carbon saving generation limited

Live EstablishedMicroDeclining

carbon saving generation limited Company Information

Share CARBON SAVING GENERATION LIMITED

Company Number

07687844

Shareholders

aei holdco limited

Group Structure

View All

Industry

Production of electricity

 

Registered Address

level 4 ldn:w, 3 noble street, london, EC2V 7EE

carbon saving generation limited Estimated Valuation

£187.5k

Pomanda estimates the enterprise value of CARBON SAVING GENERATION LIMITED at £187.5k based on a Turnover of £126.6k and 1.48x industry multiple (adjusted for size and gross margin).

carbon saving generation limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of CARBON SAVING GENERATION LIMITED at £1.7m based on an EBITDA of £411.5k and a 4.2x industry multiple (adjusted for size and gross margin).

carbon saving generation limited Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of CARBON SAVING GENERATION LIMITED at £6.2m based on Net Assets of £2.4m and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Carbon Saving Generation Limited Overview

Carbon Saving Generation Limited is a live company located in london, EC2V 7EE with a Companies House number of 07687844. It operates in the production of electricity sector, SIC Code 35110. Founded in June 2011, it's largest shareholder is aei holdco limited with a 100% stake. Carbon Saving Generation Limited is a established, micro sized company, Pomanda has estimated its turnover at £126.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Carbon Saving Generation Limited Health Check

Pomanda's financial health check has awarded Carbon Saving Generation Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £126.6k, make it smaller than the average company (£1.8m)

£126.6k - Carbon Saving Generation Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -63%, show it is growing at a slower rate (10.8%)

-63% - Carbon Saving Generation Limited

10.8% - Industry AVG

production

Production

with a gross margin of 50%, this company has a higher cost of product (71%)

50% - Carbon Saving Generation Limited

71% - Industry AVG

profitability

Profitability

an operating margin of 266.8% make it more profitable than the average company (51.1%)

266.8% - Carbon Saving Generation Limited

51.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Carbon Saving Generation Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £78.6k, the company has an equivalent pay structure (£78.6k)

£78.6k - Carbon Saving Generation Limited

£78.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.6k, this is less efficient (£449.6k)

£126.6k - Carbon Saving Generation Limited

£449.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Carbon Saving Generation Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 420 days, this is slower than average (21 days)

420 days - Carbon Saving Generation Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Carbon Saving Generation Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 152 weeks, this is more cash available to meet short term requirements (9 weeks)

152 weeks - Carbon Saving Generation Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5%, this is a lower level of debt than the average (90%)

5% - Carbon Saving Generation Limited

90% - Industry AVG

CARBON SAVING GENERATION LIMITED financials

EXPORTms excel logo

Carbon Saving Generation Limited's latest turnover from December 2023 is estimated at £126.6 thousand and the company has net assets of £2.4 million. According to their latest financial statements, we estimate that Carbon Saving Generation Limited has 1 employee and maintains cash reserves of £239.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2015Jun 2014Jun 2013Jun 2012
Turnover126,644251,5474,922,8442,413,349878,114610,711348,401499,15211,172505,111421,7481,889,920
Other Income Or Grants
Cost Of Sales63,384135,4862,921,3201,447,833508,077365,16022,53060,5247,734367,469313,8771,497,898
Gross Profit63,260116,0602,001,524965,517370,038245,551325,871438,6283,438137,641107,871392,022
Admin Expenses-274,686-86,2641,623,774655,681193,637-59,619100,0501,182,534-213,540-96,91665,417301,345
Operating Profit337,946202,324377,750309,836176,401305,170225,821-743,906216,978234,55742,45490,677
Interest Payable475
Interest Receivable10,9285,2933141351,1101,1312,7971,55656070
Pre-Tax Profit348,399207,617378,064309,970177,511306,301225,821-743,906219,775236,11343,01490,746
Tax-87,100-39,447-71,832-58,894-33,727-58,197-1,847-43,955-49,584-9,893-21,779
Profit After Tax261,299168,170306,232251,076143,784248,104225,821-745,753175,820186,52933,12168,967
Dividends Paid
Retained Profit261,299168,170306,232251,076143,784248,104225,821-745,753175,820186,52933,12168,967
Employee Costs78,58672,758488,500274,431131,60065,55664,13564,24956,09858,63758,833112,854
Number Of Employees117421111112
EBITDA*411,510275,887451,314309,836249,964378,733299,384-633,057290,170308,425115,728107,075

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2015Jun 2014Jun 2013Jun 2012
Tangible Assets976,5561,050,1191,123,6821,197,2461,270,8091,344,3721,417,9351,491,4981,602,3471,680,1391,735,6301,652,012
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets976,5561,050,1191,123,6821,197,2461,270,8091,344,3721,417,9351,491,4981,602,3471,680,1391,735,6301,652,012
Stock & work in progress107,793234,392
Trade Debtors767,510410,933197,074130,828115,13863,141137,21492,485391,865
Group Debtors1,211,2461,002,123
Misc Debtors59,69574,80839,661152,355
Cash239,379176,936125,512126,033143,658152,401149,196135,278692,995425,996196,21127,822
misc current assets
total current assets1,510,3201,253,867893,022536,966340,732283,229264,334238,080845,350563,210396,489654,079
total assets2,486,8762,303,9862,016,7041,734,2121,611,5411,627,6011,682,2691,729,5782,447,6972,243,3492,132,1192,306,091
Bank overdraft8,453
Bank loan
Trade Creditors 73,022142,99240,77220,491148,896308,740611,512884,6435,19923,427109,049352,085
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities16,89241,803
total current liabilities81,475159,88440,77220,491148,896308,740611,512884,64347,00223,427109,049352,085
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions42,03042,03042,03086,05186,05186,05186,05186,05194,64689,69379,37043,427
total long term liabilities42,03042,03042,03086,05186,05186,05186,05186,05194,64689,69379,37043,427
total liabilities123,505201,91482,802106,542234,947394,791697,563970,694141,648113,120188,419395,512
net assets2,363,3712,102,0721,933,9021,627,6701,376,5941,232,810984,706758,8842,306,0492,130,2291,943,7001,910,579
total shareholders funds2,363,3712,102,0721,933,9021,627,6701,376,5941,232,810984,706758,8842,306,0492,130,2291,943,7001,910,579
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2015Jun 2014Jun 2013Jun 2012
Operating Activities
Operating Profit337,946202,324377,750309,836176,401305,170225,821-743,906216,978234,55742,45490,677
Depreciation73,56473,56373,56473,56373,56373,563110,84973,19273,86873,27416,398
Amortisation
Tax-87,100-39,447-71,832-58,894-33,727-58,197-1,847-43,955-49,584-9,893-21,779
Stock-107,793-126,599234,392
Debtors194,010309,421356,577213,85966,24615,69012,336-49,55315,14144,729-299,380391,865
Creditors-69,970102,22020,281-128,405-159,844-302,772-273,131879,444-18,228-85,622-243,036352,085
Accruals and Deferred Income-16,89216,892-41,80341,803
Deferred Taxes & Provisions-44,021-8,5954,95310,32335,94343,427
Cash flow from operations43,53846,131-835-91,322-9,8532,07413,917243,695259,602246,606324,721-145,449
Investing Activities
capital expenditure-173,5634,600-18,377-156,892-1,668,410
Change in Investments
cash flow from investments-173,5634,600-18,377-156,892-1,668,410
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1-801,4121,841,612
interest10,4535,2933141351,1101,1312,7971,55656070
cash flow from financing10,4535,2933141351,1101,1311-801,4122,7971,5565601,841,682
cash and cash equivalents
cash62,44351,424-521-17,625-8,7433,20513,918-557,717266,999229,785168,38927,822
overdraft8,453
change in cash53,99051,424-521-17,625-8,7433,20513,918-557,717266,999229,785168,38927,822

carbon saving generation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for carbon saving generation limited. Get real-time insights into carbon saving generation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Carbon Saving Generation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for carbon saving generation limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in EC2V area or any other competitors across 12 key performance metrics.

carbon saving generation limited Ownership

CARBON SAVING GENERATION LIMITED group structure

Carbon Saving Generation Limited has no subsidiary companies.

Ultimate parent company

2 parents

CARBON SAVING GENERATION LIMITED

07687844

CARBON SAVING GENERATION LIMITED Shareholders

aei holdco limited 100%

carbon saving generation limited directors

Carbon Saving Generation Limited currently has 2 directors. The longest serving directors include Miss Helen Robinson (Aug 2021) and Mr Christopher Carlson (Dec 2021).

officercountryagestartendrole
Miss Helen RobinsonUnited Kingdom39 years Aug 2021- Director
Mr Christopher CarlsonUnited Kingdom47 years Dec 2021- Director

P&L

December 2023

turnover

126.6k

-50%

operating profit

337.9k

0%

gross margin

50%

+8.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.4m

+0.12%

total assets

2.5m

+0.08%

cash

239.4k

+0.35%

net assets

Total assets minus all liabilities

carbon saving generation limited company details

company number

07687844

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

June 2011

age

14

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

level 4 ldn:w, 3 noble street, london, EC2V 7EE

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

carbon saving generation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to carbon saving generation limited.

carbon saving generation limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARBON SAVING GENERATION LIMITED. This can take several minutes, an email will notify you when this has completed.

carbon saving generation limited Companies House Filings - See Documents

datedescriptionview/download