mark and rose limited

3.5

mark and rose limited Company Information

Share MARK AND ROSE LIMITED
Live 
EstablishedMicroDeclining

Company Number

07686443

Registered Address

first floor, woburn court, 2 railton road,, bedford, MK42 7PN

Industry

Buying and selling of own real estate

 

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

-

Next Accounts Due

December 2025

Group Structure

View All

Directors

Mark Hughes13 Years

Shareholders

mr mark christopher hughes 50.3%

mrs rosemary janet hughes 49.7%

mark and rose limited Estimated Valuation

£721.6k

Pomanda estimates the enterprise value of MARK AND ROSE LIMITED at £721.6k based on a Turnover of £396.5k and 1.82x industry multiple (adjusted for size and gross margin).

mark and rose limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MARK AND ROSE LIMITED at £0 based on an EBITDA of £-73.8k and a 5.23x industry multiple (adjusted for size and gross margin).

mark and rose limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of MARK AND ROSE LIMITED at £2.5m based on Net Assets of £1.6m and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mark And Rose Limited Overview

Mark And Rose Limited is a live company located in bedford, MK42 7PN with a Companies House number of 07686443. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2011, it's largest shareholder is mr mark christopher hughes with a 50.3% stake. Mark And Rose Limited is a established, micro sized company, Pomanda has estimated its turnover at £396.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mark And Rose Limited Health Check

Pomanda's financial health check has awarded Mark And Rose Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £396.5k, make it smaller than the average company (£10.4m)

£396.5k - Mark And Rose Limited

£10.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (7%)

-8% - Mark And Rose Limited

7% - Industry AVG

production

Production

with a gross margin of 52.2%, this company has a comparable cost of product (52.2%)

52.2% - Mark And Rose Limited

52.2% - Industry AVG

profitability

Profitability

an operating margin of -18.6% make it less profitable than the average company (17.5%)

-18.6% - Mark And Rose Limited

17.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (56)

2 - Mark And Rose Limited

56 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)

£42.3k - Mark And Rose Limited

£42.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £198.2k, this is equally as efficient (£198.2k)

£198.2k - Mark And Rose Limited

£198.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mark And Rose Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mark And Rose Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mark And Rose Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 309 weeks, this is more cash available to meet short term requirements (12 weeks)

309 weeks - Mark And Rose Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.2%, this is a lower level of debt than the average (63.9%)

2.2% - Mark And Rose Limited

63.9% - Industry AVG

MARK AND ROSE LIMITED financials

EXPORTms excel logo

Mark And Rose Limited's latest turnover from March 2024 is estimated at £396.5 thousand and the company has net assets of £1.6 million. According to their latest financial statements, Mark And Rose Limited has 2 employees and maintains cash reserves of £85.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Dec 2013Dec 2012Dec 2011
Turnover396,458570,967550,943516,659384,557225,549152,535179,746192,15725,819310,634505,055246,197
Other Income Or Grants0000000000000
Cost Of Sales189,333280,591273,213255,682187,220109,73075,37088,63494,86113,563169,349269,929127,231
Gross Profit207,125290,375277,729260,976197,337115,81977,16591,11297,29512,256141,286235,126118,966
Admin Expenses280,974345,958258,886329,603218,64449,86011,598-347,697-108,223-1,209,604118,898236,105120,005
Operating Profit-73,849-55,58318,843-68,627-21,30765,95965,567438,809205,5181,221,86022,388-979-1,039
Interest Payable0000000000000
Interest Receivable7,16410,6052,2794726264,3522,8931,2092,8141,9301469449
Pre-Tax Profit-66,685-44,97821,122-68,155-20,68170,31168,460440,019208,3311,223,79022,534-885-990
Tax00-4,01300-13,359-13,007-88,004-41,666-256,996-5,18300
Profit After Tax-66,685-44,97817,109-68,155-20,68156,95255,453352,015166,665966,79417,351-885-990
Dividends Paid0000000000000
Retained Profit-66,685-44,97817,109-68,155-20,68156,95255,453352,015166,665966,79417,351-885-990
Employee Costs84,603117,833113,399109,84175,62374,62234,67433,84935,29433,88268,686132,85566,895
Number Of Employees2333221111242
EBITDA*-73,763-55,47618,977-68,459-21,09765,95965,567438,809205,5181,221,86022,388-979-1,039

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Dec 2013Dec 2012Dec 2011
Tangible Assets34443053767183900000000
Intangible Assets0000000000000
Investments & Other1,305,4291,168,4431,203,2631,198,972953,558953,558869,558869,558594,504209,867100100100
Debtors (Due After 1 year)0000000000000
Total Fixed Assets1,305,7731,168,8731,203,8001,199,643954,397953,558869,558869,558594,504209,867100100100
Stock & work in progress0000000000000
Trade Debtors0000010,00012,500001035,97165,85129,951
Group Debtors194,034286,602150,900000006,0000000
Misc Debtors000108,931020,517123,58212,948192,1160000
Cash85,884200,680298,396309,467634,813617,075543,454613,943353,607771,86640,40617,87519,660
misc current assets0000000000000
total current assets279,918487,282449,296418,398634,813647,592679,536626,891551,723771,87676,37783,72649,611
total assets1,585,6911,656,1551,653,0961,618,0411,589,2101,601,1501,549,0941,496,4491,146,227981,74376,47783,82649,711
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 00000000014,84860,90085,60050,600
Group/Directors Accounts12,3718,73719,3343803,2913803803803800000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities2,0759,48811,46712,4508,4072,7367,63210,44012,2870000
total current liabilities14,44618,22530,80112,83011,6983,1168,01210,82012,66714,84860,90085,60050,600
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions20,76120,7619,0359,06015900000000
total long term liabilities20,76120,7619,0359,06015900000000
total liabilities35,20738,98639,83621,89011,8573,1168,01210,82012,66714,84860,90085,60050,600
net assets1,550,4841,617,1691,613,2601,596,1511,577,3531,598,0341,541,0821,485,6291,133,560966,89515,577-1,774-889
total shareholders funds1,550,4841,617,1691,613,2601,596,1511,577,3531,598,0341,541,0821,485,6291,133,560966,89515,577-1,774-889
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit-73,849-55,58318,843-68,627-21,30765,95965,567438,809205,5181,221,86022,388-979-1,039
Depreciation8610713416821000000000
Amortisation0000000000000
Tax00-4,01300-13,359-13,007-88,004-41,666-256,996-5,18300
Stock0000000000000
Debtors-92,568135,70241,969108,931-30,517-105,565123,134-185,168198,10610-29,88035,90029,951
Creditors00000000-14,84814,848-24,70035,00050,600
Accruals and Deferred Income-7,413-1,979-9834,0435,671-4,896-2,808-1,84712,2870000
Deferred Taxes & Provisions011,726-258,90115900000000
Cash flow from operations11,392-181,431-28,013-164,44615,250153,269-73,382534,126-36,815979,70222,385-1,87919,610
Investing Activities
capital expenditure0000-1,04900000000
Change in Investments136,986-34,8204,291245,414084,0000275,054384,637209,86700100
cash flow from investments-136,98634,820-4,291-245,414-1,049-84,0000-275,054-384,637-209,86700-100
Financing Activities
Bank loans0000000000000
Group/Directors Accounts3,634-10,59718,954-2,9112,9110003800000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue048,887086,95300054010100101
interest7,16410,6052,2794726264,3522,8931,2092,8141,9301469449
cash flow from financing10,79848,89521,23384,5143,5374,3522,8931,2633,1942,03114694150
cash and cash equivalents
cash-114,796-97,716-11,071-325,34617,73873,621-70,489260,336-418,259771,86622,531-1,78519,660
overdraft0000000000000
change in cash-114,796-97,716-11,071-325,34617,73873,621-70,489260,336-418,259771,86622,531-1,78519,660

mark and rose limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mark and rose limited. Get real-time insights into mark and rose limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mark And Rose Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mark and rose limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in MK42 area or any other competitors across 12 key performance metrics.

mark and rose limited Ownership

MARK AND ROSE LIMITED group structure

Mark And Rose Limited has no subsidiary companies.

Ultimate parent company

MARK AND ROSE LIMITED

07686443

MARK AND ROSE LIMITED Shareholders

mr mark christopher hughes 50.32%
mrs rosemary janet hughes 49.68%

mark and rose limited directors

Mark And Rose Limited currently has 1 director, Mr Mark Hughes serving since Jun 2011.

officercountryagestartendrole
Mr Mark Hughes60 years Jun 2011- Director

P&L

March 2024

turnover

396.5k

-31%

operating profit

-73.8k

0%

gross margin

52.3%

+2.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.6m

-0.04%

total assets

1.6m

-0.04%

cash

85.9k

-0.57%

net assets

Total assets minus all liabilities

mark and rose limited company details

company number

07686443

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

June 2011

age

13

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2024

address

first floor, woburn court, 2 railton road,, bedford, MK42 7PN

accountant

HW BEDFORD LIMITED

auditor

-

mark and rose limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mark and rose limited.

charges

mark and rose limited Companies House Filings - See Documents

datedescriptionview/download