mark And Rose Limited is a established, micro sized company, Pomanda has estimated its turnover at £396.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mark And Rose Limited Health Check
Pomanda's financial health check has awarded Mark And Rose Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £396.5k, make it smaller than the average company (£10.4m)
- Mark And Rose Limited
£10.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (7%)
- Mark And Rose Limited
7% - Industry AVG
Production
with a gross margin of 52.2%, this company has a comparable cost of product (52.2%)
- Mark And Rose Limited
52.2% - Industry AVG
Profitability
an operating margin of -18.6% make it less profitable than the average company (17.5%)
- Mark And Rose Limited
17.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (56)
2 - Mark And Rose Limited
56 - Industry AVG
Pay Structure
on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)
- Mark And Rose Limited
£42.3k - Industry AVG
Efficiency
resulting in sales per employee of £198.2k, this is equally as efficient (£198.2k)
- Mark And Rose Limited
£198.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Mark And Rose Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mark And Rose Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mark And Rose Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 309 weeks, this is more cash available to meet short term requirements (12 weeks)
309 weeks - Mark And Rose Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.2%, this is a lower level of debt than the average (63.9%)
2.2% - Mark And Rose Limited
63.9% - Industry AVG
MARK AND ROSE LIMITED financials
Mark And Rose Limited's latest turnover from March 2024 is estimated at £396.5 thousand and the company has net assets of £1.6 million. According to their latest financial statements, Mark And Rose Limited has 2 employees and maintains cash reserves of £85.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 2 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 344 | 430 | 537 | 671 | 839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1,305,429 | 1,168,443 | 1,203,263 | 1,198,972 | 953,558 | 953,558 | 869,558 | 869,558 | 594,504 | 209,867 | 100 | 100 | 100 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,305,773 | 1,168,873 | 1,203,800 | 1,199,643 | 954,397 | 953,558 | 869,558 | 869,558 | 594,504 | 209,867 | 100 | 100 | 100 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 10,000 | 12,500 | 0 | 0 | 10 | 35,971 | 65,851 | 29,951 |
Group Debtors | 194,034 | 286,602 | 150,900 | 0 | 0 | 0 | 0 | 0 | 6,000 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 108,931 | 0 | 20,517 | 123,582 | 12,948 | 192,116 | 0 | 0 | 0 | 0 |
Cash | 85,884 | 200,680 | 298,396 | 309,467 | 634,813 | 617,075 | 543,454 | 613,943 | 353,607 | 771,866 | 40,406 | 17,875 | 19,660 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 279,918 | 487,282 | 449,296 | 418,398 | 634,813 | 647,592 | 679,536 | 626,891 | 551,723 | 771,876 | 76,377 | 83,726 | 49,611 |
total assets | 1,585,691 | 1,656,155 | 1,653,096 | 1,618,041 | 1,589,210 | 1,601,150 | 1,549,094 | 1,496,449 | 1,146,227 | 981,743 | 76,477 | 83,826 | 49,711 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,848 | 60,900 | 85,600 | 50,600 |
Group/Directors Accounts | 12,371 | 8,737 | 19,334 | 380 | 3,291 | 380 | 380 | 380 | 380 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 2,075 | 9,488 | 11,467 | 12,450 | 8,407 | 2,736 | 7,632 | 10,440 | 12,287 | 0 | 0 | 0 | 0 |
total current liabilities | 14,446 | 18,225 | 30,801 | 12,830 | 11,698 | 3,116 | 8,012 | 10,820 | 12,667 | 14,848 | 60,900 | 85,600 | 50,600 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 20,761 | 20,761 | 9,035 | 9,060 | 159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 20,761 | 20,761 | 9,035 | 9,060 | 159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 35,207 | 38,986 | 39,836 | 21,890 | 11,857 | 3,116 | 8,012 | 10,820 | 12,667 | 14,848 | 60,900 | 85,600 | 50,600 |
net assets | 1,550,484 | 1,617,169 | 1,613,260 | 1,596,151 | 1,577,353 | 1,598,034 | 1,541,082 | 1,485,629 | 1,133,560 | 966,895 | 15,577 | -1,774 | -889 |
total shareholders funds | 1,550,484 | 1,617,169 | 1,613,260 | 1,596,151 | 1,577,353 | 1,598,034 | 1,541,082 | 1,485,629 | 1,133,560 | 966,895 | 15,577 | -1,774 | -889 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 86 | 107 | 134 | 168 | 210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -92,568 | 135,702 | 41,969 | 108,931 | -30,517 | -105,565 | 123,134 | -185,168 | 198,106 | 10 | -29,880 | 35,900 | 29,951 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,848 | 14,848 | -24,700 | 35,000 | 50,600 |
Accruals and Deferred Income | -7,413 | -1,979 | -983 | 4,043 | 5,671 | -4,896 | -2,808 | -1,847 | 12,287 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 11,726 | -25 | 8,901 | 159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 136,986 | -34,820 | 4,291 | 245,414 | 0 | 84,000 | 0 | 275,054 | 384,637 | 209,867 | 0 | 0 | 100 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 3,634 | -10,597 | 18,954 | -2,911 | 2,911 | 0 | 0 | 0 | 380 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -114,796 | -97,716 | -11,071 | -325,346 | 17,738 | 73,621 | -70,489 | 260,336 | -418,259 | 771,866 | 22,531 | -1,785 | 19,660 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -114,796 | -97,716 | -11,071 | -325,346 | 17,738 | 73,621 | -70,489 | 260,336 | -418,259 | 771,866 | 22,531 | -1,785 | 19,660 |
mark and rose limited Credit Report and Business Information
Mark And Rose Limited Competitor Analysis
Perform a competitor analysis for mark and rose limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in MK42 area or any other competitors across 12 key performance metrics.
mark and rose limited Ownership
MARK AND ROSE LIMITED group structure
Mark And Rose Limited has no subsidiary companies.
Ultimate parent company
MARK AND ROSE LIMITED
07686443
mark and rose limited directors
Mark And Rose Limited currently has 1 director, Mr Mark Hughes serving since Jun 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Hughes | 60 years | Jun 2011 | - | Director |
P&L
March 2024turnover
396.5k
-31%
operating profit
-73.8k
0%
gross margin
52.3%
+2.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.6m
-0.04%
total assets
1.6m
-0.04%
cash
85.9k
-0.57%
net assets
Total assets minus all liabilities
mark and rose limited company details
company number
07686443
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
June 2011
age
13
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2024
address
first floor, woburn court, 2 railton road,, bedford, MK42 7PN
accountant
HW BEDFORD LIMITED
auditor
-
mark and rose limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mark and rose limited.
mark and rose limited Companies House Filings - See Documents
date | description | view/download |
---|