ohmega electrical ltd Company Information
Company Number
07698294
Website
www.ohmegaelectrical.comRegistered Address
unit 7b, asquith business park, asquith avenue, leeds, west yorkshire, LS27 7RZ
Industry
Electrical installation
Telephone
01132524973
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
andrew ian hunter 48.5%
mark appleyard 48.5%
View Allohmega electrical ltd Estimated Valuation
Pomanda estimates the enterprise value of OHMEGA ELECTRICAL LTD at £2.9m based on a Turnover of £6.7m and 0.44x industry multiple (adjusted for size and gross margin).
ohmega electrical ltd Estimated Valuation
Pomanda estimates the enterprise value of OHMEGA ELECTRICAL LTD at £23.4k based on an EBITDA of £4.5k and a 5.19x industry multiple (adjusted for size and gross margin).
ohmega electrical ltd Estimated Valuation
Pomanda estimates the enterprise value of OHMEGA ELECTRICAL LTD at £326.8k based on Net Assets of £99.5k and 3.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ohmega Electrical Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Ohmega Electrical Ltd Overview
Ohmega Electrical Ltd is a live company located in leeds, LS27 7RZ with a Companies House number of 07698294. It operates in the electrical installation sector, SIC Code 43210. Founded in July 2011, it's largest shareholder is andrew ian hunter with a 48.5% stake. Ohmega Electrical Ltd is a established, mid sized company, Pomanda has estimated its turnover at £6.7m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ohmega Electrical Ltd Health Check
Pomanda's financial health check has awarded Ohmega Electrical Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £6.7m, make it larger than the average company (£944.8k)
- Ohmega Electrical Ltd
£944.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.3%)
- Ohmega Electrical Ltd
6.3% - Industry AVG
Production
with a gross margin of 25.5%, this company has a comparable cost of product (25.5%)
- Ohmega Electrical Ltd
25.5% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (6.5%)
- Ohmega Electrical Ltd
6.5% - Industry AVG
Employees
with 6 employees, this is below the industry average (12)
6 - Ohmega Electrical Ltd
12 - Industry AVG
Pay Structure
on an average salary of £41.2k, the company has an equivalent pay structure (£41.2k)
- Ohmega Electrical Ltd
£41.2k - Industry AVG
Efficiency
resulting in sales per employee of £1.1m, this is more efficient (£130k)
- Ohmega Electrical Ltd
£130k - Industry AVG
Debtor Days
it gets paid by customers after 108 days, this is later than average (60 days)
- Ohmega Electrical Ltd
60 days - Industry AVG
Creditor Days
its suppliers are paid after 41 days, this is close to average (43 days)
- Ohmega Electrical Ltd
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ohmega Electrical Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (23 weeks)
9 weeks - Ohmega Electrical Ltd
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.9%, this is a higher level of debt than the average (64.1%)
95.9% - Ohmega Electrical Ltd
64.1% - Industry AVG
ohmega electrical ltd Credit Report and Business Information
Ohmega Electrical Ltd Competitor Analysis
Perform a competitor analysis for ohmega electrical ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
ohmega electrical ltd Ownership
OHMEGA ELECTRICAL LTD group structure
Ohmega Electrical Ltd has no subsidiary companies.
Ultimate parent company
OHMEGA ELECTRICAL LTD
07698294
ohmega electrical ltd directors
Ohmega Electrical Ltd currently has 2 directors. The longest serving directors include Mr Andrew Hunter (Jul 2011) and Mr Mark Appleyard (Jul 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Hunter | United Kingdom | 41 years | Jul 2011 | - | Director |
Mr Mark Appleyard | England | 37 years | Jul 2011 | - | Director |
OHMEGA ELECTRICAL LTD financials
Ohmega Electrical Ltd's latest turnover from March 2023 is estimated at £6.7 million and the company has net assets of £99.5 thousand. According to their latest financial statements, Ohmega Electrical Ltd has 6 employees and maintains cash reserves of £373.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 6 | 10 | 10 | 10 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 23,286 | 29,108 | 36,384 | 45,481 | 23,757 | 29,696 | 30,920 | 13,447 | 15,064 | 15,016 | 13,826 | 884 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 23,286 | 29,108 | 36,384 | 45,481 | 23,757 | 29,696 | 30,920 | 13,447 | 15,064 | 15,016 | 13,826 | 884 |
Stock & work in progress | 0 | 0 | 1,562 | 1,562 | 750 | 750 | 0 | 0 | 94,750 | 750 | 9,050 | 0 |
Trade Debtors | 1,998,483 | 815,787 | 416,183 | 1,039,606 | 1,038,622 | 949,915 | 538,164 | 298,312 | 48,957 | 51,776 | 23,321 | 29,875 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 373,620 | 711,959 | 1,654,127 | 1,128,857 | 1,222,844 | 494,877 | 199,638 | 43,928 | 19,247 | 77,032 | 18,923 | 13,588 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,372,103 | 1,527,746 | 2,071,872 | 2,170,025 | 2,262,216 | 1,445,542 | 737,802 | 342,240 | 162,954 | 129,558 | 51,294 | 43,463 |
total assets | 2,395,389 | 1,556,854 | 2,108,256 | 2,215,506 | 2,285,973 | 1,475,238 | 768,722 | 355,687 | 178,018 | 144,574 | 65,120 | 44,347 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 574,618 | 1,009,445 | 1,210,319 | 938,754 | 977,690 | 806,323 | 236,969 | 36,569 | 138,536 | 106,303 | 23,870 | 21,111 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,473,286 | 196,568 | 553,102 | 751,530 | 336,453 | 391,368 | 281,674 | 89,254 | 0 | 0 | 0 | 0 |
total current liabilities | 2,047,904 | 1,206,013 | 1,763,421 | 1,690,284 | 1,314,143 | 1,197,691 | 518,643 | 125,823 | 138,536 | 106,303 | 23,870 | 21,111 |
loans | 245,000 | 245,000 | 245,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 422,121 | 866,812 | 178,402 | 164,849 | 163,896 | 0 | 0 | 0 | 0 |
provisions | 3,003 | 3,003 | 3,003 | 3,003 | 3,003 | 3,003 | 3,003 | 3,003 | 3,003 | 3,003 | 2,765 | 0 |
total long term liabilities | 248,003 | 248,003 | 248,003 | 425,124 | 869,815 | 181,405 | 167,852 | 166,899 | 3,003 | 3,003 | 2,765 | 0 |
total liabilities | 2,295,907 | 1,454,016 | 2,011,424 | 2,115,408 | 2,183,958 | 1,379,096 | 686,495 | 292,722 | 141,539 | 109,306 | 26,635 | 21,111 |
net assets | 99,482 | 102,838 | 96,832 | 100,098 | 102,015 | 96,142 | 82,227 | 62,965 | 36,479 | 35,268 | 38,485 | 23,236 |
total shareholders funds | 99,482 | 102,838 | 96,832 | 100,098 | 102,015 | 96,142 | 82,227 | 62,965 | 36,479 | 35,268 | 38,485 | 23,236 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 5,822 | 7,276 | 9,097 | 11,370 | 5,939 | 7,424 | 7,730 | 3,362 | 5,022 | 3,962 | 4,773 | 294 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||
Stock | 0 | -1,562 | 0 | 812 | 0 | 750 | 0 | -94,750 | 94,000 | -8,300 | 9,050 | 0 |
Debtors | 1,182,696 | 399,604 | -623,423 | 984 | 88,707 | 411,751 | 239,852 | 249,355 | -2,819 | 28,455 | -6,554 | 29,875 |
Creditors | -434,827 | -200,874 | 271,565 | -38,936 | 171,367 | 569,354 | 200,400 | -101,967 | 32,233 | 82,433 | 2,759 | 21,111 |
Accruals and Deferred Income | 1,276,718 | -356,534 | -198,428 | 415,077 | -54,915 | 109,694 | 192,420 | 89,254 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238 | 2,765 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 245,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -422,121 | -444,691 | 688,410 | 13,553 | 953 | 163,896 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | -338,339 | -942,168 | 525,270 | -93,987 | 727,967 | 295,239 | 155,710 | 24,681 | -57,785 | 58,109 | 5,335 | 13,588 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -338,339 | -942,168 | 525,270 | -93,987 | 727,967 | 295,239 | 155,710 | 24,681 | -57,785 | 58,109 | 5,335 | 13,588 |
P&L
March 2023turnover
6.7m
+54%
operating profit
-1.3k
0%
gross margin
25.6%
+1.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
99.5k
-0.03%
total assets
2.4m
+0.54%
cash
373.6k
-0.48%
net assets
Total assets minus all liabilities
ohmega electrical ltd company details
company number
07698294
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
July 2011
age
13
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
unit 7b, asquith business park, asquith avenue, leeds, west yorkshire, LS27 7RZ
last accounts submitted
March 2023
ohmega electrical ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to ohmega electrical ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
ohmega electrical ltd Companies House Filings - See Documents
date | description | view/download |
---|