goulden & sons construction limited Company Information
Company Number
07695156
Website
www.gouldenandsons.co.ukRegistered Address
5 den road, teignmouth, devon, TQ14 8AR
Industry
Development of building projects
Telephone
01803867359
Next Accounts Due
April 2024
Group Structure
View All
Shareholders
goulden & sons holdings limited 100%
goulden & sons construction limited Estimated Valuation
The estimated valuation range for goulden & sons construction limited, derived from financial data as of July 2022 and the most recent industry multiples, is between £0 to £3.7m
goulden & sons construction limited Estimated Valuation
The estimated valuation range for goulden & sons construction limited, derived from financial data as of July 2022 and the most recent industry multiples, is between £0 to £3.7m
goulden & sons construction limited Estimated Valuation
The estimated valuation range for goulden & sons construction limited, derived from financial data as of July 2022 and the most recent industry multiples, is between £0 to £3.7m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Goulden & Sons Construction Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Goulden & Sons Construction Limited Overview
Goulden & Sons Construction Limited is a live company located in devon, TQ14 8AR with a Companies House number of 07695156. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2011, it's largest shareholder is goulden & sons holdings limited with a 100% stake. Goulden & Sons Construction Limited is a established, mid sized company, Pomanda has estimated its turnover at £7.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Goulden & Sons Construction Limited Health Check
Pomanda's financial health check has awarded Goulden & Sons Construction Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
4 Weak
Size
annual sales of £7.3m, make it larger than the average company (£2m)
- Goulden & Sons Construction Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (1.2%)
- Goulden & Sons Construction Limited
1.2% - Industry AVG
Production
with a gross margin of 24.3%, this company has a comparable cost of product (24.3%)
- Goulden & Sons Construction Limited
24.3% - Industry AVG
Profitability
an operating margin of -18.8% make it less profitable than the average company (11.4%)
- Goulden & Sons Construction Limited
11.4% - Industry AVG
Employees
with 12 employees, this is above the industry average (6)
12 - Goulden & Sons Construction Limited
6 - Industry AVG
Pay Structure
on an average salary of £44.9k, the company has an equivalent pay structure (£44.9k)
- Goulden & Sons Construction Limited
£44.9k - Industry AVG
Efficiency
resulting in sales per employee of £605.9k, this is more efficient (£277k)
- Goulden & Sons Construction Limited
£277k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is later than average (31 days)
- Goulden & Sons Construction Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 40 days, this is slower than average (32 days)
- Goulden & Sons Construction Limited
32 days - Industry AVG
Stock Days
it holds stock equivalent to 25 days, this is less than average (185 days)
- Goulden & Sons Construction Limited
185 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (14 weeks)
39 weeks - Goulden & Sons Construction Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.8%, this is a higher level of debt than the average (74.8%)
93.8% - Goulden & Sons Construction Limited
74.8% - Industry AVG
goulden & sons construction limited Credit Report and Business Information
Goulden & Sons Construction Limited Competitor Analysis
Perform a competitor analysis for goulden & sons construction limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
goulden & sons construction limited Ownership
GOULDEN & SONS CONSTRUCTION LIMITED group structure
Goulden & Sons Construction Limited has 1 subsidiary company.
Ultimate parent company
1 parent
GOULDEN & SONS CONSTRUCTION LIMITED
07695156
1 subsidiary
goulden & sons construction limited directors
Goulden & Sons Construction Limited currently has 3 directors. The longest serving directors include Mr Richard Goulden (Jul 2011) and Mr David Goulden (Jul 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Goulden | United Kingdom | 53 years | Jul 2011 | - | Director |
Mr David Goulden | United Kingdom | 53 years | Jul 2011 | - | Director |
Mr Christopher Goulden | United Kingdom | 49 years | Oct 2012 | - | Director |
GOULDEN & SONS CONSTRUCTION LIMITED financials
Goulden & Sons Construction Limited's latest turnover from July 2022 is estimated at £7.3 million and the company has net assets of £236.6 thousand. According to their latest financial statements, Goulden & Sons Construction Limited has 12 employees and maintains cash reserves of £1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 12 | 12 | 11 | 9 | 6 | 4 | 4 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 343,129 | 806,179 | 745,117 | 745,009 | 749,224 | 751,303 | 555,604 | 145,574 | 14,941 | 1,131 | 618 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 67,254 | 34,010 | 34,010 | 34,010 | 34,010 | 34,010 | 34,010 | 34,010 | 90,000 | 0 | 0 |
Debtors (Due After 1 year) | 681,494 | 251,830 | 352,218 | 352,718 | 329,230 | 286,165 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,091,877 | 1,092,019 | 1,131,345 | 1,131,737 | 1,112,464 | 1,071,478 | 589,614 | 179,584 | 104,941 | 1,131 | 618 |
Stock & work in progress | 391,145 | 385,209 | 274,823 | 19,450 | 434,556 | 185,357 | 407,545 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,268,948 | 125,490 | 972,407 | 1,241,026 | 723,646 | 125,195 | 437,174 | 466,393 | 470,476 | 75,924 | 81,262 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 36,794 | 54,788 | 12,518 | 0 | 49,582 | 47,646 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,008,994 | 1,041,270 | 1,007,063 | 645,084 | 523,133 | 523,073 | 972,219 | 1,211,588 | 497,191 | 211,860 | 28,123 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,705,881 | 1,606,757 | 2,266,811 | 1,905,560 | 1,730,917 | 881,271 | 1,816,938 | 1,677,981 | 967,667 | 287,784 | 109,385 |
total assets | 3,797,758 | 2,698,776 | 3,398,156 | 3,037,297 | 2,843,381 | 1,952,749 | 2,406,552 | 1,857,565 | 1,072,608 | 288,915 | 110,003 |
Bank overdraft | 98,599 | 61,946 | 4,398 | 3,923 | 3,884 | 3,475 | 4,264 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 606,453 | 379,647 | 260,518 | 557,366 | 657,047 | 186,410 | 464,974 | 694,710 | 602,733 | 151,041 | 100,444 |
Group/Directors Accounts | 0 | 160,033 | 123,406 | 106,980 | 55,989 | 34,520 | 12,971 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 632,122 | 415,530 | 330,525 | 203,117 | 246,888 | 46,771 | 217,546 | 0 | 0 | 0 | 0 |
total current liabilities | 1,337,174 | 1,017,156 | 718,847 | 871,386 | 963,808 | 271,176 | 699,755 | 694,710 | 602,733 | 151,041 | 100,444 |
loans | 2,218,646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,186 | 0 |
provisions | 5,312 | 3,760 | 835 | 814 | 1,579 | 1,561 | 1,846 | 2,536 | 2,988 | 226 | 0 |
total long term liabilities | 2,223,958 | 3,760 | 835 | 814 | 1,579 | 1,561 | 1,846 | 2,536 | 2,988 | 14,412 | 0 |
total liabilities | 3,561,132 | 1,020,916 | 719,682 | 872,200 | 965,387 | 272,737 | 701,601 | 697,246 | 605,721 | 165,453 | 100,444 |
net assets | 236,626 | 1,677,860 | 2,678,474 | 2,165,097 | 1,877,994 | 1,680,012 | 1,704,951 | 1,160,319 | 466,887 | 123,462 | 9,559 |
total shareholders funds | 236,626 | 1,677,860 | 2,678,474 | 2,165,097 | 1,877,994 | 1,680,012 | 1,704,951 | 1,160,319 | 466,887 | 123,462 | 9,559 |
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 9,443 | 6,617 | 2,408 | 3,076 | 4,463 | 4,652 | 3,452 | 3,453 | 648 | 321 | 155 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||
Stock | 5,936 | 110,386 | 255,373 | -415,106 | 249,199 | -222,188 | 407,545 | 0 | 0 | 0 | 0 |
Debtors | 1,555,128 | -905,035 | -256,601 | 491,286 | 643,452 | 21,832 | -29,219 | -4,083 | 394,552 | -5,338 | 81,262 |
Creditors | 226,806 | 119,129 | -296,848 | -99,681 | 470,637 | -278,564 | -229,736 | 91,977 | 451,692 | 50,597 | 100,444 |
Accruals and Deferred Income | 216,592 | 85,005 | 127,408 | -43,771 | 200,117 | -170,775 | 217,546 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 1,552 | 2,925 | 21 | -765 | 18 | -285 | -690 | -452 | 2,762 | 226 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 33,244 | 0 | 0 | 0 | 0 | 0 | 0 | -55,990 | 90,000 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -160,033 | 36,627 | 16,426 | 50,991 | 21,469 | 21,549 | 12,971 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 2,218,646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,186 | 14,186 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | -32,276 | 34,207 | 361,979 | 121,951 | 60 | -449,146 | -239,369 | 714,397 | 285,331 | 183,737 | 28,123 |
overdraft | 36,653 | 57,548 | 475 | 39 | 409 | -789 | 4,264 | 0 | 0 | 0 | 0 |
change in cash | -68,929 | -23,341 | 361,504 | 121,912 | -349 | -448,357 | -243,633 | 714,397 | 285,331 | 183,737 | 28,123 |
P&L
July 2022turnover
7.3m
+213%
operating profit
-1.4m
0%
gross margin
24.4%
+7.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2022net assets
236.6k
-0.86%
total assets
3.8m
+0.41%
cash
1m
-0.03%
net assets
Total assets minus all liabilities
goulden & sons construction limited company details
company number
07695156
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
July 2011
age
13
accounts
Total Exemption Full
ultimate parent company
previous names
goulden & sons limited (March 2024)
incorporated
UK
address
5 den road, teignmouth, devon, TQ14 8AR
last accounts submitted
July 2022
goulden & sons construction limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to goulden & sons construction limited. Currently there are 1 open charges and 1 have been satisfied in the past.
goulden & sons construction limited Companies House Filings - See Documents
date | description | view/download |
---|