Jackson Noon Estate Agents Ltd

POWER SEARCH PRICING

SOLUTIONS

jackson noon estate agents ltd Company Information

Live

EstablishedSmallRapid

Company Number

07688787

Next Accounts

May 2025

Industry

Real estate agencies

Directors

Jacqueline Rose

Stuart Rose

Shareholders

northwood kingston limited

Group Structure

View All

Contact

Registered Address

252 chessington road, west ewell, epsom, surrey, KT19 9XF

Website

www.jacksonnoon.com

jackson noon estate agents ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of JACKSON NOON ESTATE AGENTS LTD at £1.7m based on a Turnover of £1.1m and 1.56x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Jackson Noon Estate Agents Ltd is a live company located in epsom, KT19 9XF with a Companies House number of 07688787. It operates in the real estate agencies sector, SIC Code 68310. Founded in June 2011, it's largest shareholder is northwood kingston limited with a 100% stake. Jackson Noon Estate Agents Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jackson Noon Estate Agents Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £1.1m, make it larger than the average company (£597.3k)

Growth

3 year (CAGR) sales growth of 61%, show it is growing at a faster rate (4.2%)

EXPORT

Jackson Noon Estate Agents Ltd's latest turnover from August 2023 is estimated at £1.1 million and the company has net assets of £539.9 thousand. According to their latest financial statements, Jackson Noon Estate Agents Ltd has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012
Turnover	1,102,615	1,146,305	1,124,641	264,132	677,517	756,874	695,344	639,669	500,523	570,536	227,810	210,706
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	636,738	592,855	639,606	153,520	405,655	421,342	301,635	266,371	186,971	241,651	103,203	91,569
Gross Profit	465,877	553,450	485,035	110,612	271,862	335,532	393,709	373,298	313,552	328,885	124,607	119,136
Admin Expenses	477,130	430,487	283,405	20,895	252,602	256,758	277,660	383,568	134,660	71,437	101,409	91,510
Operating Profit	-11,253	122,963	201,630	89,717	19,260	78,774	116,049	-10,270	178,892	257,448	23,198	27,626
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	182	182	0	0	0	0	0	0	218	86
Pre-Tax Profit	-11,253	122,963	201,812	89,899	19,260	78,774	116,049	-10,270	180,890	253,211	23,416	27,712
Tax	0	-23,363	-38,344	-17,081	-3,659	-14,967	-22,049	0	-37,535	-49,484	-5,386	-6,651
Profit After Tax	-11,253	99,600	163,468	72,818	15,601	63,807	94,000	-10,270	143,355	203,727	18,030	21,061
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-11,253	99,600	163,468	72,818	15,601	63,807	94,000	-10,270	143,355	203,727	18,030	21,061
Employee Costs	316,062	282,446	286,170	381,000	395,714	251,929	249,680	220,657	216,349	204,745	100,761	65,614
Number Of Employees	8	7	8	10	10	7	7	6	5	5	3	2
EBITDA*	-11,253	122,963	205,057	89,717	19,260	78,774	116,049	-10,270	178,892	265,749	30,061	30,480

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012
Tangible Assets	168	3,764	7,191	9,419	403	1,355	2,707	5,500	9,286	17,588	20,128	8,558
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	168	3,764	7,191	9,419	403	1,355	2,707	5,500	9,286	17,588	20,128	8,558
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	619,353	630,599	573,421	11,698	283,700	261,507	217,045	133,249	113,681	49,001	37,058	34,842
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	363,835	0	0	0	0	0	120,828	52,958	34,223
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	619,353	630,599	573,421	375,533	283,700	261,507	217,045	133,249	113,681	169,829	90,016	69,065
total assets	619,521	634,363	580,612	384,952	284,103	262,862	219,752	138,749	122,967	187,417	110,144	77,623
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	79,576	83,165	129,014	95,822	68,791	63,151	83,848	96,845	70,793	88,599	70,053	55,562
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	79,576	83,165	129,014	95,822	68,791	63,151	83,848	96,845	70,793	88,599	70,053	55,562
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	79,576	83,165	129,014	95,822	68,791	63,151	83,848	96,845	70,793	88,599	70,053	55,562
net assets	539,945	551,198	451,598	289,130	215,312	199,711	135,904	41,904	52,174	98,818	40,091	22,061
total shareholders funds	539,945	551,198	451,598	289,130	215,312	199,711	135,904	41,904	52,174	98,818	40,091	22,061

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012
Operating Activities
Operating Profit	-11,253	122,963	201,630	89,717	19,260	78,774	116,049	-10,270	178,892	257,448	23,198	27,626
Depreciation	0	0	3,427	0	0	0	0	0	0	8,301	6,863	2,854
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-23,363	-38,344	-17,081	-3,659	-14,967	-22,049	0	-37,535	-49,484	-5,386	-6,651
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-11,246	57,178	561,723	-272,002	22,193	44,462	83,796	19,568	64,680	11,943	2,216	34,842
Creditors	-3,589	-45,849	33,192	27,031	5,640	-20,697	-12,997	26,052	-17,806	18,546	14,491	55,562
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-3,596	-3,427	-361,818	371,669	-952	-1,352	-2,793	-3,786	58,871	222,868	36,950	44,549
Investing Activities
capital expenditure	3,596	3,427	-1,199	-9,016	952	1,352	2,793	3,786	8,302	-5,761	-18,433	-11,412
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	3,596	3,427	-1,199	-9,016	952	1,352	2,793	3,786	8,302	-5,761	-18,433	-11,412
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	-1,000	1,000	0	0	0	0	-189,999	-145,000	0	1,000
interest	0	0	182	182	0	0	0	0	0	0	218	86
cash flow from financing	0	0	-818	1,182	0	0	0	0	-189,999	-145,000	218	1,086
cash and cash equivalents
cash	0	0	-363,835	363,835	0	0	0	0	-120,828	67,870	18,735	34,223
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	-363,835	363,835	0	0	0	0	-120,828	67,870	18,735	34,223

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jackson noon estate agents ltd. Get real-time insights into jackson noon estate agents ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jackson noon estate agents ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in KT19 area or any other competitors across 12 key performance metrics.

JACKSON NOON ESTATE AGENTS LTD group structure

Jackson Noon Estate Agents Ltd has no subsidiary companies.

Ultimate parent company

JACKSON NOON ESTATE AGENTS LTD

07688787

JACKSON NOON ESTATE AGENTS LTD Shareholders

northwood kingston limited

100%

Jackson Noon Estate Agents Ltd currently has 2 directors. The longest serving directors include Mrs Jacqueline Rose (Apr 2024) and Mr Stuart Rose (Apr 2024).

officer	country	age	start	end	role
Mrs Jacqueline Rose		61 years	Apr 2024	-	Director
Mr Stuart Rose	England	53 years	Apr 2024	-	Director

P&L

August 2023

turnover

1.1m

-4%

operating profit

-11.3k

gross margin

42.3%

-12.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

539.9k

-0.02%

total assets

619.5k

-0.02%

cash

net assets

Total assets minus all liabilities

Similar Companies

dsrl ltd

1.5

linx properties limited

2.5

letting one ltd

george proctor & partners (bromley) limited

3.5

inspire estates limited

3.5

company number

07688787

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

June 2011

ultimate parent company

None

previous names

N/A

address

252 chessington road, west ewell, epsom, surrey, KT19 9XF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jackson noon estate agents ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JACKSON NOON ESTATE AGENTS LTD. This can take several minutes, an email will notify you when this has completed.

jackson noon estate agents ltd Company Information

jackson noon estate agents ltd Estimated Valuation

jackson noon estate agents ltd Estimated Valuation

jackson noon estate agents ltd Estimated Valuation

Jackson Noon Estate Agents Ltd Overview

Jackson Noon Estate Agents Ltd Health Check

JACKSON NOON ESTATE AGENTS LTD financials

jackson noon estate agents ltd Credit Report and Business Information

Jackson Noon Estate Agents Ltd Competitor Analysis

jackson noon estate agents ltd Ownership

jackson noon estate agents ltd directors

jackson noon estate agents ltd company details

jackson noon estate agents ltd Charges & Mortgages

jackson noon estate agents ltd Capital Raised & Share Issues BETA

jackson noon estate agents ltd Companies House Filings - See Documents