support for all

Live EstablishedMicroHealthy

support for all Company Information

Share SUPPORT FOR ALL

Company Number

07690329

Shareholders

-

Group Structure

View All

Industry

Educational support activities

 

Registered Address

48 lynmouth road, london, london, N16 6XL

support for all Estimated Valuation

£299.8k

Pomanda estimates the enterprise value of SUPPORT FOR ALL at £299.8k based on a Turnover of £461.1k and 0.65x industry multiple (adjusted for size and gross margin).

support for all Estimated Valuation

£0

Pomanda estimates the enterprise value of SUPPORT FOR ALL at £0 based on an EBITDA of £-891k and a 4.24x industry multiple (adjusted for size and gross margin).

support for all Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of SUPPORT FOR ALL at £3.7m based on Net Assets of £1.5m and 2.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Support For All Overview

Support For All is a live company located in london, N16 6XL with a Companies House number of 07690329. It operates in the educational support services sector, SIC Code 85600. Founded in July 2011, it's largest shareholder is unknown. Support For All is a established, micro sized company, Pomanda has estimated its turnover at £461.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Support For All Health Check

Pomanda's financial health check has awarded Support For All a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £461.1k, make it larger than the average company (£363.5k)

£461.1k - Support For All

£363.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (6.4%)

11% - Support For All

6.4% - Industry AVG

production

Production

with a gross margin of 69.3%, this company has a comparable cost of product (69.3%)

69.3% - Support For All

69.3% - Industry AVG

profitability

Profitability

an operating margin of -193.2% make it less profitable than the average company (3.2%)

-193.2% - Support For All

3.2% - Industry AVG

employees

Employees

with 9 employees, this is similar to the industry average (9)

9 - Support For All

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.8k, the company has an equivalent pay structure (£26.8k)

£26.8k - Support For All

£26.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.2k, this is equally as efficient (£52.5k)

£51.2k - Support For All

£52.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Support For All

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Support For All

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Support For All

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (90 weeks)

10 weeks - Support For All

90 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.7%, this is a higher level of debt than the average (34.3%)

39.7% - Support For All

34.3% - Industry AVG

SUPPORT FOR ALL financials

EXPORTms excel logo

Support For All's latest turnover from October 2023 is £461.1 thousand and the company has net assets of £1.5 million. According to their latest financial statements, we estimate that Support For All has 9 employees and maintains cash reserves of £35.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Turnover461,075463,770328,023340,392212,933124,362119,592116,2521,006,505811,693948,156
Other Income Or Grants
Cost Of Sales141,542160,823129,440138,87979,47343,41942,13836,984513,380419,312390,092
Gross Profit319,533302,947198,583201,513133,46080,94377,45479,268493,125392,380558,065
Admin Expenses1,210,53441,14146,833-92,992-25,64848,626-37,958-117,662-40,645465,671385,754388,837
Operating Profit-891,001261,806151,750294,505159,10832,317115,412196,93040,64527,4546,626169,228
Interest Payable23,564
Interest Receivable4612276
Pre-Tax Profit-982,830153,76876,881192,455103,8766,39356,782121,29617,09427,4566,634169,234
Tax-3,419-5,766-1,526-40,616
Profit After Tax-982,830153,76876,881192,455103,8766,39356,782121,29613,67521,6905,108128,618
Dividends Paid
Retained Profit-982,830153,76876,881192,455103,8766,39356,782121,29613,67521,6905,108128,618
Employee Costs240,937278,225190,490181,731128,61279,14576,12973,864492,408401,776499,270
Number Of Employees910775333181519
EBITDA*-891,001261,806151,750294,505159,10832,317115,412196,93040,64527,4546,626169,228

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Tangible Assets3,089,7723,000,0003,000,0003,000,0001,040,1541,040,1541,040,154
Intangible Assets
Investments & Other2,500,0003,287,0753,276,1673,219,3721,020,154
Debtors (Due After 1 year)
Total Fixed Assets2,500,0003,287,0753,276,1673,219,3723,089,7723,000,0003,000,0003,000,0001,040,1541,040,1541,040,1541,020,154
Stock & work in progress
Trade Debtors60,000112,00060,00060,00060,00060,000
Group Debtors
Misc Debtors64,0003,56156,364
Cash35,137130,47933,81248,6507,9779,0303,2371274,5713843842,584
misc current assets
total current assets35,137254,479149,373165,01467,97769,03063,2371274,5713843842,584
total assets2,535,1373,541,5543,425,5403,384,3863,157,7493,069,0303,063,2373,000,1271,044,7251,040,5381,040,5381,022,738
Bank overdraft
Bank loan
Trade Creditors 160,076161,766182,801
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities170,828154,247152,447152,447152,088151,488151,188150,588
total current liabilities170,828154,247152,447152,447152,088150,888151,488151,188150,588160,076161,766182,801
loans834,815874,983914,537950,264916,441725,046725,046725,046
hp & lease commitments
Accruals and Deferred Income
other liabilities725,046725,046711,319
provisions
total long term liabilities834,815874,983914,537950,264916,441725,046725,046725,046725,046725,046725,046711,319
total liabilities1,005,6431,029,2301,066,9841,102,7111,068,529875,934876,534876,234875,634885,122886,812894,120
net assets1,529,4942,512,3242,358,5562,281,6752,089,2202,193,0962,186,7032,123,893169,091155,416153,726128,618
total shareholders funds1,529,4942,512,3242,358,5562,281,6752,089,2202,193,0962,186,7032,123,893169,091155,416153,726128,618
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Operating Activities
Operating Profit-891,001261,806151,750294,505159,10832,317115,412196,93040,64527,4546,626169,228
Depreciation
Amortisation
Tax-3,419-5,766-1,526-40,616
Stock
Debtors-124,0008,439-80356,36460,000
Creditors-160,076-1,690-21,035182,801
Accruals and Deferred Income16,5811,800359152,088-151,488300600150,588
Deferred Taxes & Provisions
Cash flow from operations-750,420255,167152,553238,500311,196-119,17155,712197,53027,73819,998-15,935311,413
Investing Activities
capital expenditure3,089,772-89,772-1,959,846-1,040,154
Change in Investments-787,07510,90856,7953,219,372-1,020,1541,020,154
cash flow from investments787,075-10,908-56,795-129,600-89,772-1,959,846-20,000-1,020,154
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-40,168-39,554-35,72733,823916,441-725,046725,046
Hire Purchase and Lease Commitments
other long term liabilities-725,04613,727711,319
share issue-207,7526,0281,833,506-20,00020,000
interest46-23,552276
cash flow from financing-40,168-39,554-35,72733,823708,689-725,0006,0281,833,506-23,552-19,99833,734711,325
cash and cash equivalents
cash-95,34296,667-14,83840,673-1,0535,7933,110-4,4444,187-2,2002,584
overdraft
change in cash-95,34296,667-14,83840,673-1,0535,7933,110-4,4444,187-2,2002,584

support for all Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for support for all. Get real-time insights into support for all's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Support For All Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for support for all by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.

support for all Ownership

SUPPORT FOR ALL group structure

Support For All has no subsidiary companies.

Ultimate parent company

SUPPORT FOR ALL

07690329

SUPPORT FOR ALL Shareholders

--

support for all directors

Support For All currently has 3 directors. The longest serving directors include Mr Benzion Hofstatter (Jul 2011) and Mr Isaac Schwartz (Nov 2019).

officercountryagestartendrole
Mr Benzion Hofstatter48 years Jul 2011- Director
Mr Isaac SchwartzEngland40 years Nov 2019- Director
Mr Martin Iman60 years Aug 2022- Director

P&L

October 2023

turnover

461.1k

-1%

operating profit

-891k

0%

gross margin

69.4%

+6.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.5m

-0.39%

total assets

2.5m

-0.28%

cash

35.1k

-0.73%

net assets

Total assets minus all liabilities

support for all company details

company number

07690329

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85600 - Educational support activities

incorporation date

July 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

VENITT AND GREAVES

auditor

-

address

48 lynmouth road, london, london, N16 6XL

Bank

-

Legal Advisor

-

support for all Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to support for all.

support for all Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUPPORT FOR ALL. This can take several minutes, an email will notify you when this has completed.

support for all Companies House Filings - See Documents

datedescriptionview/download