oxford smartzone limited Company Information
Company Number
07691786
Website
-Registered Address
c/o critchleys llp; beaver house, 23-38 hythe bridge street, oxford, oxfordshire, OX1 2EP
Industry
Other service activities incidental to land transportation, n.e.c. (not including operation of rail freight terminals, passenger facilities at railway stations or passenger facilities at bus and coach stations)
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
thames travel (wallingford) limited 14.3%
united counties omnibus company ltd 14.3%
View Alloxford smartzone limited Estimated Valuation
Pomanda estimates the enterprise value of OXFORD SMARTZONE LIMITED at £308k based on a Turnover of £977.1k and 0.32x industry multiple (adjusted for size and gross margin).
oxford smartzone limited Estimated Valuation
Pomanda estimates the enterprise value of OXFORD SMARTZONE LIMITED at £0 based on an EBITDA of £-654 and a 2.22x industry multiple (adjusted for size and gross margin).
oxford smartzone limited Estimated Valuation
Pomanda estimates the enterprise value of OXFORD SMARTZONE LIMITED at £22.2k based on Net Assets of £9.9k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Oxford Smartzone Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Oxford Smartzone Limited Overview
Oxford Smartzone Limited is a live company located in oxford, OX1 2EP with a Companies House number of 07691786. It operates in the other service activities incidental to land transportation, n.e.c. sector, SIC Code 52219. Founded in July 2011, it's largest shareholder is thames travel (wallingford) limited with a 14.3% stake. Oxford Smartzone Limited is a established, small sized company, Pomanda has estimated its turnover at £977.1k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Oxford Smartzone Limited Health Check
Pomanda's financial health check has awarded Oxford Smartzone Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £977.1k, make it smaller than the average company (£12.4m)
- Oxford Smartzone Limited
£12.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (7%)
- Oxford Smartzone Limited
7% - Industry AVG
Production
with a gross margin of 15.1%, this company has a higher cost of product (32.8%)
- Oxford Smartzone Limited
32.8% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (6.6%)
- Oxford Smartzone Limited
6.6% - Industry AVG
Employees
with 4 employees, this is below the industry average (53)
4 - Oxford Smartzone Limited
53 - Industry AVG
Pay Structure
on an average salary of £44k, the company has an equivalent pay structure (£44k)
- Oxford Smartzone Limited
£44k - Industry AVG
Efficiency
resulting in sales per employee of £244.3k, this is more efficient (£144.7k)
- Oxford Smartzone Limited
£144.7k - Industry AVG
Debtor Days
it gets paid by customers after 95 days, this is later than average (41 days)
- Oxford Smartzone Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 108 days, this is slower than average (35 days)
- Oxford Smartzone Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Oxford Smartzone Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Oxford Smartzone Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.1%, this is a higher level of debt than the average (51.3%)
96.1% - Oxford Smartzone Limited
51.3% - Industry AVG
oxford smartzone limited Credit Report and Business Information
Oxford Smartzone Limited Competitor Analysis
Perform a competitor analysis for oxford smartzone limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
oxford smartzone limited Ownership
OXFORD SMARTZONE LIMITED group structure
Oxford Smartzone Limited has no subsidiary companies.
Ultimate parent company
OXFORD SMARTZONE LIMITED
07691786
oxford smartzone limited directors
Oxford Smartzone Limited currently has 4 directors. The longest serving directors include Mr Luke Marion (Dec 2012) and Mrs Karen Coventry (Jul 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Luke Marion | England | 43 years | Dec 2012 | - | Director |
Mrs Karen Coventry | England | 51 years | Jul 2019 | - | Director |
Mr Christopher Reeves | England | 29 years | Jan 2024 | - | Director |
Mr Christopher Hanson | England | 35 years | Feb 2024 | - | Director |
OXFORD SMARTZONE LIMITED financials
Oxford Smartzone Limited's latest turnover from June 2023 is estimated at £977.1 thousand and the company has net assets of £9.9 thousand. According to their latest financial statements, Oxford Smartzone Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 4 | 4 | 4 | 4 | 4 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 255,474 | 190,214 | 327,455 | 111,046 | 571,728 | 778,804 | 605,594 | 562,708 | 276,248 | 704,064 | 450,986 | 563,927 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 8,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,492 | 15,267 | 8,315 | 5,632 | 1,505 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 255,474 | 190,214 | 327,455 | 111,046 | 580,128 | 778,804 | 605,594 | 577,200 | 291,515 | 712,379 | 456,618 | 565,432 |
total assets | 255,474 | 190,214 | 327,455 | 111,046 | 580,128 | 778,804 | 605,594 | 577,200 | 291,515 | 712,379 | 456,618 | 565,432 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 245,581 | 179,667 | 314,884 | 99,832 | 566,091 | 764,109 | 591,422 | 567,684 | 281,822 | 705,054 | 451,478 | 567,761 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 245,581 | 179,667 | 314,884 | 99,832 | 566,091 | 764,109 | 591,422 | 567,684 | 281,822 | 705,054 | 451,478 | 567,761 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 4,501 | 5,200 | 5,200 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 4,501 | 5,200 | 5,200 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 245,581 | 179,667 | 314,884 | 99,832 | 570,592 | 769,309 | 596,622 | 567,684 | 281,822 | 705,054 | 451,478 | 567,761 |
net assets | 9,893 | 10,547 | 12,571 | 11,214 | 9,536 | 9,495 | 8,972 | 9,516 | 9,693 | 7,325 | 5,140 | -2,329 |
total shareholders funds | 9,893 | 10,547 | 12,571 | 11,214 | 9,536 | 9,495 | 8,972 | 9,516 | 9,693 | 7,325 | 5,140 | -2,329 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 65,260 | -137,241 | 216,409 | -469,082 | -198,676 | 173,210 | 42,886 | 286,460 | -427,816 | 253,078 | -112,941 | 563,927 |
Creditors | 65,914 | -135,217 | 215,052 | -466,259 | -198,018 | 172,687 | 23,738 | 285,862 | -423,232 | 253,576 | -116,283 | 567,761 |
Accruals and Deferred Income | 0 | 0 | 0 | -4,501 | -699 | 0 | 5,200 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -14,492 | -775 | 6,952 | 2,683 | 4,127 | 1,505 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -14,492 | -775 | 6,952 | 2,683 | 4,127 | 1,505 |
P&L
June 2023turnover
977.1k
+29%
operating profit
-654
0%
gross margin
15.1%
-2.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
9.9k
-0.06%
total assets
255.5k
+0.34%
cash
0
0%
net assets
Total assets minus all liabilities
oxford smartzone limited company details
company number
07691786
Type
Private limited with Share Capital
industry
52219 - Other service activities incidental to land transportation, n.e.c. (not including operation of rail freight terminals, passenger facilities at railway stations or passenger facilities at bus and coach stations)
incorporation date
July 2011
age
13
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
c/o critchleys llp; beaver house, 23-38 hythe bridge street, oxford, oxfordshire, OX1 2EP
last accounts submitted
June 2023
oxford smartzone limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to oxford smartzone limited.
oxford smartzone limited Companies House Filings - See Documents
date | description | view/download |
---|