fcl college (uk) ltd
fcl college (uk) ltd Company Information
Company Number
07694204
Website
www.fclcollege.co.ukRegistered Address
hazel house 1 - 3 lancelot road, wembley, middlesex, HA0 2AL
Industry
Technical and vocational secondary education
Telephone
02089039580
Next Accounts Due
April 2025
Group Structure
View All
Directors
Sivedhini Kumarapalan13 Years
Shareholders
sivedhini kumarapalan 100%
fcl college (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of FCL COLLEGE (UK) LTD at £15.3k based on a Turnover of £24.3k and 0.63x industry multiple (adjusted for size and gross margin).
fcl college (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of FCL COLLEGE (UK) LTD at £11.8k based on an EBITDA of £2.3k and a 5.15x industry multiple (adjusted for size and gross margin).
fcl college (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of FCL COLLEGE (UK) LTD at £0 based on Net Assets of £-9.4k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fcl College (uk) Ltd Overview
Fcl College (uk) Ltd is a live company located in middlesex, HA0 2AL with a Companies House number of 07694204. It operates in the technical and vocational secondary education sector, SIC Code 85320. Founded in July 2011, it's largest shareholder is sivedhini kumarapalan with a 100% stake. Fcl College (uk) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £24.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fcl College (uk) Ltd Health Check
Pomanda's financial health check has awarded Fcl College (Uk) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £24.3k, make it smaller than the average company (£1.1m)
- Fcl College (uk) Ltd
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (4.1%)
- Fcl College (uk) Ltd
4.1% - Industry AVG
Production
with a gross margin of 30.9%, this company has a higher cost of product (49.5%)
- Fcl College (uk) Ltd
49.5% - Industry AVG
Profitability
an operating margin of 9.4% make it more profitable than the average company (5.5%)
- Fcl College (uk) Ltd
5.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
1 - Fcl College (uk) Ltd
22 - Industry AVG
Pay Structure
on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)
- Fcl College (uk) Ltd
£32.6k - Industry AVG
Efficiency
resulting in sales per employee of £24.3k, this is less efficient (£61k)
- Fcl College (uk) Ltd
£61k - Industry AVG
Debtor Days
it gets paid by customers after 18 days, this is near the average (19 days)
- Fcl College (uk) Ltd
19 days - Industry AVG
Creditor Days
its suppliers are paid after 80 days, this is slower than average (28 days)
- Fcl College (uk) Ltd
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fcl College (uk) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fcl College (uk) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 237.2%, this is a higher level of debt than the average (22.3%)
237.2% - Fcl College (uk) Ltd
22.3% - Industry AVG
FCL COLLEGE (UK) LTD financials
Fcl College (Uk) Ltd's latest turnover from July 2023 is estimated at £24.3 thousand and the company has net assets of -£9.4 thousand. According to their latest financial statements, Fcl College (Uk) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 2 | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,636 | 6,291 | 6,946 | 4,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5,636 | 6,291 | 6,946 | 4,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,227 | 342 | 18,652 | 1,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,227 | 342 | 18,652 | 1,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total assets | 6,863 | 6,633 | 25,598 | 6,098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,695 | 895 | 6,999 | 3,145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 3,695 | 895 | 6,999 | 3,145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 12,584 | 16,872 | 18,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 12,584 | 16,872 | 18,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 16,279 | 17,767 | 24,999 | 3,145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | -9,416 | -11,134 | 599 | 2,953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total shareholders funds | -9,416 | -11,134 | 599 | 2,953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | ||||||||||||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 885 | -18,310 | 17,054 | 1,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 2,800 | -6,104 | 3,854 | 3,145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -4,288 | -1,128 | 18,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
fcl college (uk) ltd Credit Report and Business Information
Fcl College (uk) Ltd Competitor Analysis
Perform a competitor analysis for fcl college (uk) ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in HA0 area or any other competitors across 12 key performance metrics.
fcl college (uk) ltd Ownership
FCL COLLEGE (UK) LTD group structure
Fcl College (Uk) Ltd has no subsidiary companies.
Ultimate parent company
FCL COLLEGE (UK) LTD
07694204
fcl college (uk) ltd directors
Fcl College (Uk) Ltd currently has 1 director, Sivedhini Kumarapalan serving since Jul 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Sivedhini Kumarapalan | United Kingdom | 58 years | Jul 2011 | - | Director |
P&L
July 2023turnover
24.3k
-34%
operating profit
2.3k
0%
gross margin
31%
+10.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-9.4k
-0.15%
total assets
6.9k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
fcl college (uk) ltd company details
company number
07694204
Type
Private limited with Share Capital
industry
85320 - Technical and vocational secondary education
incorporation date
July 2011
age
13
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
July 2023
address
hazel house 1 - 3 lancelot road, wembley, middlesex, HA0 2AL
accountant
-
auditor
-
fcl college (uk) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fcl college (uk) ltd.
fcl college (uk) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
