oxford smartzone limited

2.5

oxford smartzone limited Company Information

Share OXFORD SMARTZONE LIMITED
Live 
EstablishedSmallHigh

Company Number

07691786

Website

-

Registered Address

c/o critchleys llp; beaver house, 23-38 hythe bridge street, oxford, oxfordshire, OX1 2EP

Industry

Other service activities incidental to land transportation, n.e.c. (not including operation of rail freight terminals, passenger facilities at railway stations or passenger facilities at bus and coach stations)

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Luke Marion11 Years

Karen Coventry4 Years

View All

Shareholders

thames travel (wallingford) limited 14.3%

united counties omnibus company ltd 14.3%

View All

oxford smartzone limited Estimated Valuation

£308k

Pomanda estimates the enterprise value of OXFORD SMARTZONE LIMITED at £308k based on a Turnover of £977.1k and 0.32x industry multiple (adjusted for size and gross margin).

oxford smartzone limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OXFORD SMARTZONE LIMITED at £0 based on an EBITDA of £-654 and a 2.22x industry multiple (adjusted for size and gross margin).

oxford smartzone limited Estimated Valuation

£22.2k

Pomanda estimates the enterprise value of OXFORD SMARTZONE LIMITED at £22.2k based on Net Assets of £9.9k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oxford Smartzone Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Oxford Smartzone Limited Overview

Oxford Smartzone Limited is a live company located in oxford, OX1 2EP with a Companies House number of 07691786. It operates in the other service activities incidental to land transportation, n.e.c. sector, SIC Code 52219. Founded in July 2011, it's largest shareholder is thames travel (wallingford) limited with a 14.3% stake. Oxford Smartzone Limited is a established, small sized company, Pomanda has estimated its turnover at £977.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oxford Smartzone Limited Health Check

Pomanda's financial health check has awarded Oxford Smartzone Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £977.1k, make it smaller than the average company (£12.4m)

£977.1k - Oxford Smartzone Limited

£12.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (7%)

24% - Oxford Smartzone Limited

7% - Industry AVG

production

Production

with a gross margin of 15.1%, this company has a higher cost of product (32.8%)

15.1% - Oxford Smartzone Limited

32.8% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (6.6%)

-0.1% - Oxford Smartzone Limited

6.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (53)

4 - Oxford Smartzone Limited

53 - Industry AVG

paystructure

Pay Structure

on an average salary of £44k, the company has an equivalent pay structure (£44k)

£44k - Oxford Smartzone Limited

£44k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £244.3k, this is more efficient (£144.7k)

£244.3k - Oxford Smartzone Limited

£144.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (41 days)

95 days - Oxford Smartzone Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 108 days, this is slower than average (35 days)

108 days - Oxford Smartzone Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oxford Smartzone Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Oxford Smartzone Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.1%, this is a higher level of debt than the average (51.3%)

96.1% - Oxford Smartzone Limited

51.3% - Industry AVG

oxford smartzone limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oxford smartzone limited. Get real-time insights into oxford smartzone limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oxford Smartzone Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for oxford smartzone limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

oxford smartzone limited Ownership

OXFORD SMARTZONE LIMITED group structure

Oxford Smartzone Limited has no subsidiary companies.

Ultimate parent company

OXFORD SMARTZONE LIMITED

07691786

OXFORD SMARTZONE LIMITED Shareholders

thames travel (wallingford) limited 14.29%
united counties omnibus company ltd 14.29%
swindon & district bus company ltd 14.29%
the city of oxford motor services limited 14.29%
thames transit limited 14.29%
midland red (south) limited 14.29%
arriva the shires ltd 14.29%

oxford smartzone limited directors

Oxford Smartzone Limited currently has 4 directors. The longest serving directors include Mr Luke Marion (Dec 2012) and Mrs Karen Coventry (Jul 2019).

officercountryagestartendrole
Mr Luke MarionEngland43 years Dec 2012- Director
Mrs Karen CoventryEngland51 years Jul 2019- Director
Mr Christopher ReevesEngland29 years Jan 2024- Director
Mr Christopher HansonEngland35 years Feb 2024- Director

OXFORD SMARTZONE LIMITED financials

EXPORTms excel logo

Oxford Smartzone Limited's latest turnover from June 2023 is estimated at £977.1 thousand and the company has net assets of £9.9 thousand. According to their latest financial statements, Oxford Smartzone Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Turnover977,073758,0901,205,528515,3792,049,5653,522,4643,166,1123,040,0021,492,4573,796,0792,417,5812,802,984
Other Income Or Grants000000000000
Cost Of Sales829,891640,5601,049,368447,8031,754,1283,067,6772,761,6212,606,3111,295,2963,199,1482,062,2942,383,402
Gross Profit147,183117,530156,16067,576295,437454,787404,490433,690197,160596,931355,287419,581
Admin Expenses147,837119,554154,48565,504295,386454,141405,045433,941194,259594,201345,605421,920
Operating Profit-654-2,0241,6752,07251646-555-2512,9012,7309,682-2,339
Interest Payable000000000000
Interest Receivable00000018745935184
Pre-Tax Profit-654-2,0241,6752,07251646-537-1772,9602,7659,700-2,335
Tax00-318-394-10-12300-592-581-2,2310
Profit After Tax-654-2,0241,3571,67841523-537-1772,3682,1847,469-2,335
Dividends Paid000000000000
Retained Profit-654-2,0241,3571,67841523-537-1772,3682,1847,469-2,335
Employee Costs175,961155,329133,135131,578129,682355,776335,959278,010138,946360,523235,466304,587
Number Of Employees4444411109412810
EBITDA*-654-2,0241,6752,07251646-555-2512,9012,7309,682-2,339

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets000000000000
Stock & work in progress000000000000
Trade Debtors255,474190,214327,455111,046571,728778,804605,594562,708276,248704,064450,986563,927
Group Debtors000000000000
Misc Debtors00008,4000000000
Cash000000014,49215,2678,3155,6321,505
misc current assets000000000000
total current assets255,474190,214327,455111,046580,128778,804605,594577,200291,515712,379456,618565,432
total assets255,474190,214327,455111,046580,128778,804605,594577,200291,515712,379456,618565,432
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 245,581179,667314,88499,832566,091764,109591,422567,684281,822705,054451,478567,761
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities245,581179,667314,88499,832566,091764,109591,422567,684281,822705,054451,478567,761
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income00004,5015,2005,20000000
other liabilities000000000000
provisions000000000000
total long term liabilities00004,5015,2005,20000000
total liabilities245,581179,667314,88499,832570,592769,309596,622567,684281,822705,054451,478567,761
net assets9,89310,54712,57111,2149,5369,4958,9729,5169,6937,3255,140-2,329
total shareholders funds9,89310,54712,57111,2149,5369,4958,9729,5169,6937,3255,140-2,329
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Operating Activities
Operating Profit-654-2,0241,6752,07251646-555-2512,9012,7309,682-2,339
Depreciation000000000000
Amortisation000000000000
Tax00-318-394-10-12300-592-581-2,2310
Stock000000000000
Debtors65,260-137,241216,409-469,082-198,676173,21042,886286,460-427,816253,078-112,941563,927
Creditors65,914-135,217215,052-466,259-198,018172,68723,738285,862-423,232253,576-116,283567,761
Accruals and Deferred Income000-4,501-69905,20000000
Deferred Taxes & Provisions000000000000
Cash flow from operations000000-14,503-8496,8932,6474,1091,495
Investing Activities
capital expenditure000000000000
Change in Investments000000000000
cash flow from investments000000000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000-700106
interest00000018745935184
cash flow from financing000000117459361810
cash and cash equivalents
cash000000-14,492-7756,9522,6834,1271,505
overdraft000000000000
change in cash000000-14,492-7756,9522,6834,1271,505

P&L

June 2023

turnover

977.1k

+29%

operating profit

-654

0%

gross margin

15.1%

-2.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

9.9k

-0.06%

total assets

255.5k

+0.34%

cash

0

0%

net assets

Total assets minus all liabilities

oxford smartzone limited company details

company number

07691786

Type

Private limited with Share Capital

industry

52219 - Other service activities incidental to land transportation, n.e.c. (not including operation of rail freight terminals, passenger facilities at railway stations or passenger facilities at bus and coach stations)

incorporation date

July 2011

age

13

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

c/o critchleys llp; beaver house, 23-38 hythe bridge street, oxford, oxfordshire, OX1 2EP

last accounts submitted

June 2023

oxford smartzone limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oxford smartzone limited.

charges

oxford smartzone limited Companies House Filings - See Documents

datedescriptionview/download