lenica building solutions limited

lenica building solutions limited Company Information

Share LENICA BUILDING SOLUTIONS LIMITED
Live 
EstablishedSmallDeclining

Company Number

07694500

Industry

Construction of commercial buildings

 

Shareholders

philip saunders

mark andrew nithsdale

View All

Group Structure

View All

Contact

Registered Address

abacus house, pennine business park, huddersfield, west yorkshire, HD2 1GQ

lenica building solutions limited Estimated Valuation

£719.7k

Pomanda estimates the enterprise value of LENICA BUILDING SOLUTIONS LIMITED at £719.7k based on a Turnover of £2.1m and 0.34x industry multiple (adjusted for size and gross margin).

lenica building solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LENICA BUILDING SOLUTIONS LIMITED at £0 based on an EBITDA of £-232.9k and a 3.15x industry multiple (adjusted for size and gross margin).

lenica building solutions limited Estimated Valuation

£468.1k

Pomanda estimates the enterprise value of LENICA BUILDING SOLUTIONS LIMITED at £468.1k based on Net Assets of £315.2k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lenica Building Solutions Limited Overview

Lenica Building Solutions Limited is a live company located in huddersfield, HD2 1GQ with a Companies House number of 07694500. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in July 2011, it's largest shareholder is philip saunders with a 33.3% stake. Lenica Building Solutions Limited is a established, small sized company, Pomanda has estimated its turnover at £2.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lenica Building Solutions Limited Health Check

Pomanda's financial health check has awarded Lenica Building Solutions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £2.1m, make it smaller than the average company (£10.5m)

£2.1m - Lenica Building Solutions Limited

£10.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (6%)

-8% - Lenica Building Solutions Limited

6% - Industry AVG

production

Production

with a gross margin of 15.4%, this company has a comparable cost of product (15.4%)

15.4% - Lenica Building Solutions Limited

15.4% - Industry AVG

profitability

Profitability

an operating margin of -11.3% make it less profitable than the average company (4%)

-11.3% - Lenica Building Solutions Limited

4% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (29)

8 - Lenica Building Solutions Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.5k, the company has an equivalent pay structure (£53.5k)

£53.5k - Lenica Building Solutions Limited

£53.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £263.3k, this is less efficient (£331.2k)

£263.3k - Lenica Building Solutions Limited

£331.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (46 days)

57 days - Lenica Building Solutions Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is close to average (40 days)

41 days - Lenica Building Solutions Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 8 days, this is less than average (21 days)

8 days - Lenica Building Solutions Limited

21 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is average cash available to meet short term requirements (21 weeks)

18 weeks - Lenica Building Solutions Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.4%, this is a lower level of debt than the average (67.9%)

53.4% - Lenica Building Solutions Limited

67.9% - Industry AVG

LENICA BUILDING SOLUTIONS LIMITED financials

EXPORTms excel logo

Lenica Building Solutions Limited's latest turnover from September 2023 is estimated at £2.1 million and the company has net assets of £315.2 thousand. According to their latest financial statements, Lenica Building Solutions Limited has 8 employees and maintains cash reserves of £123.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Jul 2013Jul 2012
Turnover2,106,7962,625,5131,723,1442,747,7041,415,4652,941,3801,599,5402,092,470986,431775,29700
Other Income Or Grants000000000000
Cost Of Sales1,781,6552,217,0151,462,6192,316,0581,181,4282,463,0191,341,8441,765,919847,243668,17200
Gross Profit325,141408,498260,524431,645234,037478,361257,696326,551139,188107,12500
Admin Expenses564,212108,514373,845232,694470,432312,712-163,710285,349132,686107,13300
Operating Profit-239,071299,984-113,321198,951-236,395165,649421,40641,2026,502-800
Interest Payable9,8445,1874,9732,9882,3753,3641,06500000
Interest Receivable7,7564,488271196521571307213551800
Pre-Tax Profit-241,159299,285-118,022196,159-238,249162,856420,64841,4156,5581000
Tax0-56,8640-37,2700-30,943-79,923-8,283-1,311-200
Profit After Tax-241,159242,421-118,022158,889-238,249131,913340,72533,1325,246800
Dividends Paid000000000000
Retained Profit-241,159242,421-118,022158,889-238,249131,913340,72533,1325,246800
Employee Costs428,120416,139288,065246,448242,167235,495179,547303,379123,841120,18600
Number Of Employees886555473300
EBITDA*-232,891303,603-110,138203,328-231,220172,715424,32544,9137,4361,13100

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Jul 2013Jul 2012
Tangible Assets16,20522,46710,37310,30413,35218,5277,1879,4221,8212,40500
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets16,20522,46710,37310,30413,35218,5277,1879,4221,8212,40500
Stock & work in progress43,000113,394140,000317,05055,10051,46299,758180,26546,03537,59000
Trade Debtors333,555484,121216,968281,981195,817722,242372,386220,547104,62985,25600
Group Debtors000000000000
Misc Debtors160,643198,903168,800297,388199,752272,143126,7172,3800000
Cash123,629171,847227,086315,76776,51562,33489,824155,67214,9387,18900
misc current assets00134000000000
total current assets660,827968,265752,9881,212,186527,1841,108,181688,685558,864165,602130,03500
total assets677,032990,732763,3611,222,490540,5361,126,708695,872568,286167,423132,44000
Bank overdraft10,00010,00010,00029,86600000000
Bank loan0000056,11934,06900000
Trade Creditors 202,503237,922240,916420,842160,858202,46068,382271,867162,069132,33200
Group/Directors Accounts000000032,7950000
other short term finances89,93917,56521,50715,0014,7769,473000000
hp & lease commitments01,2252,9412,9412,9412,941000000
other current liabilities40,219135,055132,526267,61989,709331,023212,844225,1380000
total current liabilities342,661401,767407,890736,269258,284602,016315,295529,800162,069132,33200
loans19,16728,33338,33348,33300000000
hp & lease commitments001,2254,1667,10710,048000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions04,2691,9711,9582,2703,5201,36600000
total long term liabilities19,16732,60241,52954,4579,37713,5681,36600000
total liabilities361,828434,369449,419790,726267,661615,584316,661529,800162,069132,33200
net assets315,204556,363313,942431,764272,875511,124379,21138,4865,35410800
total shareholders funds315,204556,363313,942431,764272,875511,124379,21138,4865,35410800
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Jul 2013Jul 2012
Operating Activities
Operating Profit-239,071299,984-113,321198,951-236,395165,649421,40641,2026,502-800
Depreciation6,1803,6193,1834,3775,1757,0662,9193,7119341,13900
Amortisation000000000000
Tax0-56,8640-37,2700-30,943-79,923-8,283-1,311-200
Stock-70,394-26,606-177,050261,9503,638-48,296-80,507134,2308,44537,59000
Debtors-188,826297,256-193,601183,800-598,816495,282276,176118,29819,37385,25600
Creditors-35,419-2,994-179,926259,984-41,602134,078-203,485109,79829,737132,33200
Accruals and Deferred Income-94,8362,529-135,093177,910-241,314118,179-12,294225,1380000
Deferred Taxes & Provisions-4,2692,29813-312-1,2502,1541,36600000
Cash flow from operations-108,195-22,078-54,493157,89079,792-50,803-65,680119,0388,04410,61500
Investing Activities
capital expenditure82-15,713-3,252-1,3290-18,406-684-11,312-350-3,54400
Change in Investments000000000000
cash flow from investments82-15,713-3,252-1,3290-18,406-684-11,312-350-3,54400
Financing Activities
Bank loans0000-56,11922,05034,06900000
Group/Directors Accounts000000-32,79532,7950000
Other Short Term Loans 72,374-3,9426,50610,225-4,6979,473000000
Long term loans-9,166-10,000-10,00048,33300000000
Hire Purchase and Lease Commitments-1,225-2,941-2,941-2,941-2,94112,989000000
other long term liabilities000000000000
share issue0020000000010000
interest-2,088-699-4,702-2,792-1,854-2,793-758213551800
cash flow from financing59,895-17,582-10,93752,825-65,61141,71951633,0085511800
cash and cash equivalents
cash-48,218-55,239-88,681239,25214,181-27,490-65,848140,7347,7497,18900
overdraft00-19,86629,86600000000
change in cash-48,218-55,239-68,815209,38614,181-27,490-65,848140,7347,7497,18900

lenica building solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lenica building solutions limited. Get real-time insights into lenica building solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lenica Building Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lenica building solutions limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in HD2 area or any other competitors across 12 key performance metrics.

lenica building solutions limited Ownership

LENICA BUILDING SOLUTIONS LIMITED group structure

Lenica Building Solutions Limited has no subsidiary companies.

Ultimate parent company

LENICA BUILDING SOLUTIONS LIMITED

07694500

LENICA BUILDING SOLUTIONS LIMITED Shareholders

philip saunders 33.33%
mark andrew nithsdale 33.33%
david elliot 33.33%

lenica building solutions limited directors

Lenica Building Solutions Limited currently has 3 directors. The longest serving directors include Mr Mark Nithsdale (Jul 2011) and Mr Philip Saunders (Oct 2014).

officercountryagestartendrole
Mr Mark Nithsdale59 years Jul 2011- Director
Mr Philip SaundersEngland55 years Oct 2014- Director
Mr David ElliottUnited Kingdom61 years Oct 2014- Director

P&L

September 2023

turnover

2.1m

-20%

operating profit

-239.1k

0%

gross margin

15.5%

-0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

315.2k

-0.43%

total assets

677k

-0.32%

cash

123.6k

-0.28%

net assets

Total assets minus all liabilities

lenica building solutions limited company details

company number

07694500

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

July 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

CROWTHER CHARTERED ACCOUNTANTS

auditor

-

address

abacus house, pennine business park, huddersfield, west yorkshire, HD2 1GQ

Bank

-

Legal Advisor

-

lenica building solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lenica building solutions limited.

lenica building solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LENICA BUILDING SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

lenica building solutions limited Companies House Filings - See Documents

datedescriptionview/download