paddington estates management (dr power) limited
paddington estates management (dr power) limited Company Information
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
34 spring street, london, W2 1JA
Website
-paddington estates management (dr power) limited Estimated Valuation
Pomanda estimates the enterprise value of PADDINGTON ESTATES MANAGEMENT (DR POWER) LIMITED at £80.2k based on a Turnover of £50k and 1.6x industry multiple (adjusted for size and gross margin).
paddington estates management (dr power) limited Estimated Valuation
Pomanda estimates the enterprise value of PADDINGTON ESTATES MANAGEMENT (DR POWER) LIMITED at £397.8k based on an EBITDA of £85.2k and a 4.67x industry multiple (adjusted for size and gross margin).
paddington estates management (dr power) limited Estimated Valuation
Pomanda estimates the enterprise value of PADDINGTON ESTATES MANAGEMENT (DR POWER) LIMITED at £898.3k based on Net Assets of £499.1k and 1.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Paddington Estates Management (dr Power) Limited Overview
Paddington Estates Management (dr Power) Limited is a live company located in london, W2 1JA with a Companies House number of 07690661. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in July 2011, it's largest shareholder is osman yusuf with a 100% stake. Paddington Estates Management (dr Power) Limited is a established, micro sized company, Pomanda has estimated its turnover at £50k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Paddington Estates Management (dr Power) Limited Health Check
Pomanda's financial health check has awarded Paddington Estates Management (Dr Power) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £50k, make it smaller than the average company (£317.1k)
- Paddington Estates Management (dr Power) Limited
£317.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.4%)
- Paddington Estates Management (dr Power) Limited
3.4% - Industry AVG
Production
with a gross margin of 17.7%, this company has a higher cost of product (70.5%)
- Paddington Estates Management (dr Power) Limited
70.5% - Industry AVG
Profitability
an operating margin of 170.4% make it more profitable than the average company (7%)
- Paddington Estates Management (dr Power) Limited
7% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Paddington Estates Management (dr Power) Limited
6 - Industry AVG
Pay Structure
on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)
- Paddington Estates Management (dr Power) Limited
£40.6k - Industry AVG
Efficiency
resulting in sales per employee of £50k, this is less efficient (£96.2k)
- Paddington Estates Management (dr Power) Limited
£96.2k - Industry AVG
Debtor Days
it gets paid by customers after 149 days, this is later than average (50 days)
- Paddington Estates Management (dr Power) Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 253 days, this is slower than average (34 days)
- Paddington Estates Management (dr Power) Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Paddington Estates Management (dr Power) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Paddington Estates Management (dr Power) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.2%, this is a lower level of debt than the average (53.7%)
35.2% - Paddington Estates Management (dr Power) Limited
53.7% - Industry AVG
PADDINGTON ESTATES MANAGEMENT (DR POWER) LIMITED financials
Paddington Estates Management (Dr Power) Limited's latest turnover from July 2023 is estimated at £50 thousand and the company has net assets of £499.1 thousand. According to their latest financial statements, Paddington Estates Management (Dr Power) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 2 | 2 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | |||||||
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | |||||||
| Stock & work in progress | ||||||||||||
| Trade Debtors | 20,496 | 2,803 | 14,617 | 12,000 | 14,033 | 100 | ||||||
| Group Debtors | ||||||||||||
| Misc Debtors | ||||||||||||
| Cash | ||||||||||||
| misc current assets | ||||||||||||
| total current assets | 20,496 | 2,803 | 14,617 | 12,000 | 14,033 | 100 | ||||||
| total assets | 770,496 | 752,803 | 764,617 | 762,000 | 764,033 | 100 | ||||||
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 28,622 | 22,853 | 22,853 | 17,320 | 17,320 | |||||||
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | ||||||||||||
| total current liabilities | 28,622 | 22,853 | 22,853 | 17,320 | 17,320 | |||||||
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | 242,823 | 294,767 | 317,165 | 301,345 | 318,665 | |||||||
| provisions | ||||||||||||
| total long term liabilities | 242,823 | 294,767 | 317,165 | 301,345 | 318,665 | |||||||
| total liabilities | 271,445 | 317,620 | 340,018 | 318,665 | 335,985 | |||||||
| net assets | 499,051 | 435,183 | 424,599 | 443,335 | 428,048 | 100 | ||||||
| total shareholders funds | 499,051 | 435,183 | 424,599 | 443,335 | 428,048 | 100 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | ||||||||||||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | ||||||||||||
| Debtors | 17,693 | -11,814 | 2,617 | -2,033 | 13,933 | 100 | ||||||
| Creditors | 5,769 | 5,533 | 17,320 | |||||||||
| Accruals and Deferred Income | ||||||||||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | -51,944 | -22,398 | 15,820 | -17,320 | 318,665 | |||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | ||||||||||||
| overdraft | ||||||||||||
| change in cash |
paddington estates management (dr power) limited Credit Report and Business Information
Paddington Estates Management (dr Power) Limited Competitor Analysis
Perform a competitor analysis for paddington estates management (dr power) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 2 area or any other competitors across 12 key performance metrics.
paddington estates management (dr power) limited Ownership
PADDINGTON ESTATES MANAGEMENT (DR POWER) LIMITED group structure
Paddington Estates Management (Dr Power) Limited has no subsidiary companies.
Ultimate parent company
PADDINGTON ESTATES MANAGEMENT (DR POWER) LIMITED
07690661
paddington estates management (dr power) limited directors
Paddington Estates Management (Dr Power) Limited currently has 1 director, Mr Osman Yusuf serving since Oct 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Osman Yusuf | England | 38 years | Oct 2020 | - | Director |
P&L
July 2023turnover
50k
+133%
operating profit
85.2k
0%
gross margin
17.7%
+1.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
499.1k
+0.15%
total assets
770.5k
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
paddington estates management (dr power) limited company details
company number
07690661
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
July 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
paddington estates management limited (June 2024)
accountant
-
auditor
-
address
34 spring street, london, W2 1JA
Bank
-
Legal Advisor
-
paddington estates management (dr power) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to paddington estates management (dr power) limited.
paddington estates management (dr power) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PADDINGTON ESTATES MANAGEMENT (DR POWER) LIMITED. This can take several minutes, an email will notify you when this has completed.
paddington estates management (dr power) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
